{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["出張の予算"],"not_rendered":{"charts":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"出張の予算","index":0,"n_rows":18,"n_cols":7,"rows_kept":18}
[null,"出張の予算"]
[]
[null,"対象となる出張の予算",{"v":2500,"d":"¥2,500.00"},{"$nulls":3},{"$f":"C4","v":{"v":2369.3599999999997,"d":"¥2,369.36"}}]
[null,"旅費合計",{"$f":"SUBTOTAL(9,データ[金額])","v":{"v":2369.3599999999997,"d":"¥2,369.36"}},{"$nulls":3},{"$f":"C3","v":{"v":2500,"d":"¥2,500.00"}}]
[]
[null,{"$f":"IF(C3>C4,\"予算内\",\"予算超過\")","v":"予算内"},{"$f":"(C3-C4)","v":{"v":130.64000000000033,"d":"¥130.64"}}]
[null,"項目","説明","費用","数量","金額","メモ"]
[null,"航空運賃","チケット",{"v":300,"d":"¥300.00"},{"v":1,"d":"1 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":300,"d":"¥300.00"}}]
[null,"航空運賃","チケット",{"v":350,"d":"¥350.00"},{"v":1,"d":"1 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":350,"d":"¥350.00"}}]
[null,"ホテル","部屋",{"v":125,"d":"¥125.00"},{"v":3,"d":"3 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":375,"d":"¥375.00"}}]
[null,"ホテル","部屋",{"v":150,"d":"¥150.00"},{"v":3,"d":"3 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":450,"d":"¥450.00"}}]
[null,"レンタカー","1 日あたりの費用",{"v":52,"d":"¥52.00"},{"v":6,"d":"6 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":312,"d":"¥312.00"}}]
[null,"ガス","リットルあたりの費用",{"v":1.74,"d":"¥1.74"},{"v":14,"d":"14 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":24.36,"d":"¥24.36"}}]
[null,"娯楽","金額",{"v":130,"d":"¥130.00"},{"v":1,"d":"1 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":130,"d":"¥130.00"}}]
[null,"ギフト","金額",{"v":85,"d":"¥85.00"},{"v":1,"d":"1 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":85,"d":"¥85.00"}}]
[null,"その他","金額",{"v":55,"d":"¥55.00"},{"v":1,"d":"1 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":55,"d":"¥55.00"}}]
[null,"食費","1 日あたりの費用",{"v":48,"d":"¥48.00"},{"v":6,"d":"6 "},{"$f":"データ[[#This Row],[数量]]*データ[[#This Row],[費用]]","v":{"v":288,"d":"¥288.00"}}]
[null,"合計",{"$nulls":3},{"$f":"SUBTOTAL(109,データ[金額])","v":{"v":2369.3599999999997,"d":"¥2,369.36"}}]