{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Daftar Belanja","Rincian Anggaran","Daftar Tugas","Daftar Berbagi"],"not_rendered":{"charts":2,"images":2,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Daftar Belanja","index":0,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[0,1,0,2],[2,1,2,7],[3,1,3,2],[4,4,6,7]]}
[null,"Kembali ke Sekolah",null,"Perencana"]
[]
[null,"Mencatat perkembangan belanja Anda terhadap jumlah kategori anggaran yang dimasukkan dalam Rincian Anggaran."]
[null,"Ringkasan Anggaran",null,null,{"$f":"\"Progres Pembelian (\"&COUNTIFS(Daftar_periksa[Dibeli], \">0\")&\" dari \"&COUNTIFS(Daftar_periksa[Untuk Dibeli], \">0\")&\")\"","v":"Progres Pembelian (1 dari 6)"}]
[null,"Anggaran",{"v":1500,"d":"Rp1,500.00"},null,{"$f":"IFERROR(COUNTIFS(Daftar_periksa[Untuk Dibeli],\">0\",Daftar_periksa[Dibeli],\">0\")/JumlahItemUntukDibeli,0)","v":{"v":0.16666666666666666,"d":"17%"}}]
[null,"Total Daftar Belanja",{"$f":"IFERROR(SUM(TotalDaftarPeriksa), \"\")","v":{"v":365,"d":"Rp365.00"}}]
[null,"Sisa Kas",{"$f":"IFERROR(C5-C6, \"\")","v":{"v":1135,"d":"Rp1,135.00"}}]
[null,"Daftar Belanja"]
[null,"Item","Kategori","Jml","Untuk Dibeli","Biaya","Dibeli","Total Biaya"]
[null,"Matematika","Buku Teks",{"v":1,"d":"1 "},1,{"v":55,"d":"Rp55.00"},1,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":{"v":55,"d":"Rp55.00"}}]
[null,"Bahasa Inggris","Buku Teks",{"v":1,"d":"1 "},1,null,null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Ransel","Persediaan",{"v":1,"d":"1 "},null,{"v":30,"d":"Rp30.00"},null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":{"v":30,"d":"Rp30.00"}}]
[null,"Kalkulator","Persediaan",{"v":1,"d":"1 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Penyorot","Persediaan",{"v":3,"d":"3 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Seragam","Pakaian",{"v":2,"d":"2 "},1,{"v":100,"d":"Rp100.00"},null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":{"v":200,"d":"Rp200.00"}}]
[null,"Baju, kemeja","Pakaian",{"v":4,"d":"4 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Baju, kaus","Pakaian",{"v":5,"d":"5 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Celana Pendek","Pakaian",{"v":2,"d":"2 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Sepatu Kets","Pakaian",{"v":2,"d":"2 "},1,null,null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Kaus kaki","Pakaian",{"v":10,"d":"10 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Jaket musim semi","Pakaian",{"v":1,"d":"1 "},1,{"v":80,"d":"Rp80.00"},null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":{"v":80,"d":"Rp80.00"}}]
[null,"Sweter","Pakaian",{"v":1,"d":"1 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Sweter lengan panjang","Pakaian",{"v":1,"d":"1 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Pakaian dalam","Pakaian",{"v":10,"d":"10 "},{"$nulls":3},{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]
[null,"Jaket musim dingin","Pakaian",{"v":1,"d":"1 "},1,null,null,{"$f":"IFERROR(Daftar_periksa[Jml]*Daftar_periksa[Biaya], \"\")","v":0}]

{"sheet":"Rincian Anggaran","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,"Rincian Anggaran"]
[null,"Tambahkan kategori dan jumlah anggaran yang dapat dicatat di Daftar Belanja Anda."]
[null,"Kategori","Total Biaya"]
[null,"Pakaian",{"$f":"IFERROR(SUMIFS(Daftar_periksa[Total Biaya],Daftar_periksa[Kategori],Kategori[Kategori]), \"\")","v":{"v":280,"d":"Rp280.00"}}]
[null,"Persediaan",{"$f":"IFERROR(SUMIFS(Daftar_periksa[Total Biaya],Daftar_periksa[Kategori],Kategori[Kategori]), \"\")","v":{"v":30,"d":"Rp30.00"}}]
[null,"Buku Teks",{"$f":"IFERROR(SUMIFS(Daftar_periksa[Total Biaya],Daftar_periksa[Kategori],Kategori[Kategori]), \"\")","v":{"v":55,"d":"Rp55.00"}}]

{"sheet":"Daftar Tugas","index":2,"n_rows":22,"n_cols":3,"rows_kept":22}
[null,"Daftar Tugas"]
[null,"Catat semua aktivitas yang perlu Anda selesaikan sebelum sekolah dimulai."]
[null,"Selesai","Tugas"]
[null,"x","Menyelesaikan Semua Formulir Pendaftaran"]
[null,null,"Menjadwalkan Ujian Fisik dan Visual Sekolah Jika Perlu"]
[null,null,"Memverifikasi Semua Imunisasi yang Diperlukan"]
[null,null,"Memperoleh Catatan dengan Instruksi Dosis untuk Semua Obat yang Diperlukan dari Dokter"]
[null,null,"Meninjau Seragam Sekolah"]
[null,null,"Memperoleh Daftar Perlengkapan Sekolah"]
[null,null,"Menemui Guru"]
[null,null,"Menentukan Metode Komunikasi yang Disukai Guru (Telepon, Email, Catatan Tertulis)"]
[null,null,"Berkeliling Sekolah dengan Anak Anda"]
[null,null,"Membantu Anak Anda Menghafal Nomor Telepon Rumah, Telepon Kantor, dan Alamat Rumah"]
[null,null,"Mengatur Transportasi, Menentukan Lokasi Pertemuan yang Aman, dan Melatih Kebiasaan"]
[null,null,"Jika Berjalan, Latih Kebiasaan Menuju dan Dari Sekolah dengan Anak Anda Beberapa Kali"]
[null,null,"Jika Ikut dalam Rombongan Mobil, Perkenalkan Anak Anda pada Semua Sopir Rombongan Mobil"]
[null,null,"Jika Naik Bus, Tentukan Waktu dan Pemberhentian Bus"]
[null,null,"Mengatur Perawatan Anak/Perawatan Sepulang Sekolah"]
[null,null,"Merencanakan Menu untuk Sarapan, Camilan di Sekolah, Bekal Makan Siang, dan Camilan Sepulang Sekolah"]
[null,null,"Menentukan Lokasi dan Jadwal Pekerjaan Rumah"]
[null,null,"Menetapkan Rutinitas Jam Tidur Setidaknya Dua Minggu Sebelum Sekolah Dimulai"]
[null,null,"Mempersiapkan Kalender Semua Acara dan Aktivitas Sekolah"]

{"sheet":"Daftar Berbagi","index":3,"n_rows":4,"n_cols":5,"rows_kept":4}
[null,"Daftar Berbagi",null,null,"Bagikan daftar ini dengan orang lain sehingga mereka dapat berkontribusi. Pilih Bagikan di sudut kanan atau tekan ALT, lalu YU. Simpan file ke OneDrive, lalu kirimkan tautan ke teman Anda."]
[null,"Nama","Email","Bersama?"]
[null,"Orang 1","seseorang@email.com","Ya"]
[null,"Orang 2","seseorang@email.com","Tidak"]