{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Értékpapír-teljesítmény"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Értékpapír-teljesítmény","index":0,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[0,0,0,1],[0,3,0,5],[0,6,0,7],[1,3,1,5],[1,6,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,5],[3,6,3,7]]}
["Értékpapír-teljesítmény",null,null,"Számlák teljes összege",null,null,{"$f":"SUM(G7:G68)","v":{"v":4929,"d":"4,929.00 Ft"}}]
["[DÁTUM]",null,null,"Számlák értéke",null,null,{"$f":"SUM(I7:I68)","v":{"v":5699,"d":"5,699.00 Ft"}}]
[{"$nulls":3},"Különbség – Ft",null,null,{"$f":"G2-G1","v":{"v":770,"d":"770.00 Ft"}}]
[{"$nulls":3},"Különbség – %",null,null,{"$f":"(G2/G1)-100%","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[]
["Beruházás neve","Számla neve vagy száma","Szimbólum","Mennyiség","Vételár értékpapíronként","Kereskedői díj","Teljes költség (vételár + díjak)","Aktuális árajánlat","Piaci érték","Nyereség/veszteség (Ft)","Nyereség/veszteség (%)"]
["Adalék Bt.","Pénz Intézet","ZZZZ",100,{"v":49,"d":"49.00 Ft"},{"v":29,"d":"29.00 Ft"},{"$f":"(D7*E7)+F7","v":{"v":4929,"d":"4,929.00 Ft"}},{"v":56.99,"d":"56.99 Ft"},{"$f":"D7*H7","v":{"v":5699,"d":"5,699.00 Ft"}},{"$f":"I7-G7","v":{"v":770,"d":"770.00 Ft"}},{"$f":"IF(ISERR(I7/G7),\"-\",(I7/G7)-100%)","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"$f":"(D39*E39)+F39","v":{"v":0,"d":"0.00"}},null,{"$f":"D39*H39","v":{"v":0,"d":"0.00"}},{"$f":"I39-G39","v":{"v":0,"d":"0.00"}},{"$f":"IF(ISERR(I39/G39),\"-\",(I39/G39)-100%)","v":"-"}]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"-"]