{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["改装費用"],"not_rendered":{"images":2,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"改装費用","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[25,1,25,5],[26,1,26,5],[27,1,27,5]]}
[null,"キッチン改装費用ワークシート"]
[]
[null,"カテゴリ","項目","数量","見積コスト","実費","見積コストの合計","実費の合計"]
[null,"キャビネット","基本キャビネット:モジュール式の標準 (リニア フィート単位の数量)",25,{"v":5,"d":"¥5.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":125,"d":"¥125"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"キャビネット","上部キャビネット:モジュール式の標準 (リニア フィート単位の数量)",25,{"v":3.5,"d":"¥3.50"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":87.5,"d":"¥88"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"清掃器具","皿洗い機:標準",1,{"v":250,"d":"¥250.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":250,"d":"¥250"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"清掃器具","生ごみ粉砕機:標準",1,{"v":175,"d":"¥175.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":175,"d":"¥175"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"調理器具","範囲:スライド スタンド",1,{"v":375,"d":"¥375.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":375,"d":"¥375"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"調理器具","電子レンジ:標準",1,{"v":300,"d":"¥300.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":300,"d":"¥300"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"カウンター","硬度の高い表面材 (リニア フィート単位の数量)",23,{"v":10,"d":"¥10.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":230,"d":"¥230"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"扉","インテリア:化粧板",1,{"v":65,"d":"¥65.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":65,"d":"¥65"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"追加機能","追加:瞬間湯沸かし器標準",1,{"v":120,"d":"¥120.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":120,"d":"¥120"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"追加機能","追加:ソープ ディスペンサー",1,{"v":40,"d":"¥40.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":40,"d":"¥40"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"蛇口","流し:レバー、標準",1,{"v":130,"d":"¥130.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":130,"d":"¥130"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"床材","ラミネート (平方フィート単位の数量)",165,{"v":3.5,"d":"¥3.50"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":577.5,"d":"¥578"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"洗濯機器","洗濯機:標準",1,{"v":500,"d":"¥500.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":500,"d":"¥500"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"洗濯機器","乾燥機:標準",1,{"v":375,"d":"¥375.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":375,"d":"¥375"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"照明","照明:埋め込み型",4,{"v":35,"d":"¥35.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":140,"d":"¥140"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"冷蔵庫","冷蔵庫:独立、高級タイプ",1,{"v":1200,"d":"¥1,200.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":1200,"d":"¥1,200"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"シンク","高級ステンレス二重ボウル",1,{"v":125,"d":"¥125.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":125,"d":"¥125"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"換気","フード ユニット:ダクト付き標準",1,{"v":180,"d":"¥180.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":180,"d":"¥180"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"壁","壁材 (平方フィート単位の数量)",70,{"v":2,"d":"¥2.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":140,"d":"¥140"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"窓","スライド",2,{"v":120,"d":"¥120.00"},null,{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":240,"d":"¥240"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"その他",{"$nulls":4},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[見積コスト]]","v":{"v":0,"d":"¥0"}},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[実費]]","v":{"v":0,"d":"¥0"}}]
[null,"合計",null,null,{"$f":"SUBTOTAL(109,データ[見積コスト])","v":{"v":4014,"d":"¥4,014.00"}},{"$f":"SUBTOTAL(109,データ[実費])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,データ[見積コストの合計])","v":{"v":5375,"d":"¥5,375.00"}},{"$f":"SUBTOTAL(109,データ[実費の合計])","v":{"v":0,"d":"¥0.00"}}]
[null,"小計",{"$nulls":4},{"$f":"SUBTOTAL(109,データ[見積コストの合計])","v":{"v":5375,"d":"¥5,375.00"}},{"$f":"SUBTOTAL(109,データ[実費の合計])","v":{"v":0,"d":"¥0.00"}}]
[null,"予期しない費用 - 30% 追加",{"$nulls":4},{"$f":"G26*0.3","v":{"v":1612.5,"d":"¥1,612.50"}},{"$f":"H26*0.3","v":{"v":0,"d":"¥0.00"}}]
[null,"合計",{"$nulls":4},{"$f":"SUM(G26:G27)","v":{"v":6987.5,"d":"¥6,987.50"}},{"$f":"SUM(H26:H27)","v":{"v":0,"d":"¥0.00"}}]