{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["文化部予算"],"not_rendered":{"charts":2},"read":"whole","date_system":"1900"}

{"sheet":"文化部予算","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,9],[1,5,2,6],[1,7,2,8],[3,5,3,8],[4,3,9,4],[4,7,9,9]]}
[null,"文化部予算"]
[null,"旅行の費用:",{"v":5000,"d":"¥5,000"},null,null,"不足金額:",null,{"$f":"C2-(C3-C4)","v":{"v":760,"d":"¥760"}}]
[null,"収入:",{"$f":"SUM(年間収入[金額])","v":{"v":5550,"d":"¥5,550"}}]
[null,"支出:",{"$f":"SUM(年間支出[金額])","v":{"v":1310,"d":"¥1,310"}},null,null,{"$f":"IF(C3-C4<C2,C3-C4,C2)","v":4240}]
[]
[null,"年間収入","金額",null,null,"年間支出","金額"]
[null,"部費",{"v":750,"d":"¥750"},null,null,"チラシ用紙",{"v":1000,"d":"¥1,000"}]
[null,"資金集めのイベント",{"v":3500,"d":"¥3,500"},null,null,"広告",{"v":200,"d":"¥200"}]
[null,"寄付",{"v":1000,"d":"¥1,000"},null,null,"装飾",{"v":90,"d":"¥90"}]
[null,"その他",{"v":300,"d":"¥300"},null,null,"その他",{"v":20,"d":"¥20"}]