{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["予算管理"],"not_rendered":{"charts":1,"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"予算管理","index":0,"n_rows":30,"n_cols":5,"rows_kept":30}
{"$rows_empty":8}
[null,"名前","学部","クラス","収入"]
[null,"ＭＳ○○○","経済学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"鈴木○○○","経済学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"伊藤○○○○","国際学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"高橋○○","英文学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"山田○○○","経営学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"松山○○○","環境学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"宮本○○○","環境学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"加藤○","教育学部","○○",{"v":6000,"d":"¥6,000"}]
[null,"佐々木○○○","工学部","○○",{"v":6000,"d":"¥6,000"}]
[{"$nulls":3},"収入合計",{"$f":"SUM(E10:E18)","v":{"v":54000,"d":"¥54,000"}}]
[]
[]
[]
[]
[null,"名前","支出"]
[null,"食費",{"v":20000,"d":"¥20,000"}]
[null,"景品",{"v":10000,"d":"¥10,000"}]
[null,"装飾費",{"v":10000,"d":"¥10,000"}]
[null,"備品",{"v":8000,"d":"¥8,000"}]
[null,"その他",{"v":3000,"d":"¥3,000"}]
[null,"残りの予算",{"$f":"E19-C25-C26-C27-C28-C29","v":{"v":3000,"d":"¥3,000"}}]