{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["MULAI","PARAMETER PROYEK","DETAIL PROYEK","TOTAL PROYEK"],"not_rendered":{"charts":2,"defined_names":3,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"MULAI","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"TENTANG TEMPLAT INI"]
[null,"Catat Parameter Proyek, Detail Proyek, dan Total Proyek dalam buku kerja Pencatat Perencanaan Acara ini."]
[null,"Masukkan informasi dalam lembar kerja Parameter Proyek untuk memperbarui bagan kolom, dan di lembar kerja Detail Proyek. PivotTable di lembar kerja Total Proyek diperbarui secara otomatis."]
[null,"Isi Nama Perusahaan dalam lembar kerja Parameter dan akan diperbarui secara otomatis di lembar kerja lainnya."]
[null,"Catatan:  "]
[null,"Instruksi Tambahan telah disediakan di kolom A setiap lembar kerja dalam buku kerja PENCATAT PERENCANAAN ACARA. Teks ini sengaja disembunyikan. Untuk menghapus teks, pilih kolom A, lalu pilih HAPUS. Untuk memperlihatkan teks, pilih kolom A, lalu ubah warna font."]
[null,"Untuk mempelajari selengkapnya tentang tabel di lembar kerja, tekan SHIFT lalu F10 dalam tabel, pilih opsi TABLE, lalu pilih TEKS ALTERNATIF."]

{"sheet":"PARAMETER PROYEK","index":1,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[23,1,42,3]]}
[null,"Nama Perusahaan"]
[null,"Pencatat Proyek Manajemen Acara"]
[null,{"$f":"B1&\" Rahasia\"","v":"Nama Perusahaan Rahasia"}]
[null,"Sel berbayang akan dihitung untuk Anda. Anda tidak perlu memasukkan apa pun ke dalamnya."]
[null,"TIPE PROYEK","MANAJER AKUN","MANAJER PROYEK","MANAJER STRATEGI","SPESIALIS DESAIN","STAF ACARA","STAF ADMIN","Total"]
[null,"Pengembangan strategi acara",{"v":0.2,"d":"20%"},{"v":0.1,"d":"10%"},{"v":0.6,"d":"60%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.1,"d":"10%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":1,"d":"100%"}}]
[null,"Perencanaan acara",{"v":0.2,"d":"20%"},{"v":0.5,"d":"50%"},{"v":0.1,"d":"10%"},{"v":0.1,"d":"10%"},{"v":0,"d":"0%"},{"v":0.1,"d":"10%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":0.9999999999999999,"d":"100%"}}]
[null,"Desain acara",{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0,"d":"0%"},{"v":0.5,"d":"50%"},{"v":0,"d":"0%"},{"v":0.1,"d":"10%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":1,"d":"100%"}}]
[null,"Logistik acara",{"v":0.2,"d":"20%"},{"v":0.6,"d":"60%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.1,"d":"10%"},{"v":0.1,"d":"10%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":1,"d":"100%"}}]
[null,"Penyediaan staf acara",{"v":0.2,"d":"20%"},{"v":0.1,"d":"10%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.6,"d":"60%"},{"v":0.1,"d":"10%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":1,"d":"100%"}}]
[null,"Penilaian acara",{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0,"d":"0%"},{"v":0.2,"d":"20%"},{"$f":"SUM(Parameter[[#This Row],[MANAJER AKUN]:[STAF ADMIN]])","v":{"v":1,"d":"100%"}}]
[null,"Tarif gabungan",{"v":180,"d":"Rp180"},{"v":120,"d":"Rp120"},{"v":150,"d":"Rp150"},{"v":100,"d":"Rp100"},{"v":80,"d":"Rp80"},{"v":60,"d":"Rp60"}]
[]
[{"$nulls":5},"Bagan kolom yang memperlihatkan rencana dan durasi aktual berada dalam sel ini."]
[null,null,"MANAJER AKUN","MANAJER PROYEK","MANAJER STRATEGI","SPESIALIS DESAIN","STAF ACARA","STAF ADMIN"]
[null,"RENCANA BIAYA",{"$f":"SUBTOTAL(109,DetailProyek[MANAJER AKUN])","v":{"v":54000,"d":"Rp54,000.00"}},{"$f":"SUBTOTAL(109,DetailProyek[MANAJER PROYEK])","v":{"v":52200,"d":"Rp52,200.00"}},{"$f":"SUBTOTAL(109,DetailProyek[MANAJER STRATEGI])","v":{"v":24000,"d":"Rp24,000.00"}},{"$f":"SUBTOTAL(109,DetailProyek[SPESIALIS DESAIN])","v":{"v":29000,"d":"Rp29,000.00"}},{"$f":"SUBTOTAL(109,DetailProyek[STAF ACARA])","v":{"v":13200,"d":"Rp13,200.00"}},{"$f":"SUBTOTAL(109,DetailProyek[STAF ADMIN])","v":{"v":9000,"d":"Rp9,000.00"}}]
[null,"BIAYA AKTUAL",{"$f":"SUBTOTAL(109,DetailProyek[[MANAJER AKUN ]])","v":{"v":54360,"d":"Rp54,360.00"}},{"$f":"SUBTOTAL(109,DetailProyek[[MANAJER PROYEK ]])","v":{"v":51540,"d":"Rp51,540.00"}},{"$f":"SUBTOTAL(109,DetailProyek[[MANAJER STRATEGI ]])","v":{"v":25650,"d":"Rp25,650.00"}},{"$f":"SUBTOTAL(109,DetailProyek[[SPESIALIS DESAIN ]])","v":{"v":28900,"d":"Rp28,900.00"}},{"$f":"SUBTOTAL(109,DetailProyek[[STAF ACARA ]])","v":{"v":13400,"d":"Rp13,400.00"}},{"$f":"SUBTOTAL(109,DetailProyek[[STAF ADMIN ]])","v":{"v":9060,"d":"Rp9,060.00"}}]
[null,"RENCANA DURASI",{"$f":"C16/$C$12","v":{"v":300,"d":"300.00"}},{"$f":"D16/$C$12","v":{"v":290,"d":"290.00"}},{"v":133.33333333333334,"d":"133.33"},{"v":161.11111111111111,"d":"161.11"},{"v":73.33333333333333,"d":"73.33"},{"v":50,"d":"50.00"}]
[null,"DURASI AKTUAL",{"$f":"C17/$C$12","v":{"v":302,"d":"302.00"}},{"$f":"D17/$C$12","v":{"v":286.3333333333333,"d":"286.33"}},{"$f":"E17/$C$12","v":{"v":142.5,"d":"142.50"}},{"$f":"F17/$C$12","v":{"v":160.55555555555554,"d":"160.56"}},{"$f":"G17/$C$12","v":{"v":74.44444444444444,"d":"74.44"}},{"$f":"H17/$C$12","v":{"v":50.333333333333336,"d":"50.33"}}]

{"sheet":"DETAIL PROYEK","index":2,"n_rows":10,"n_cols":23,"rows_kept":10}
[null,{"$f":"'PARAMETER PROYEK'!B1","v":"Nama Perusahaan"}]
[null,"Pencatat Proyek Manajemen Acara"]
[null,{"$f":"'PARAMETER PROYEK'!B3","v":"Nama Perusahaan Rahasia"}]
["Masukkan informasi dalam tabel Detail Proyek yang dimulai di sel di sebelah kanan.\nINFO\nUntuk menambahkan baris di tabel pada sebelah kanan, pilih sel paling kanan bawah di isi tabel (bukan baris total) dan tekan Tab, atau tekan tombol SHIFT+F10 dalam tabel tempat Anda ingin menyisipkan baris dan pilih Sisipkan | Baris Tabel Di Atas/Bawah.\nPastikan semua baris yang tidak terpakai dihapus, karena PivotTable TOTAL PROYEK akan menggunakan semua sel tabel, dan jika tidak akan menghasilkan hasil yang salah.","NAMA PROYEK","TIPE PROYEK","PERKIRAAN MULAI","PERKIRAAN SELESAI","MULAI AKTUAL","SELESAI AKTUAL","ESTIMASI PEKERJAAN","PEKERJAAN AKTUAL","ESTIMASI DURASI","DURASI AKTUAL","MANAJER AKUN","MANAJER PROYEK","MANAJER STRATEGI","SPESIALIS DESAIN","STAF ACARA","STAF ADMIN","MANAJER AKUN ","MANAJER PROYEK ","MANAJER STRATEGI ","SPESIALIS DESAIN ","STAF ACARA ","STAF ADMIN "]
[null,"Proyek 1","Pengembangan strategi acara",{"$f":"DATE(YEAR(TODAY()),6,9)","v":"2022-06-09"},{"$f":" DATE(YEAR(TODAY()),8,7)","v":"2022-08-07"},{"$f":"DATE(YEAR(TODAY()),6,29)","v":"2022-06-29"},{"$f":"DATE(YEAR(TODAY()),9,3)","v":"2022-09-03"},200,220,{"$f":"DAYS360(DetailProyek[[#This Row],[PERKIRAAN MULAI]],DetailProyek[[#This Row],[PERKIRAAN SELESAI]],FALSE)","v":58},{"$f":"DAYS360(DetailProyek[[#This Row],[MULAI AKTUAL]],DetailProyek[[#This Row],[SELESAI AKTUAL]],FALSE)","v":64},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":7200,"d":"Rp7,200"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":2400,"d":"Rp2,400"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":18000,"d":"Rp18,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":1200,"d":"Rp1,200"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":7920,"d":"Rp7,920"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":2640,"d":"Rp2,640"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":19800,"d":"Rp19,800"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":1320,"d":"Rp1,320"}}]
[null,"Proyek 2","Perencanaan acara",{"$f":"DATE(YEAR(TODAY())+1,6,25)","v":"2023-06-25"},{"$f":"DATE(YEAR(TODAY())+1,7,27)","v":"2023-07-27"},{"$f":"DATE(YEAR(TODAY()),7,15)","v":"2022-07-15"},{"$f":"DATE(YEAR(TODAY())+1,8,25)","v":"2023-08-25"},400,390,{"$f":"DAYS360(DetailProyek[[#This Row],[PERKIRAAN MULAI]],DetailProyek[[#This Row],[PERKIRAAN SELESAI]],FALSE)","v":32},{"$f":"DAYS360(DetailProyek[[#This Row],[MULAI AKTUAL]],DetailProyek[[#This Row],[SELESAI AKTUAL]],FALSE)","v":400},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":14400,"d":"Rp14,400"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":24000,"d":"Rp24,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":6000,"d":"Rp6,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":4000,"d":"Rp4,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":2400,"d":"Rp2,400"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":14040,"d":"Rp14,040"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":23400,"d":"Rp23,400"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":5850,"d":"Rp5,850"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":3900,"d":"Rp3,900"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":2340,"d":"Rp2,340"}}]
[null,"Proyek 3","Desain acara",{"$f":"DATE(YEAR(TODAY())+2,7,12)","v":"2024-07-12"},{"$f":"DATE(YEAR(TODAY())+2,9,19)","v":"2024-09-19"},"2025-08-07","2025-10-10",500,500,{"$f":"DAYS360(DetailProyek[[#This Row],[PERKIRAAN MULAI]],DetailProyek[[#This Row],[PERKIRAAN SELESAI]],FALSE)","v":67},{"$f":"DAYS360(DetailProyek[[#This Row],[MULAI AKTUAL]],DetailProyek[[#This Row],[SELESAI AKTUAL]],FALSE)","v":63},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":18000,"d":"Rp18,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":12000,"d":"Rp12,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":25000,"d":"Rp25,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":3000,"d":"Rp3,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":18000,"d":"Rp18,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":12000,"d":"Rp12,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":25000,"d":"Rp25,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":3000,"d":"Rp3,000"}}]
[null,"Proyek 4","Logistik acara",{"$f":"DATE(YEAR(TODAY())+3,7,30)","v":"2025-07-30"},{"$f":"DATE(YEAR(TODAY())+3,9,28)","v":"2025-09-28"},{"$f":"DATE(YEAR(TODAY())+3,9,14)","v":"2025-09-14"},{"$f":"DATE(YEAR(TODAY())+3,11,13)","v":"2025-11-13"},150,145,{"$f":"DAYS360(DetailProyek[[#This Row],[PERKIRAAN MULAI]],DetailProyek[[#This Row],[PERKIRAAN SELESAI]],FALSE)","v":58},{"$f":"DAYS360(DetailProyek[[#This Row],[MULAI AKTUAL]],DetailProyek[[#This Row],[SELESAI AKTUAL]],FALSE)","v":59},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":5400,"d":"Rp5,400"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":10800,"d":"Rp10,800"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":1200,"d":"Rp1,200"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":900,"d":"Rp900"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":5220,"d":"Rp5,220"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":10440,"d":"Rp10,440"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":1160,"d":"Rp1,160"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":870,"d":"Rp870"}}]
[null,"Proyek 5","Penyediaan staf acara",{"$f":"DATE(YEAR(TODAY())+4,8,11)","v":"2026-08-11"},{"$f":"DATE(YEAR(TODAY())+4,8,21)","v":"2026-08-21"},{"$f":"DATE(YEAR(TODAY())+4,9,14)","v":"2026-09-14"},{"$f":"DATE(YEAR(TODAY())+4,9,25)","v":"2026-09-25"},250,255,{"$f":"DAYS360(DetailProyek[[#This Row],[PERKIRAAN MULAI]],DetailProyek[[#This Row],[PERKIRAAN SELESAI]],FALSE)","v":10},{"$f":"DAYS360(DetailProyek[[#This Row],[MULAI AKTUAL]],DetailProyek[[#This Row],[SELESAI AKTUAL]],FALSE)","v":11},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":9000,"d":"Rp9,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":3000,"d":"Rp3,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":12000,"d":"Rp12,000"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[ESTIMASI PEKERJAAN]]","v":{"v":1500,"d":"Rp1,500"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER AKUN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":9180,"d":"Rp9,180"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER PROYEK]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":3060,"d":"Rp3,060"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[MANAJER STRATEGI]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[SPESIALIS DESAIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":0,"d":"Rp0"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ACARA]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":12240,"d":"Rp12,240"}},{"$f":"INDEX(Parameter[],MATCH(DetailProyek[[#This Row],[TIPE PROYEK]],Parameter[TIPE PROYEK],0),MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*INDEX('PARAMETER PROYEK'!$B$12:$H$12,1,MATCH(DetailProyek[[#Headers],[STAF ADMIN]],Parameter[#Headers],0))*DetailProyek[[#This Row],[PEKERJAAN AKTUAL]]","v":{"v":1530,"d":"Rp1,530"}}]
[null,"TOTAL",{"$nulls":5},{"$f":"SUBTOTAL(109,DetailProyek[ESTIMASI PEKERJAAN])","v":1500},{"$f":"SUBTOTAL(109,DetailProyek[PEKERJAAN AKTUAL])","v":1510},{"$f":"SUBTOTAL(109,DetailProyek[ESTIMASI DURASI])","v":225},{"$f":"SUBTOTAL(109,DetailProyek[DURASI AKTUAL])","v":597}]

{"sheet":"TOTAL PROYEK","index":3,"n_rows":10,"n_cols":14,"rows_kept":10}
[null,{"$f":"'PARAMETER PROYEK'!B1","v":"Nama Perusahaan"}]
[null,"Pencatat Proyek Manajemen Acara"]
[null,{"$f":"'PARAMETER PROYEK'!B3","v":"Nama Perusahaan Rahasia"}]
["PivotTable yang dimulai di sel di sebelah kanan diperbarui secara otomatis.\nINFO\nUntuk merefresh PivotTable di sebelah kanan, pilih PivotTable (sel mana pun dalam PivotTable), lalu pilih Refresh pada tab pita ALAT PIVOTTABLE | ANALISIS. Atau, tekan tombol SHIFT+F10 di sel mana pun dalam PivotTable lalu pilih Refresh.","NAMA PROYEK","PERKIRAAN MANAJER AKUN","PERKIRAAN MANAJER PROYEK","PERKIRAAN MANAJER STRATEGI","PERKIRAAN SPESIALIS DESAIN","PERKIRAAN STAF ACARA","PERKIRAAN STAF ADMIN","MANAJER AKUN AKTUAL","MANAJER PROYEK AKTUAL","MANAJER STRATEGI AKTUAL","SPESIALIS DESAIN AKTUAL","STAF ACARA AKTUAL","STAF ADMIN AKTUAL"]
[null,"Proyek 1",{"v":7200,"d":"Rp7,200.00"},{"v":2400,"d":"Rp2,400.00"},{"v":18000,"d":"Rp18,000.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":1200,"d":"Rp1,200.00"},{"v":7920,"d":"Rp7,920.00"},{"v":2640,"d":"Rp2,640.00"},{"v":19800,"d":"Rp19,800.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":1320,"d":"Rp1,320.00"}]
[null,"Proyek 2",{"v":14400,"d":"Rp14,400.00"},{"v":24000,"d":"Rp24,000.00"},{"v":6000,"d":"Rp6,000.00"},{"v":4000,"d":"Rp4,000.00"},{"v":0,"d":"Rp0.00"},{"v":2400,"d":"Rp2,400.00"},{"v":14040,"d":"Rp14,040.00"},{"v":23400,"d":"Rp23,400.00"},{"v":5850,"d":"Rp5,850.00"},{"v":3900,"d":"Rp3,900.00"},{"v":0,"d":"Rp0.00"},{"v":2340,"d":"Rp2,340.00"}]
[null,"Proyek 3",{"v":18000,"d":"Rp18,000.00"},{"v":12000,"d":"Rp12,000.00"},{"v":0,"d":"Rp0.00"},{"v":25000,"d":"Rp25,000.00"},{"v":0,"d":"Rp0.00"},{"v":3000,"d":"Rp3,000.00"},{"v":18000,"d":"Rp18,000.00"},{"v":12000,"d":"Rp12,000.00"},{"v":0,"d":"Rp0.00"},{"v":25000,"d":"Rp25,000.00"},{"v":0,"d":"Rp0.00"},{"v":3000,"d":"Rp3,000.00"}]
[null,"Proyek 4",{"v":5400,"d":"Rp5,400.00"},{"v":10800,"d":"Rp10,800.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":1200,"d":"Rp1,200.00"},{"v":900,"d":"Rp900.00"},{"v":5220,"d":"Rp5,220.00"},{"v":10440,"d":"Rp10,440.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":1160,"d":"Rp1,160.00"},{"v":870,"d":"Rp870.00"}]
[null,"Proyek 5",{"v":9000,"d":"Rp9,000.00"},{"v":3000,"d":"Rp3,000.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":12000,"d":"Rp12,000.00"},{"v":1500,"d":"Rp1,500.00"},{"v":9180,"d":"Rp9,180.00"},{"v":3060,"d":"Rp3,060.00"},{"v":0,"d":"Rp0.00"},{"v":0,"d":"Rp0.00"},{"v":12240,"d":"Rp12,240.00"},{"v":1530,"d":"Rp1,530.00"}]
[null,"Total Keseluruhan",{"v":54000,"d":"Rp54,000.00"},{"v":52200,"d":"Rp52,200.00"},{"v":24000,"d":"Rp24,000.00"},{"v":29000,"d":"Rp29,000.00"},{"v":13200,"d":"Rp13,200.00"},{"v":9000,"d":"Rp9,000.00"},{"v":54360,"d":"Rp54,360.00"},{"v":51540,"d":"Rp51,540.00"},{"v":25650,"d":"Rp25,650.00"},{"v":28900,"d":"Rp28,900.00"},{"v":13400,"d":"Rp13,400.00"},{"v":9060,"d":"Rp9,060.00"}]