{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["損益計算書"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"損益計算書","index":0,"n_rows":71,"n_cols":7,"rows_kept":71,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["損益計算書"]
["<会社名>"]
[]
["<年月日> までの <月間または年間> 損益計算書",null,null,"1,000 円単位"]
[]
["粗利益 [L/J]","-"]
["売上高利益率 [T/J]","-"]
[]
[null,"前期","予算","今期","今期の売上に対する\n割合 (%)","  前期からの変化 (%)","予算からの変化 (%)"]
[]
["売上"]
["製品/サービス 1",null,null,null,"-","-","-"]
["製品/サービス 2",null,null,null,"-","-","-"]
["製品/サービス 3",null,null,null,"-","-","-"]
["製品/サービス 4",null,null,null,"-","-","-"]
["総売上 [J]",0,0,0,"-","-","-"]
[]
["売上原価"]
["製品/サービス 1",null,null,null,"-","-","-"]
["製品/サービス 2",null,null,null,"-","-","-"]
["製品/サービス 3",null,null,null,"-","-","-"]
["製品/サービス 4",null,null,null,"-","-","-"]
["総売上原価 [K]",0,0,0,"-","-","-"]
[]
["売上総利益 [L=J-K]",0,0,0,"-","-","-"]
[]
["営業費用"]
["販売/マーケティング"]
["広告",null,null,null,"-","-","-"]
["ダイレクト マーケティング",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["販売/マーケティングの総費用 [M]",0,0,0,"-","-","-"]
[]
["研究開発"]
["技術使用権",null,null,null,"-","-","-"]
["特許 ",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["研究開発の総費用 [N]",0,0,0,"-","-","-"]
[]
["一般/管理"]
["給与/賃金",null,null,null,"-","-","-"]
["外部サービス",null,null,null,"-","-","-"]
["備品/用品",null,null,null,"-","-","-"]
["食事/接待",null,null,null,"-","-","-"]
["賃借料",null,null,null,"-","-","-"]
["電話料金",null,null,null,"-","-","-"]
["公共料金",null,null,null,"-","-","-"]
["減価償却",null,null,null,"-","-","-"]
["保険料",null,null,null,"-","-","-"]
["補修/維持費",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["その他の費用 (内容を記入)",null,null,null,"-","-","-"]
["一般/管理の総費用 [O]",0,0,0,"-","-","-"]
[]
["総営業費用 [P=M+N+O]",0,0,0,"-","-","-"]
[]
["営業利益 [Q=L-P]",0,0,0,"-","-","-"]
[]
["その他の利益 [R]",null,null,null,"-","-","-"]
[]
["税"]
["所得税",null,null,null,"-","-","-"]
["支払給与税",null,null,null,"-","-","-"]
["固定資産税",null,null,null,"-","-","-"]
["その他の税 (記入)",null,null,null,"-","-","-"]
["その他の税 (記入)",null,null,null,"-","-","-"]
["総税額 [S]",0,0,0,"-","-","-"]
[]
["純利益 [T=Q+R-S]",0,0,0,"-","-","-"]