{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Biaya Memulai Bisnis"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Biaya Memulai Bisnis","index":0,"n_rows":120,"n_cols":4,"rows_kept":120,"merged":[[1,1,1,3],[60,1,60,3],[82,1,82,3]]}
["BIAYA MEMULAI BISNIS",null,null,"NAMA PERUSAHAAN"]
[null,"CATATAN SEBELUM MENGGUNAKAN LEMBAR KERJA INI\nHampir semua perintis bisnis pasti pernah meremehkan biaya yang dibutuhkan, lalu menghadapi masalah menjalankan bisnis dengan cadangan modal yang tidak mencukupi. Kunci untuk menghindari kesalahan ini adalah menerapkan pendekatan yang intensif pada riset dan perencanaan Anda. Templat Biaya Memulai Bisnis kami akan memandu Anda melalui proses tersebut.\n\nMULAI DENGAN MEMPERKIRAKAN PENGELUARAN\nApa saja biaya yang diperlukan untuk mendirikan dan menjalankan bisnis?  Kunci untuk akurasi di sini adalah memperhatikan detail yang ada. Untuk setiap kategori pengeluaran, buat daftar untuk semua hal yang perlu Anda beli. Hal ini meliputi aset nyata (misalnya peralatan, inventaris) dan layanan (misalnya renovasi, asuransi). Kemudian, tentukan di mana Anda akan membeli barang atau layanan ini. Lakukan riset lebih dari satu vendor; seperti toko perbandingan. Jangan melihat harga saja; ketentuan pembayaran, pengiriman, keandalan, dan layanan juga merupakan faktor penting. "]
[]
[null,"BIAYA MEMULAI BISNIS"]
[null,"BANGUNGAN/REAL ESTAT"," ","JUMLAH"]
[null,"Pembelian",null,{"v":0,"d":"Rp0.00"}]
[null,"Pembangunan",null,{"v":0,"d":"Rp0.00"}]
[null,"Renovasi",null,{"v":0,"d":"Rp0.00"}]
[null,"Lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,RealEstat[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"PENGEMBANGAN PENYEWAAN"," ","JUMLAH"]
[null,"Item 1",null,{"v":0,"d":"Rp0.00"}]
[null,"Item 2",null,{"v":0,"d":"Rp0.00"}]
[null,"Item 3",null,{"v":0,"d":"Rp0.00"}]
[null,"Item 4",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,Pengembangan[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"DAFTAR PERALATAN MODAL"," ","JUMLAH"]
[null,"Furnitur",null,{"v":0,"d":"Rp0.00"}]
[null,"Perlengkapan",null,{"v":0,"d":"Rp0.00"}]
[null,"Alat bantu",null,{"v":0,"d":"Rp0.00"}]
[null,"Permesinan",null,{"v":0,"d":"Rp0.00"}]
[null,"Lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,Modal[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"LOKASI DAN BIAYA ADMIN"," ","JUMLAH"]
[null,"Sewa",null,{"v":0,"d":"Rp0.00"}]
[null,"Deposit utilitas",null,{"v":0,"d":"Rp0.00"}]
[null,"Biaya legal dan akuntansi",null,{"v":0,"d":"Rp0.00"}]
[null,"Asuransi prabayar",null,{"v":0,"d":"Rp0.00"}]
[null,"Gaji sebelum pembukaan ",null,{"v":0,"d":"Rp0.00"}]
[null,"Lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,BiayaAdmin[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"INVENTARIS PEMBUKAAN"," ","JUMLAH"]
[null,"Kategori 1",null,{"v":0,"d":"Rp0.00"}]
[null,"Kategori 2",null,{"v":0,"d":"Rp0.00"}]
[null,"Kategori 3",null,{"v":0,"d":"Rp0.00"}]
[null,"Kategori 4",null,{"v":0,"d":"Rp0.00"}]
[null,"Kategori 5",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,InventarisPembukaan[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"BIAYA IKLAN DAN PROMOSI"," ","JUMLAH"]
[null,"Iklan",null,{"v":0,"d":"Rp0.00"}]
[null,"Papan Informasi",null,{"v":0,"d":"Rp0.00"}]
[null,"Percetakan",null,{"v":0,"d":"Rp0.00"}]
[null,"Perjalanan/hiburan",null,{"v":0,"d":"Rp0.00"}]
[null,"Kategori lainnya/tambahan",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,BiayaPromo[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"BIAYA LAINNYA"," ","JUMLAH"]
[null,"Biaya lainnya 1",null,{"v":0,"d":"Rp0.00"}]
[null,"Biaya lainnya 2",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,BiayaLainnya[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"Cadangan untuk Kontingensi",null,{"v":0,"d":"Rp0.00"}]
[]
[null,"Modal Kerja ",null,{"v":0,"d":"Rp0.00"}]
[]
[null,"TAMBAHKAN CADANGAN UNTUK KONTINGENSI\nPastikan untuk menjelaskan bagaimana Anda menentukan jumlah yang dimasukkan ke cadangan ini. \n\nTENTUKAN ALIRAN KAS ANDA\nAnda tidak dapat memulai dengan rekening bank yang kosong. Anda memerlukan cadangan kas untuk memenuhi biaya seiring dengan berjalannya bisnis. Pada akhirnya, Anda perlu membuat proyeksi aliran kas selama 12 bulan. Inilah saatnya membuat perkiraan kebutuhan modal kerja. Untuk saat ini, kosongkan baris ini atau masukkan perkiraan yang paling sesuai. Setelah melengkapi aliran kas, Anda dapat kembali dan memasukkan jumlah yang diperkirakan dengan hati-hati.\n\nMASUKKAN SUMBER MODAL ANDA\nSetelah memperkirakan banyaknya modal yang diperlukan untuk memulai, Anda perlu mengalihkan perhatian ke bagian atas lembar kerja ini. Masukkan jumlah yang akan Anda alokasikan untuk diri sendiri, berapa yang akan diterima dari mitra atau investor, dan berapa yang akan didapatkan dari pinjaman."]
[]
[null,"SUMBER MODAL"]
[null,"INVESTASI PEMILIK (% NAMA & KEPEMILIKAN)"," ","JUMLAH"]
[null,"Nama dan persen kepemilikan Anda",null,{"v":0,"d":"Rp0.00"}]
[null,"Investor lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Investor lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Investor lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,InvestasiPemilik[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"PINJAMAN BANK"," ","JUMLAH"]
[null,"Bank 1",null,{"v":0,"d":"Rp0.00"}]
[null,"Bank 2",null,{"v":0,"d":"Rp0.00"}]
[null,"Bank 3",null,{"v":0,"d":"Rp0.00"}]
[null,"Bank 4",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,PinjamanBank[JUMLAH])","v":{"v":0,"d":"$0.00"}}]
[]
[null,"PINJAMAN LAINNYA"," ","JUMLAH"]
[null,"Sumber 1",null,{"v":0,"d":"Rp0.00"}]
[null,"Sumber 2",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,PinjamanLainnya[JUMLAH])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"BERIKAN BUKTI JAMINAN\nJika Anda akan menggunakan rencana ini untuk mendukung permintaan pinjaman bank, gunakan bagian di bawah ini untuk memperlihatkan aset yang ditawarkan sebagai jaminan pinjaman dan memperkirakan nilai item tersebut. Persiapkan diri Anda untuk memberikan beberapa bukti perkiraan nilai jaminan."]
[]
[null,"LAPORAN RINGKASAN"]
[null,"SUMBER MODAL"," ","TOTAL"]
[null,"Investasi pemilik dan lainnya",null,{"$f":"InvestasiPemilik[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Pinjaman bank",null,{"$f":"PinjamanBank[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Pinjaman lainnya",null,{"$f":"PinjamanLainnya[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Total",null,{"$f":"SUBTOTAL(109,SumberModal[TOTAL])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"BIAYA MEMULAI BISNIS"," ","TOTAL"]
[null,"Bangunan/real estat",null,{"$f":"RealEstat[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Pengembangan penyewaan",null,{"$f":"Pengembangan[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Peralatan modal",null,{"$f":"Modal[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Lokasi/biaya administrasi",null,{"$f":"BiayaAdmin[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Inventaris pembukaan",null,{"$f":"InventarisPembukaan[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Biaya iklan/promosi",null,{"$f":"BiayaPromo[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Biaya lainnya",null,{"$f":"BiayaLainnya[[#Totals],[JUMLAH]]","v":{"v":0,"d":"Rp0.00"}}]
[null,"Biaya kontingensi",null,{"$f":"SUM('Biaya Memulai Bisnis'!$C$57)","v":{"v":0,"d":"Rp0.00"}}]
[null,"Modal kerja",null,{"$f":"SUM('Biaya Memulai Bisnis'!$C$59)","v":{"v":0,"d":"Rp0.00"}}]
[null,"Total",null,{"$f":"SUBTOTAL(109,BiayaMemulaiBisnis[TOTAL])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"AGUNAN DAN JAMINAN UNTUK PROPOSAL PINJAMAN"]
[null,"JAMINAN PINJAMAN","DESKRIPSI","NILAI"]
[null,"Real estat",null,{"v":0,"d":"Rp0.00"}]
[null,"Jaminan lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Jaminan lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Jaminan lainnya",null,{"v":0,"d":"Rp0.00"}]
[null,"Total",null,{"$f":"SUBTOTAL(109,Jaminan[NILAI])","v":{"v":0,"d":"Rp0.00"}}]
[]
[null,"PEMILIK"," ","  "]
[null,"Nama Anda di sini"]
[null,"Pemilik lain"]
[null,"Pemilik lain"]
[]
[null,"PENJAMIN PINJAMAN (SELAIN PEMILIK)"," ","  "]
[null,"Penjamin pinjaman 1"]
[null,"Penjamin pinjaman 2"]
[null,"Penjamin pinjaman 3"]