{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Mulai","Anggaran pernikahan"],"read":"whole","date_system":"1900"}

{"sheet":"Mulai","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"TENTANG TEMPLAT INI"]
[null,"Gunakan templat ini untuk mencatat pengeluaran aktual pernikahan Anda pada berbagai item dan melacaknya terhadap jumlah yang dianggarkan."]
[null,"Masukkan pengeluaran untuk pakaian, dekorasi, hadiah, bunga, musik, fotografi, resepsi, alat tulis, transportasi, dan item lain-lain di tabelnya masing-masing."]
[null,"Total perkiraan dan total pengeluaran aktual dihitung secara otomatis."]
[null,"Catatan: "]
[null,"Instruksi tambahan telah disediakan di kolom A dalam lembar kerja ANGGARAN PERNIKAHAN. Teks ini sengaja disembunyikan. Untuk menghapus teks, pilih kolom A, lalu pilih HAPUS. Untuk memperlihatkan teks, pilih kolom A, lalu ubah warna font."]
[null,"Untuk mempelajari selengkapnya tentang tabel, tekan SHIFT, lalu F10 di dalam tabel, pilih opsi TABEL, lalu pilih TEKS ALTERNATIF."]

{"sheet":"Anggaran pernikahan","index":1,"n_rows":93,"n_cols":4,"rows_kept":93,"merged":[[0,1,0,3],[2,1,2,3],[6,1,6,3],[15,1,15,3],[25,1,25,3],[34,1,34,3],[43,1,43,3],[50,1,50,3],[59,1,59,3],[68,1,68,3],[77,1,77,3],[85,1,85,3]]}
[null,"ANGGARAN PERNIKAHAN"]
[]
[null,"TOTAL PENGELUARAN "]
[null,"Item ","Perkiraan","Aktual"]
[null,"Total pengeluaran ",{"$f":"SUM(Pakaian[[#Totals],[Estimasi]],Dekorasi[[#Totals],[Estimasi]],Hadiah[[#Totals],[Estimasi]],Bunga[[#Totals],[Estimasi]],Musik[[#Totals],[Estimasi]],Fotografi[[#Totals],[Estimasi]],Resepsi[[#Totals],[Estimasi]],AlatTulisDanPencetakan[[#Totals],[Estimasi]],Transportasi[[#Totals],[Estimasi]],PengeluaranLain[[#Totals],[Estimasi]])","v":0},{"$f":"SUM(Pakaian[[#Totals],[Aktual]],Dekorasi[[#Totals],[Aktual]],Hadiah[[#Totals],[Aktual]],Bunga[[#Totals],[Aktual]],Musik[[#Totals],[Aktual]],Fotografi[[#Totals],[Aktual]],Resepsi[[#Totals],[Aktual]],AlatTulisDanPencetakan[[#Totals],[Aktual]],Transportasi[[#Totals],[Aktual]],PengeluaranLain[[#Totals],[Aktual]],)","v":0}]
[]
[null,"PAKAIAN"]
[null,"Item ","Estimasi","Aktual"]
[null,"Cincin pertunangan"]
[null,"Cincin pernikahan"]
[null,"Gaun pengantin"]
[null,"Tudung/hiasan kepala"]
[null,"Lainnya:"]
[null,"Total pakaian",{"$f":"SUBTOTAL(109,Pakaian[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Pakaian[Aktual])","v":0}]
[]
[null,"DEKORASI"]
[null,"Item ","Estimasi","Aktual"]
[null,"Pita untuk kursi gereja/tempat duduk lainnya"]
[null,"Hiasan meja (tidak termasuk bunga)"]
[null,"Lilin"]
[null,"Lampu"]
[null,"Balon"]
[null,"Lainnya:"]
[null,"Total dekorasi",{"$f":"SUBTOTAL(109,Dekorasi[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Dekorasi[Aktual])","v":0}]
[]
[null,"CENDERA MATA"]
[null,"Item ","Estimasi","Aktual"]
[null,"Pengiring"]
[null,"Mempelai wanita dan pria"]
[null,"Orang tua"]
[null,"Pembaca pidato/peserta lain"]
[null,"Lainnya:"]
[null,"Total cendera mata",{"$f":"SUBTOTAL(109,Hadiah[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Hadiah[Aktual])","v":0}]
[]
[null,"BUNGA"]
[null,"Item ","Estimasi","Aktual"]
[null,"Buket"]
[null,"Boutonnières"]
[null,"Korsase"]
[null,"Upacara"]
[null,"Lainnya:"]
[null,"Total bunga",{"$f":"SUBTOTAL(109,Bunga[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Bunga[Aktual])","v":0}]
[]
[null,"MUSIK"]
[null,"Item ","Estimasi","Aktual"]
[null,"Musisi untuk upacara"]
[null,"Band/DJ untuk resepsi"]
[null,"Lainnya:"]
[null,"Total musik",{"$f":"SUBTOTAL(109,Musik[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Musik[Aktual])","v":0}]
[]
[null,"FOTOGRAFI"]
[null,"Item ","Estimasi","Aktual"]
[null,"Resmi"]
[null,"Bebas"]
[null,"Cetakan tambahan"]
[null,"Album foto"]
[null,"Lainnya:"]
[null,"Total fotografi",{"$f":"SUBTOTAL(109,Fotografi[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Fotografi[Aktual])","v":0}]
[]
[null,"RESEPSI "]
[null,"Item ","Estimasi","Aktual"]
[null,"Biaya aula/gedung"]
[null,"Meja dan kursi"]
[null,"Makanan"]
[null,"Taplak"]
[null,"Lainnya:"]
[null,"Total resepsi (tidak termasuk musik dan dekorasi)",{"$f":"SUBTOTAL(109,Resepsi[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Resepsi[Aktual])","v":0}]
[]
[null,"ALAT TULIS & PERCETAKAN"]
[null,"Item ","Estimasi","Aktual"]
[null,"Undangan"]
[null,"Pengumuman"]
[null,"Kartu ucapan Terima Kasih"]
[null,"Alat tulis pribadi"]
[null,"Lainnya:"]
[null,"Total alat tulis/percetakan",{"$f":"SUBTOTAL(109,AlatTulisDanPencetakan[Estimasi])","v":0},{"$f":"SUBTOTAL(109,AlatTulisDanPencetakan[Aktual])","v":0}]
[]
[null,"TRANSPORTASI"]
[null,"Item ","Estimasi","Aktual"]
[null,"Limosin/bus troli"]
[null,"Parkir"]
[null,"Taksi"]
[null,"Lainnya:"]
[null,"Total transportasi",{"$f":"SUBTOTAL(109,Transportasi[Estimasi])","v":0},{"$f":"SUBTOTAL(109,Transportasi[Aktual])","v":0}]
[]
[null,"PENGELUARAN LAINNYA"]
[null,"Item ","Estimasi","Aktual"]
[null,"Penghulu"]
[null,"Biaya gereja/lokasi upacara"]
[null,"Koordinator pernikahan"]
[null,"Makan malam geladi bersih"]
[null,"Lainnya:"]
[null,"Total pengeluaran lain",{"$f":"SUBTOTAL(109,PengeluaranLain[Estimasi])","v":0},{"$f":"SUBTOTAL(109,PengeluaranLain[Aktual])","v":0}]