{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Proposal"],"not_rendered":{"images":1,"defined_names":20},"read":"whole","date_system":"1900"}

{"sheet":"Proposal","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,1,3,1],[0,3,0,6],[1,4,1,6],[2,4,2,6],[32,3,35,4],[36,3,36,6],[37,3,37,5],[38,3,38,5]]}
[{"$nulls":3},"PROPOSAL KONSTRUKSI"]
[{"$nulls":3},"Nama Perusahaan","| Masukkan alamat perusahaan dalam sel ini"]
[{"$nulls":3},"Telepon","| Masukkan nomor faks perusahaan dan alamat email kontak dalam sel ini"]
[{"$nulls":3},"KUANTITAS","DESKRIPSI","HARGA SATUAN","JUMLAH"]
[null,"PELANGGAN",null,10,"Item 1",{"v":165,"d":"Rp165.00"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":1650,"d":"Rp1,650.00"}}]
[null,"Masukkan Nama pelanggan dalam sel ini",null,21,"Item 2",{"v":40,"d":"Rp40.00"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":840,"d":"Rp840.00"}}]
[null,"NO PERKIRAAN",null,5,"Item 3",{"v":10.5,"d":"Rp10.50"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":52.5,"d":"Rp52.50"}}]
[null,"C-1234",null,164,"Item 4",{"v":2.75,"d":"Rp2.75"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":451,"d":"Rp451.00"}}]
[null,"TANGGAL",null,6,"Item 5",{"v":12,"d":"Rp12.00"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":72,"d":"Rp72.00"}}]
[null,{"$f":"TODAY()","v":"2018-11-15"},null,18,"Item 6",{"v":5.5,"d":"Rp5.50"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":99,"d":"Rp99.00"}}]
[null,"ALAMAT",null,1,"Item 7",{"v":25,"d":"Rp25.00"},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":25,"d":"Rp25.00"}}]
[null,"Masukkan Alamat pelanggan dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"KOTA/PROVINSI/KODE POS",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan Kota, Provinsi, dan Kode pos Pelanggan dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"TELEPON",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan Nomor telepon pelanggan dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"EMAIL",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan alamat Email Pelanggan dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"STAF PENJUALAN",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan Staf penjualan dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"PROYEK",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan Nama proyek dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"DISUSUN OLEH:",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan Nama penyusun dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"PERHATIAN",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Masukkan nama tujuan proposal dalam sel ini",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"KETENTUAN PEMBAYARAN",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"Net 30",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,"TANGGAL DIKUMPULKAN",{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[null,{"$f":"TODAY()+30","v":"2018-12-15"},{"$nulls":4},{"$f":"IFERROR(ItemBaris[[#This Row],[KUANTITAS]]*ItemBaris[[#This Row],[HARGA SATUAN]], \"\")","v":{"v":0,"d":"Rp0.00"}}]
[{"$nulls":5},"SUBTOTAL",{"$f":"SUBTOTAL(109,ItemBaris[JUMLAH])","v":{"v":3189.5,"d":"Rp3,189.50"}}]
[{"$nulls":3},"PROPOSAL INI MENCAKUP SYARAT BERIKUT INI:",null,"TARIF PAJAK ",{"v":0.0775,"d":"7.75%"}]
[{"$nulls":3},"Masukkan syarat di sini",null,"PAJAK PENJUALAN ",{"$f":"IFERROR(Subtotal*TarifPajak, \"\")","v":{"v":247.18625,"d":"Rp247.19"}}]
[{"$nulls":5},"LAINNYA "]
[{"$nulls":5},"TOTAL ",{"$f":"IFERROR(Subtotal+G33+Lainnya, \"\")","v":{"v":3436.68625,"d":"Rp3,436.69"}}]
[]
[{"$nulls":3},"Tanda Tangan di Bawah Ini untuk Menerima Penawaran:"]
[]
[{"$nulls":3},"Perwakilan Berwenang",null,null,"Tanggal"]