{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Početak","Moj novčani tijek","Ogledni podaci","Saznajte više"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Početak","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Upotrijebite podatkovni model programa Excel"]
[null,"da biste upravljali svojim protokom novca"]

{"sheet":"Moj novčani tijek","index":1,"n_rows":33,"n_cols":37,"rows_kept":33,"cut":false,"hidden":false,"merged":[[35,2,35,13]]}
[null,"Moj protok novca",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBESET(\"ThisWorkbookDataModel\",\"[Calendar].[Month].[All].children\",\"Months\")","v":{"$error":"#N/A"}}]
[null,"U navedenom se grafikonu prikazuje brza snimka stanja protoka novca u odnosu na isto razdoblje prethodnih godina.",null,null,null,null,null,null,null,null,null,null,null,"Godina",null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[Ukupni novčani tijek]\")","v":"Ukupni novčani tijek"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[NovčaniTijekPrethodneGodine]\")","v":"NovčaniTijekPrethodneGodine"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(HYPERLINK(MyMouseOverEvent1(),\"Click here\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[UsporedbaSIstimRazdobljem]\")","v":"UsporedbaSIstimRazdobljem"},null,null,null,null,null,null,null,null,null,null,null,"Ukupni novčani tijek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14717.236999999979]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stupac1","Stupac2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Sij"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb","Vlj"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar","Ožu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr","Tra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May","Svi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun","Lip"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul","Srp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug","Kol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep","Ruj"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct","Lis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov","Stu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec","Pro"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,""]
[null,"Vrijednosti","Sij","Vlj","Ožu","Tra","Svi","Lip","Srp","Kol","Ruj","Lis","Stu","Pro"]
[null,"Ukupan protok novca",1120.6162000000004,1635.8818000000001,877.54730000000018,852.63979999999992,1194.4907000000003,828.61360000000013,1086.7642999999998,1139.3135000000011,1403.8969000000006,1348.6408000000001,1433.2692000000006,1795.5629000000008]
[null,"Protok novca prethodne godine",1294.5400000000004,1858.2299999999996,1002.3299999999999,1396.38,1569.4100000000008,1043.04,990.09000000000015,1323.13,1578.2100000000014,1152.3800000000006,1253.2199999999993,1690.0899999999992]
[null,"Usporedba s istim razdobljem",-0.1343518160891127,-0.11965590911781615,-0.12449263216705053,-0.38939271544994924,-0.23889187656507879,-0.20557830955668033,9.7641931541576688E-2,-0.13892550240717011,-0.11044987675911355,0.17030909942900732,0.14366926796572141,6.2406676567521031E-2]

{"sheet":"Ogledni podaci","index":2,"n_rows":615,"n_cols":5,"rows_kept":615,"cut":false,"hidden":false,"merged":[]}
[null,"Tablica s oglednim podacima"]
[]
[null,"VRSTA TRANSAKCIJE","DATUM","KATEGORIJA","IZNOS"]
[null,"Troškovi","2015-12-01","Stanovanje",1700]
[null,"Troškovi","2015-12-01","Namirnice",356.88780000000003]
[null,"Troškovi","2015-12-01","Kredit za automobil",345]
[null,"Troškovi","2015-12-01","Osiguranje",122.304]
[null,"Troškovi","2015-12-01","Kućni telefon",54.06]
[null,"Troškovi","2015-12-01","Mobilni telefon",88.29]
[null,"Troškovi","2015-12-01","Kabelska televizija",73.00800000000001]
[null,"Troškovi","2015-12-01","Internet",48.559500000000007]
[null,"Troškovi","2015-12-01","Struja",248.4]
[null,"Troškovi","2015-12-01","Voda",43.164000000000001]
[null,"Troškovi","2015-12-01","Plin",57.324800000000003]
[null,"Troškovi","2015-12-01","Zabava",139.24350000000001]
[null,"Troškovi","2015-12-01","Školarina",680]
[null,"Troškovi","2015-12-01","Štednja",224.72]
[null,"Prihodi","2015-12-01","Prihod1",5091.3900000000003]
[null,"Prihodi","2015-12-01","Prihod2",286.416]
[null,"Prihodi","2015-12-01","Ostalo",598.71849999999995]
[null,"Troškovi","2015-11-01","Stanovanje",1700]
[null,"Troškovi","2015-11-01","Namirnice",370.87200000000001]
[null,"Troškovi","2015-11-01","Kredit za automobil",345]
[null,"Troškovi","2015-11-01","Osiguranje",123.12]
[null,"Troškovi","2015-11-01","Kućni telefon",51.5]
[null,"Troškovi","2015-11-01","Mobilni telefon",67.49260000000001]
[null,"Troškovi","2015-11-01","Kabelska televizija",62.357399999999998]
[null,"Troškovi","2015-11-01","Internet",47.735999999999997]
[null,"Troškovi","2015-11-01","Struja",203.52800000000002]
[null,"Troškovi","2015-11-01","Voda",44.233800000000009]
[null,"Troškovi","2015-11-01","Plin",36.728999999999999]
[null,"Troškovi","2015-11-01","Zabava",113.48360000000001]
[null,"Troškovi","2015-11-01","Školarina",680]
[null,"Troškovi","2015-11-01","Štednja",321.18]
[null,"Prihodi","2015-11-01","Prihod1",4843.96]
[null,"Prihodi","2015-11-01","Prihod2",252.66160000000002]
[null,"Prihodi","2015-11-01","Ostalo",503.87999999999994]
[null,"Troškovi","2015-10-01","Stanovanje",1700]
[null,"Troškovi","2015-10-01","Namirnice",321.48480000000001]
[null,"Troškovi","2015-10-01","Kredit za automobil",345]
[null,"Troškovi","2015-10-01","Osiguranje",126.72]
[null,"Troškovi","2015-10-01","Kućni telefon",55.590000000000011]
[null,"Troškovi","2015-10-01","Mobilni telefon",79.394000000000005]
[null,"Troškovi","2015-10-01","Kabelska televizija",63.63]
[null,"Troškovi","2015-10-01","Internet",47.277000000000001]
[null,"Troškovi","2015-10-01","Struja",178.16400000000002]
[null,"Troškovi","2015-10-01","Voda",43.12]
[null,"Troškovi","2015-10-01","Plin",30.495000000000001]
[null,"Troškovi","2015-10-01","Zabava",149.9264]
[null,"Troškovi","2015-10-01","Školarina",680]
[null,"Troškovi","2015-10-01","Štednja",193.8]
[null,"Prihodi","2015-10-01","Prihod1",4566.1440000000002]
[null,"Prihodi","2015-10-01","Prihod2",283.33800000000002]
[null,"Prihodi","2015-10-01","Ostalo",513.76]
[null,"Troškovi","2015-09-01","Stanovanje",1700]
[null,"Troškovi","2015-09-01","Namirnice",247.75739999999999]
[null,"Troškovi","2015-09-01","Kredit za automobil",345]
[null,"Troškovi","2015-09-01","Osiguranje",118.65599999999999]
[null,"Troškovi","2015-09-01","Kućni telefon",49.5]
[null,"Troškovi","2015-09-01","Mobilni telefon",76.44]
[null,"Troškovi","2015-09-01","Kabelska televizija",64.039500000000004]
[null,"Troškovi","2015-09-01","Internet",49.995000000000005]
[null,"Troškovi","2015-09-01","Struja",228]
[null,"Troškovi","2015-09-01","Voda",42.218000000000004]
[null,"Troškovi","2015-09-01","Plin",48.246000000000002]
[null,"Troškovi","2015-09-01","Zabava",135.90720000000002]
[null,"Troškovi","2015-09-01","Školarina",680]
[null,"Troškovi","2015-09-01","Štednja",209.28000000000003]
[null,"Prihodi","2015-09-01","Prihod1",4460.4000000000005]
[null,"Prihodi","2015-09-01","Prihod2",309.32]
[null,"Prihodi","2015-09-01","Ostalo",629.21600000000001]
[null,"Troškovi","2015-08-01","Stanovanje",1700]
[null,"Troškovi","2015-08-01","Namirnice",209.47499999999999]
[null,"Troškovi","2015-08-01","Kredit za automobil",345]
[null,"Troškovi","2015-08-01","Osiguranje",134.78400000000002]
[null,"Troškovi","2015-08-01","Kućni telefon",58.300000000000011]
[null,"Troškovi","2015-08-01","Mobilni telefon",72.970799999999997]
[null,"Troškovi","2015-08-01","Kabelska televizija",61.74]
[null,"Troškovi","2015-08-01","Internet",50.521500000000003]
[null,"Troškovi","2015-08-01","Struja",404.46000000000004]
[null,"Troškovi","2015-08-01","Voda",37.324800000000003]
[null,"Troškovi","2015-08-01","Plin",43.680000000000007]
[null,"Troškovi","2015-08-01","Zabava",106.92]
[null,"Troškovi","2015-08-01","Školarina",680]
[null,"Troškovi","2015-08-01","Štednja",318.24]
[null,"Prihodi","2015-08-01","Prihod1",4501.1154999999999]
[null,"Prihodi","2015-08-01","Prihod2",265.79160000000002]
[null,"Prihodi","2015-08-01","Ostalo",595.82249999999999]
[null,"Troškovi","2015-07-01","Stanovanje",1700]
[null,"Troškovi","2015-07-01","Namirnice",314.74560000000002]
[null,"Troškovi","2015-07-01","Kredit za automobil",345]
[null,"Troškovi","2015-07-01","Osiguranje",127.008]
[null,"Troškovi","2015-07-01","Kućni telefon",58.315000000000012]
[null,"Troškovi","2015-07-01","Mobilni telefon",99.144000000000005]
[null,"Troškovi","2015-07-01","Kabelska televizija",72.802800000000019]
[null,"Troškovi","2015-07-01","Internet",44.9955]
[null,"Troškovi","2015-07-01","Struja",364.00400000000002]
[null,"Troškovi","2015-07-01","Voda",41.126400000000004]
[null,"Troškovi","2015-07-01","Plin",63.558000000000007]
[null,"Troškovi","2015-07-01","Zabava",89.628]
[null,"Troškovi","2015-07-01","Školarina",680]
[null,"Troškovi","2015-07-01","Štednja",242.5]
[null,"Prihodi","2015-07-01","Prihod1",4497.8734000000004]
[null,"Prihodi","2015-07-01","Prihod2",274.73320000000001]
[null,"Prihodi","2015-07-01","Ostalo",556.98500000000001]
[null,"Troškovi","2015-06-01","Stanovanje",1700]
[null,"Troškovi","2015-06-01","Namirnice",344.80080000000004]
[null,"Troškovi","2015-06-01","Kredit za automobil",345]
[null,"Troškovi","2015-06-01","Osiguranje",128.54400000000001]
[null,"Troškovi","2015-06-01","Kućni telefon",56.71]
[null,"Troškovi","2015-06-01","Mobilni telefon",82.84]
[null,"Troškovi","2015-06-01","Kabelska televizija",65.50800000000001]
[null,"Troškovi","2015-06-01","Internet",51.480000000000011]
[null,"Troškovi","2015-06-01","Struja",211.20000000000002]
[null,"Troškovi","2015-06-01","Voda",46.300800000000002]
[null,"Troškovi","2015-06-01","Plin",48.96]
[null,"Troškovi","2015-06-01","Zabava",108.864]
[null,"Troškovi","2015-06-01","Školarina",680]
[null,"Troškovi","2015-06-01","Štednja",205.64000000000001]
[null,"Prihodi","2015-06-01","Prihod1",4051.674]
[null,"Prihodi","2015-06-01","Prihod2",258.55199999999996]
[null,"Prihodi","2015-06-01","Ostalo",594.23519999999996]
[null,"Troškovi","2015-05-01","Stanovanje",1700]
[null,"Troškovi","2015-05-01","Namirnice",336.27960000000002]
[null,"Troškovi","2015-05-01","Kredit za automobil",345]
[null,"Troškovi","2015-05-01","Osiguranje",138.6]
[null,"Troškovi","2015-05-01","Kućni telefon",52.47]
[null,"Troškovi","2015-05-01","Mobilni telefon",83.475000000000009]
[null,"Troškovi","2015-05-01","Kabelska televizija",70.902000000000001]
[null,"Troškovi","2015-05-01","Internet",42.75]
[null,"Troškovi","2015-05-01","Struja",196.03650000000005]
[null,"Troškovi","2015-05-01","Voda",46.332000000000001]
[null,"Troškovi","2015-05-01","Plin",49.434000000000005]
[null,"Troškovi","2015-05-01","Zabava",48.635799999999996]
[null,"Troškovi","2015-05-01","Školarina",680]
[null,"Troškovi","2015-05-01","Štednja",218.00000000000003]
[null,"Prihodi","2015-05-01","Prihod1",4314.3072000000002]
[null,"Prihodi","2015-05-01","Prihod2",283.04640000000006]
[null,"Prihodi","2015-05-01","Ostalo",605.05200000000002]
[null,"Troškovi","2015-04-01","Stanovanje",600]
[null,"Troškovi","2015-04-01","Namirnice",399.26700000000005]
[null,"Troškovi","2015-04-01","Kredit za automobil",345]
[null,"Troškovi","2015-04-01","Osiguranje",125.39999999999999]
[null,"Troškovi","2015-04-01","Kućni telefon",58.85]
[null,"Troškovi","2015-04-01","Mobilni telefon",68.606999999999999]
[null,"Troškovi","2015-04-01","Kabelska televizija",59.328000000000003]
[null,"Troškovi","2015-04-01","Internet",46.224000000000004]
[null,"Troškovi","2015-04-01","Struja",163.19999999999999]
[null,"Troškovi","2015-04-01","Voda",42.042000000000002]
[null,"Troškovi","2015-04-01","Plin",43.656000000000006]
[null,"Troškovi","2015-04-01","Zabava",151.35740000000001]
[null,"Troškovi","2015-04-01","Školarina",680]
[null,"Troškovi","2015-04-01","Štednja",222.36000000000004]
[null,"Prihodi","2015-04-01","Prihod1",3000]
[null,"Prihodi","2015-04-01","Prihod2",285.14]
[null,"Prihodi","2015-04-01","Ostalo",572.79120000000012]
[null,"Troškovi","2015-03-01","Stanovanje",1700]
[null,"Troškovi","2015-03-01","Namirnice",348.72370000000001]
[null,"Troškovi","2015-03-01","Kredit za automobil",345]
[null,"Troškovi","2015-03-01","Osiguranje",122.22]
[null,"Troškovi","2015-03-01","Kućni telefon",54.035000000000004]
[null,"Troškovi","2015-03-01","Mobilni telefon",86.4]
[null,"Troškovi","2015-03-01","Kabelska televizija",62.419499999999999]
[null,"Troškovi","2015-03-01","Internet",51.975000000000009]
[null,"Troškovi","2015-03-01","Struja",184.29120000000003]
[null,"Troškovi","2015-03-01","Voda",43.156800000000004]
[null,"Troškovi","2015-03-01","Plin",47.52000000000001]
[null,"Troškovi","2015-03-01","Zabava",62.64]
[null,"Troškovi","2015-03-01","Školarina",680]
[null,"Troškovi","2015-03-01","Štednja",294]
[null,"Prihodi","2015-03-01","Prihod1",4099.38]
[null,"Prihodi","2015-03-01","Prihod2",281.99850000000004]
[null,"Prihodi","2015-03-01","Ostalo",578.55000000000007]
[null,"Troškovi","2015-02-01","Stanovanje",1700]
[null,"Troškovi","2015-02-01","Namirnice",353.90520000000004]
[null,"Troškovi","2015-02-01","Kredit za automobil",345]
[null,"Troškovi","2015-02-01","Osiguranje",115.19999999999999]
[null,"Troškovi","2015-02-01","Kućni telefon",49.4]
[null,"Troškovi","2015-02-01","Mobilni telefon",74.900000000000006]
[null,"Troškovi","2015-02-01","Kabelska televizija",68.796000000000006]
[null,"Troškovi","2015-02-01","Internet",43.658999999999999]
[null,"Troškovi","2015-02-01","Struja",172.422]
[null,"Troškovi","2015-02-01","Voda",41.580000000000005]
[null,"Troškovi","2015-02-01","Plin",44.981999999999999]
[null,"Troškovi","2015-02-01","Zabava",92.864800000000002]
[null,"Troškovi","2015-02-01","Školarina",680]
[null,"Troškovi","2015-02-01","Štednja",236.34]
[null,"Prihodi","2015-02-01","Prihod1",4802.49]
[null,"Prihodi","2015-02-01","Prihod2",315.83200000000005]
[null,"Prihodi","2015-02-01","Ostalo",536.60880000000009]
[null,"Troškovi","2015-01-01","Stanovanje",1700]
[null,"Troškovi","2015-01-01","Namirnice",267.5]
[null,"Troškovi","2015-01-01","Kredit za automobil",345]
[null,"Troškovi","2015-01-01","Osiguranje",117.50399999999999]
[null,"Troškovi","2015-01-01","Kućni telefon",53.56]
[null,"Troškovi","2015-01-01","Mobilni telefon",83.973600000000005]
[null,"Troškovi","2015-01-01","Kabelska televizija",57.57]
[null,"Troškovi","2015-01-01","Internet",49.086000000000006]
[null,"Troškovi","2015-01-01","Struja",145.83949999999999]
[null,"Troškovi","2015-01-01","Voda",37.729999999999997]
[null,"Troškovi","2015-01-01","Plin",54.06]
[null,"Troškovi","2015-01-01","Zabava",122.8032]
[null,"Troškovi","2015-01-01","Školarina",680]
[null,"Troškovi","2015-01-01","Štednja",209.51999999999998]
[null,"Prihodi","2015-01-01","Prihod1",4280]
[null,"Prihodi","2015-01-01","Prihod2",284.76250000000005]
[null,"Prihodi","2015-01-01","Ostalo",480]
[null,"Troškovi","2014-12-01","Stanovanje",1650]
[null,"Troškovi","2014-12-01","Namirnice",327.42]
[null,"Troškovi","2014-12-01","Kredit za automobil",345]
[null,"Troškovi","2014-12-01","Osiguranje",124.80000000000001]
[null,"Troškovi","2014-12-01","Kućni telefon",53]
[null,"Troškovi","2014-12-01","Mobilni telefon",81]
[null,"Troškovi","2014-12-01","Kabelska televizija",70.2]
[null,"Troškovi","2014-12-01","Internet",47]
[null,"Troškovi","2014-12-01","Struja",230]
[null,"Troškovi","2014-12-01","Voda",43.6]
[null,"Troškovi","2014-12-01","Plin",55.120000000000005]
[null,"Troškovi","2014-12-01","Zabava",140.65]
[null,"Troškovi","2014-12-01","Školarina",550]
[null,"Troškovi","2014-12-01","Štednja",212]
[null,"Prihodi","2014-12-01","Prihod1",4714.25]
[null,"Prihodi","2014-12-01","Prihod2",275.39999999999998]
[null,"Prihodi","2014-12-01","Ostalo",630.23]
[null,"Troškovi","2014-11-01","Stanovanje",1650]
[null,"Troškovi","2014-11-01","Namirnice",343.4]
[null,"Troškovi","2014-11-01","Kredit za automobil",345]
[null,"Troškovi","2014-11-01","Osiguranje",114]
[null,"Troškovi","2014-11-01","Kućni telefon",51.5]
[null,"Troškovi","2014-11-01","Mobilni telefon",68.87]
[null,"Troškovi","2014-11-01","Kabelska televizija",63.63]
[null,"Troškovi","2014-11-01","Internet",47]
[null,"Troškovi","2014-11-01","Struja",195.70000000000002]
[null,"Troškovi","2014-11-01","Voda",41.730000000000004]
[null,"Troškovi","2014-11-01","Plin",34.65]
[null,"Troškovi","2014-11-01","Zabava",107.06]
[null,"Troškovi","2014-11-01","Školarina",594]
[null,"Troškovi","2014-11-01","Štednja",303]
[null,"Prihodi","2014-11-01","Prihod1",4444]
[null,"Prihodi","2014-11-01","Prihod2",238.36]
[null,"Prihodi","2014-11-01","Ostalo",530.4]
[null,"Troškovi","2014-10-01","Stanovanje",1650]
[null,"Troškovi","2014-10-01","Namirnice",309.12]
[null,"Troškovi","2014-10-01","Kredit za automobil",345]
[null,"Troškovi","2014-10-01","Osiguranje",115.19999999999999]
[null,"Troškovi","2014-10-01","Kućni telefon",54.500000000000007]
[null,"Troškovi","2014-10-01","Mobilni telefon",74.900000000000006]
[null,"Troškovi","2014-10-01","Kabelska televizija",60.6]
[null,"Troškovi","2014-10-01","Internet",47]
[null,"Troškovi","2014-10-01","Struja",176.4]
[null,"Troškovi","2014-10-01","Voda",44]
[null,"Troškovi","2014-10-01","Plin",32.1]
[null,"Troškovi","2014-10-01","Zabava",141.44]
[null,"Troškovi","2014-10-01","Školarina",566.5]
[null,"Troškovi","2014-10-01","Štednja",190]
[null,"Prihodi","2014-10-01","Prihod1",4151.04]
[null,"Prihodi","2014-10-01","Prihod2",267.3]
[null,"Prihodi","2014-10-01","Ostalo",540.80000000000007]
[null,"Troškovi","2014-09-01","Stanovanje",1650]
[null,"Troškovi","2014-09-01","Namirnice",255.42]
[null,"Troškovi","2014-09-01","Kredit za automobil",345]
[null,"Troškovi","2014-09-01","Osiguranje",115.19999999999999]
[null,"Troškovi","2014-09-01","Kućni telefon",49.5]
[null,"Troškovi","2014-09-01","Mobilni telefon",73.5]
[null,"Troškovi","2014-09-01","Kabelska televizija",67.410000000000011]
[null,"Troškovi","2014-09-01","Internet",47]
[null,"Troškovi","2014-09-01","Struja",240]
[null,"Troškovi","2014-09-01","Voda",38.380000000000003]
[null,"Troškovi","2014-09-01","Plin",47.300000000000004]
[null,"Troškovi","2014-09-01","Zabava",130.68]
[null,"Troškovi","2014-09-01","Školarina",550]
[null,"Troškovi","2014-09-01","Štednja",192]
[null,"Prihodi","2014-09-01","Prihod1",4460.4000000000005]
[null,"Prihodi","2014-09-01","Prihod2",325.60000000000002]
[null,"Prihodi","2014-09-01","Ostalo",593.6]
[null,"Troškovi","2014-08-01","Stanovanje",1650]
[null,"Troškovi","2014-08-01","Namirnice",213.75]
[null,"Troškovi","2014-08-01","Kredit za automobil",345]
[null,"Troškovi","2014-08-01","Osiguranje",124.80000000000001]
[null,"Troškovi","2014-08-01","Kućni telefon",55.000000000000007]
[null,"Troškovi","2014-08-01","Mobilni telefon",71.539999999999992]
[null,"Troškovi","2014-08-01","Kabelska televizija",63]
[null,"Troškovi","2014-08-01","Internet",47]
[null,"Troškovi","2014-08-01","Struja",378]
[null,"Troškovi","2014-08-01","Voda",34.56]
[null,"Troškovi","2014-08-01","Plin",41.6]
[null,"Troškovi","2014-08-01","Zabava",108]
[null,"Troškovi","2014-08-01","Školarina",544.5]
[null,"Troškovi","2014-08-01","Štednja",331.5]
[null,"Prihodi","2014-08-01","Prihod1",4456.55]
[null,"Prihodi","2014-08-01","Prihod2",260.58]
[null,"Prihodi","2014-08-01","Ostalo",614.25]
[null,"Troškovi","2014-07-01","Stanovanje",1650]
[null,"Troškovi","2014-07-01","Namirnice",327.86]
[null,"Troškovi","2014-07-01","Kredit za automobil",345]
[null,"Troškovi","2014-07-01","Osiguranje",117.6]
[null,"Troškovi","2014-07-01","Kućni telefon",54.500000000000007]
[null,"Troškovi","2014-07-01","Mobilni telefon",97.2]
[null,"Troškovi","2014-07-01","Kabelska televizija",67.410000000000011]
[null,"Troškovi","2014-07-01","Internet",47]
[null,"Troškovi","2014-07-01","Struja",343.4]
[null,"Troškovi","2014-07-01","Voda",40.32]
[null,"Troškovi","2014-07-01","Plin",59.400000000000006]
[null,"Troškovi","2014-07-01","Zabava",92.4]
[null,"Troškovi","2014-07-01","Školarina",572]
[null,"Troškovi","2014-07-01","Štednja",242.5]
[null,"Prihodi","2014-07-01","Prihod1",4203.62]
[null,"Prihodi","2014-07-01","Prihod2",256.76]
[null,"Prihodi","2014-07-01","Ostalo",586.30000000000007]
[null,"Troškovi","2014-06-01","Stanovanje",1650]
[null,"Troškovi","2014-06-01","Namirnice",319.26]
[null,"Troškovi","2014-06-01","Kredit za automobil",345]
[null,"Troškovi","2014-06-01","Osiguranje",123.60000000000001]
[null,"Troškovi","2014-06-01","Kućni telefon",53.5]
[null,"Troškovi","2014-06-01","Mobilni telefon",87.2]
[null,"Troškovi","2014-06-01","Kabelska televizija",61.800000000000004]
[null,"Troškovi","2014-06-01","Internet",47]
[null,"Troškovi","2014-06-01","Struja",220.00000000000003]
[null,"Troškovi","2014-06-01","Voda",43.68]
[null,"Troškovi","2014-06-01","Plin",48]
[null,"Troškovi","2014-06-01","Zabava",100.8]
[null,"Troškovi","2014-06-01","Školarina",566.5]
[null,"Troškovi","2014-06-01","Štednja",194]
[null,"Prihodi","2014-06-01","Prihod1",4092.6]
[null,"Prihodi","2014-06-01","Prihod2",239.39999999999998]
[null,"Prihodi","2014-06-01","Ostalo",571.38]
[null,"Troškovi","2014-05-01","Stanovanje",1650]
[null,"Troškovi","2014-05-01","Namirnice",314.27999999999997]
[null,"Troškovi","2014-05-01","Kredit za automobil",345]
[null,"Troškovi","2014-05-01","Osiguranje",132]
[null,"Troškovi","2014-05-01","Kućni telefon",53]
[null,"Troškovi","2014-05-01","Mobilni telefon",78.75]
[null,"Troškovi","2014-05-01","Kabelska televizija",70.2]
[null,"Troškovi","2014-05-01","Internet",47]
[null,"Troškovi","2014-05-01","Struja",179.85000000000002]
[null,"Troškovi","2014-05-01","Voda",46.800000000000004]
[null,"Troškovi","2014-05-01","Plin",46.2]
[null,"Troškovi","2014-05-01","Zabava",50.14]
[null,"Troškovi","2014-05-01","Školarina",583]
[null,"Troškovi","2014-05-01","Štednja",218.00000000000003]
[null,"Prihodi","2014-05-01","Prihod1",4494.0700000000006]
[null,"Prihodi","2014-05-01","Prihod2",272.16000000000003]
[null,"Prihodi","2014-05-01","Ostalo",617.4]
[null,"Troškovi","2014-04-01","Stanovanje",1650]
[null,"Troškovi","2014-04-01","Namirnice",362.97]
[null,"Troškovi","2014-04-01","Kredit za automobil",345]
[null,"Troškovi","2014-04-01","Osiguranje",132]
[null,"Troškovi","2014-04-01","Kućni telefon",53.5]
[null,"Troškovi","2014-04-01","Mobilni telefon",69.3]
[null,"Troškovi","2014-04-01","Kabelska televizija",61.800000000000004]
[null,"Troškovi","2014-04-01","Internet",47]
[null,"Troškovi","2014-04-01","Struja",163.19999999999999]
[null,"Troškovi","2014-04-01","Voda",42.900000000000006]
[null,"Troškovi","2014-04-01","Plin",42.800000000000004]
[null,"Troškovi","2014-04-01","Zabava",138.86000000000001]
[null,"Troškovi","2014-04-01","Školarina",583]
[null,"Troškovi","2014-04-01","Štednja",218.00000000000003]
[null,"Prihodi","2014-04-01","Prihod1",4476.1500000000005]
[null,"Prihodi","2014-04-01","Prihod2",269]
[null,"Prihodi","2014-04-01","Ostalo",561.56000000000006]
[null,"Troškovi","2014-03-01","Stanovanje",1650]
[null,"Troškovi","2014-03-01","Namirnice",319.93]
[null,"Troškovi","2014-03-01","Kredit za automobil",345]
[null,"Troškovi","2014-03-01","Osiguranje",116.39999999999999]
[null,"Troškovi","2014-03-01","Kućni telefon",53.5]
[null,"Troškovi","2014-03-01","Mobilni telefon",86.4]
[null,"Troškovi","2014-03-01","Kabelska televizija",63.05]
[null,"Troškovi","2014-03-01","Internet",47]
[null,"Troškovi","2014-03-01","Struja",170.64000000000001]
[null,"Troškovi","2014-03-01","Voda",39.96]
[null,"Troškovi","2014-03-01","Plin",43.2]
[null,"Troškovi","2014-03-01","Zabava",62.64]
[null,"Troškovi","2014-03-01","Školarina",533.5]
[null,"Troškovi","2014-03-01","Štednja",300]
[null,"Prihodi","2014-03-01","Prihod1",4019]
[null,"Prihodi","2014-03-01","Prihod2",263.55]
[null,"Prihodi","2014-03-01","Ostalo",551]
[null,"Troškovi","2014-02-01","Stanovanje",1650]
[null,"Troškovi","2014-02-01","Namirnice",327.69]
[null,"Troškovi","2014-02-01","Kredit za automobil",345]
[null,"Troškovi","2014-02-01","Osiguranje",115.19999999999999]
[null,"Troškovi","2014-02-01","Kućni telefon",47.5]
[null,"Troškovi","2014-02-01","Mobilni telefon",70]
[null,"Troškovi","2014-02-01","Kabelska televizija",66.150000000000006]
[null,"Troškovi","2014-02-01","Internet",47]
[null,"Troškovi","2014-02-01","Struja",167.4]
[null,"Troškovi","2014-02-01","Voda",38.5]
[null,"Troškovi","2014-02-01","Plin",45.9]
[null,"Troškovi","2014-02-01","Zabava",90.16]
[null,"Troškovi","2014-02-01","Školarina",539]
[null,"Troškovi","2014-02-01","Štednja",227.25]
[null,"Prihodi","2014-02-01","Prihod1",4851]
[null,"Prihodi","2014-02-01","Prihod2",287.12]
[null,"Prihodi","2014-02-01","Ostalo",496.86]
[null,"Troškovi","2014-01-01","Stanovanje",1650]
[null,"Troškovi","2014-01-01","Namirnice",267.5]
[null,"Troškovi","2014-01-01","Kredit za automobil",345]
[null,"Troškovi","2014-01-01","Osiguranje",115.19999999999999]
[null,"Troškovi","2014-01-01","Kućni telefon",51.5]
[null,"Troškovi","2014-01-01","Mobilni telefon",78.48]
[null,"Troškovi","2014-01-01","Kabelska televizija",60.6]
[null,"Troškovi","2014-01-01","Internet",47]
[null,"Troškovi","2014-01-01","Struja",150.35]
[null,"Troškovi","2014-01-01","Voda",38.5]
[null,"Troškovi","2014-01-01","Plin",53]
[null,"Troškovi","2014-01-01","Zabava",118.08]
[null,"Troškovi","2014-01-01","Školarina",555.5]
[null,"Troškovi","2014-01-01","Štednja",216]
[null,"Prihodi","2014-01-01","Prihod1",4280]
[null,"Prihodi","2014-01-01","Prihod2",261.25]
[null,"Prihodi","2014-01-01","Ostalo",500]
[null,"Troškovi","2013-12-01","Stanovanje",1500]
[null,"Troškovi","2013-12-01","Namirnice",321]
[null,"Troškovi","2013-12-01","Kredit za automobil",345]
[null,"Troškovi","2013-12-01","Osiguranje",120]
[null,"Troškovi","2013-12-01","Kućni telefon",50]
[null,"Troškovi","2013-12-01","Mobilni telefon",75]
[null,"Troškovi","2013-12-01","Kabelska televizija",65]
[null,"Troškovi","2013-12-01","Internet",45]
[null,"Troškovi","2013-12-01","Struja",230]
[null,"Troškovi","2013-12-01","Voda",40]
[null,"Troškovi","2013-12-01","Plin",52]
[null,"Troškovi","2013-12-01","Zabava",145]
[null,"Troškovi","2013-12-01","Školarina",550]
[null,"Troškovi","2013-12-01","Štednja",200]
[null,"Prihodi","2013-12-01","Prihod1",4325]
[null,"Prihodi","2013-12-01","Prihod2",270]
[null,"Prihodi","2013-12-01","Ostalo",589]
[null,"Troškovi","2013-11-01","Stanovanje",1500]
[null,"Troškovi","2013-11-01","Namirnice",340]
[null,"Troškovi","2013-11-01","Kredit za automobil",345]
[null,"Troškovi","2013-11-01","Osiguranje",120]
[null,"Troškovi","2013-11-01","Kućni telefon",50]
[null,"Troškovi","2013-11-01","Mobilni telefon",71]
[null,"Troškovi","2013-11-01","Kabelska televizija",63]
[null,"Troškovi","2013-11-01","Internet",45]
[null,"Troškovi","2013-11-01","Struja",190]
[null,"Troškovi","2013-11-01","Voda",39]
[null,"Troškovi","2013-11-01","Plin",35]
[null,"Troškovi","2013-11-01","Zabava",101]
[null,"Troškovi","2013-11-01","Školarina",550]
[null,"Troškovi","2013-11-01","Štednja",300]
[null,"Prihodi","2013-11-01","Prihod1",4400]
[null,"Prihodi","2013-11-01","Prihod2",236]
[null,"Prihodi","2013-11-01","Ostalo",520]
[null,"Troškovi","2013-10-01","Stanovanje",1500]
[null,"Troškovi","2013-10-01","Namirnice",322]
[null,"Troškovi","2013-10-01","Kredit za automobil",345]
[null,"Troškovi","2013-10-01","Osiguranje",120]
[null,"Troškovi","2013-10-01","Kućni telefon",50]
[null,"Troškovi","2013-10-01","Mobilni telefon",70]
[null,"Troškovi","2013-10-01","Kabelska televizija",60]
[null,"Troškovi","2013-10-01","Internet",45]
[null,"Troškovi","2013-10-01","Struja",180]
[null,"Troškovi","2013-10-01","Voda",40]
[null,"Troškovi","2013-10-01","Plin",30]
[null,"Troškovi","2013-10-01","Zabava",136]
[null,"Troškovi","2013-10-01","Školarina",550]
[null,"Troškovi","2013-10-01","Štednja",200]
[null,"Prihodi","2013-10-01","Prihod1",4324]
[null,"Prihodi","2013-10-01","Prihod2",270]
[null,"Prihodi","2013-10-01","Ostalo",520]
[null,"Troškovi","2013-09-01","Stanovanje",1500]
[null,"Troškovi","2013-09-01","Namirnice",258]
[null,"Troškovi","2013-09-01","Kredit za automobil",345]
[null,"Troškovi","2013-09-01","Osiguranje",120]
[null,"Troškovi","2013-09-01","Kućni telefon",50]
[null,"Troškovi","2013-09-01","Mobilni telefon",75]
[null,"Troškovi","2013-09-01","Kabelska televizija",63]
[null,"Troškovi","2013-09-01","Internet",45]
[null,"Troškovi","2013-09-01","Struja",240]
[null,"Troškovi","2013-09-01","Voda",38]
[null,"Troškovi","2013-09-01","Plin",43]
[null,"Troškovi","2013-09-01","Zabava",132]
[null,"Troškovi","2013-09-01","Školarina",550]
[null,"Troškovi","2013-09-01","Štednja",200]
[null,"Prihodi","2013-09-01","Prihod1",4248]
[null,"Prihodi","2013-09-01","Prihod2",296]
[null,"Prihodi","2013-09-01","Ostalo",560]
[null,"Troškovi","2013-08-01","Stanovanje",1500]
[null,"Troškovi","2013-08-01","Namirnice",225]
[null,"Troškovi","2013-08-01","Kredit za automobil",345]
[null,"Troškovi","2013-08-01","Osiguranje",120]
[null,"Troškovi","2013-08-01","Kućni telefon",50]
[null,"Troškovi","2013-08-01","Mobilni telefon",73]
[null,"Troškovi","2013-08-01","Kabelska televizija",60]
[null,"Troškovi","2013-08-01","Internet",45]
[null,"Troškovi","2013-08-01","Struja",350]
[null,"Troškovi","2013-08-01","Voda",36]
[null,"Troškovi","2013-08-01","Plin",40]
[null,"Troškovi","2013-08-01","Zabava",108]
[null,"Troškovi","2013-08-01","Školarina",550]
[null,"Troškovi","2013-08-01","Štednja",325]
[null,"Prihodi","2013-08-01","Prihod1",4165]
[null,"Prihodi","2013-08-01","Prihod2",258]
[null,"Prihodi","2013-08-01","Ostalo",585]
[null,"Troškovi","2013-07-01","Stanovanje",1500]
[null,"Troškovi","2013-07-01","Namirnice",338]
[null,"Troškovi","2013-07-01","Kredit za automobil",345]
[null,"Troškovi","2013-07-01","Osiguranje",120]
[null,"Troškovi","2013-07-01","Kućni telefon",50]
[null,"Troškovi","2013-07-01","Mobilni telefon",90]
[null,"Troškovi","2013-07-01","Kabelska televizija",63]
[null,"Troškovi","2013-07-01","Internet",45]
[null,"Troškovi","2013-07-01","Struja",340]
[null,"Troškovi","2013-07-01","Voda",42]
[null,"Troškovi","2013-07-01","Plin",55]
[null,"Troškovi","2013-07-01","Zabava",84]
[null,"Troškovi","2013-07-01","Školarina",550]
[null,"Troškovi","2013-07-01","Štednja",250]
[null,"Prihodi","2013-07-01","Prihod1",4162]
[null,"Prihodi","2013-07-01","Prihod2",262]
[null,"Prihodi","2013-07-01","Ostalo",533]
[null,"Troškovi","2013-06-01","Stanovanje",1500]
[null,"Troškovi","2013-06-01","Namirnice",313]
[null,"Troškovi","2013-06-01","Kredit za automobil",345]
[null,"Troškovi","2013-06-01","Osiguranje",120]
[null,"Troškovi","2013-06-01","Kućni telefon",50]
[null,"Troškovi","2013-06-01","Mobilni telefon",80]
[null,"Troškovi","2013-06-01","Kabelska televizija",60]
[null,"Troškovi","2013-06-01","Internet",45]
[null,"Troškovi","2013-06-01","Struja",200]
[null,"Troškovi","2013-06-01","Voda",42]
[null,"Troškovi","2013-06-01","Plin",50]
[null,"Troškovi","2013-06-01","Zabava",105]
[null,"Troškovi","2013-06-01","Školarina",550]
[null,"Troškovi","2013-06-01","Štednja",200]
[null,"Prihodi","2013-06-01","Prihod1",4308]
[null,"Prihodi","2013-06-01","Prihod2",252]
[null,"Prihodi","2013-06-01","Ostalo",534]
[null,"Troškovi","2013-05-01","Stanovanje",1500]
[null,"Troškovi","2013-05-01","Namirnice",324]
[null,"Troškovi","2013-05-01","Kredit za automobil",345]
[null,"Troškovi","2013-05-01","Osiguranje",120]
[null,"Troškovi","2013-05-01","Kućni telefon",50]
[null,"Troškovi","2013-05-01","Mobilni telefon",75]
[null,"Troškovi","2013-05-01","Kabelska televizija",65]
[null,"Troškovi","2013-05-01","Internet",45]
[null,"Troškovi","2013-05-01","Struja",165]
[null,"Troškovi","2013-05-01","Voda",45]
[null,"Troškovi","2013-05-01","Plin",42]
[null,"Troškovi","2013-05-01","Zabava",46]
[null,"Troškovi","2013-05-01","Školarina",550]
[null,"Troškovi","2013-05-01","Štednja",200]
[null,"Prihodi","2013-05-01","Prihod1",4123]
[null,"Prihodi","2013-05-01","Prihod2",252]
[null,"Prihodi","2013-05-01","Ostalo",588]
[null,"Troškovi","2013-04-01","Stanovanje",1500]
[null,"Troškovi","2013-04-01","Namirnice",333]
[null,"Troškovi","2013-04-01","Kredit za automobil",345]
[null,"Troškovi","2013-04-01","Osiguranje",120]
[null,"Troškovi","2013-04-01","Kućni telefon",50]
[null,"Troškovi","2013-04-01","Mobilni telefon",70]
[null,"Troškovi","2013-04-01","Kabelska televizija",60]
[null,"Troškovi","2013-04-01","Internet",45]
[null,"Troškovi","2013-04-01","Struja",160]
[null,"Troškovi","2013-04-01","Voda",39]
[null,"Troškovi","2013-04-01","Plin",40]
[null,"Troškovi","2013-04-01","Zabava",131]
[null,"Troškovi","2013-04-01","Školarina",550]
[null,"Troškovi","2013-04-01","Štednja",200]
[null,"Prihodi","2013-04-01","Prihod1",4263]
[null,"Prihodi","2013-04-01","Prihod2",269]
[null,"Prihodi","2013-04-01","Ostalo",556]
[null,"Troškovi","2013-03-01","Stanovanje",1500]
[null,"Troškovi","2013-03-01","Namirnice",299]
[null,"Troškovi","2013-03-01","Kredit za automobil",345]
[null,"Troškovi","2013-03-01","Osiguranje",120]
[null,"Troškovi","2013-03-01","Kućni telefon",50]
[null,"Troškovi","2013-03-01","Mobilni telefon",80]
[null,"Troškovi","2013-03-01","Kabelska televizija",65]
[null,"Troškovi","2013-03-01","Internet",45]
[null,"Troškovi","2013-03-01","Struja",158]
[null,"Troškovi","2013-03-01","Voda",37]
[null,"Troškovi","2013-03-01","Plin",40]
[null,"Troškovi","2013-03-01","Zabava",58]
[null,"Troškovi","2013-03-01","Školarina",550]
[null,"Troškovi","2013-03-01","Štednja",300]
[null,"Prihodi","2013-03-01","Prihod1",4019]
[null,"Prihodi","2013-03-01","Prihod2",251]
[null,"Prihodi","2013-03-01","Ostalo",551]
[null,"Troškovi","2013-02-01","Stanovanje",1500]
[null,"Troškovi","2013-02-01","Namirnice",331]
[null,"Troškovi","2013-02-01","Kredit za automobil",345]
[null,"Troškovi","2013-02-01","Osiguranje",120]
[null,"Troškovi","2013-02-01","Kućni telefon",50]
[null,"Troškovi","2013-02-01","Mobilni telefon",70]
[null,"Troškovi","2013-02-01","Kabelska televizija",63]
[null,"Troškovi","2013-02-01","Internet",45]
[null,"Troškovi","2013-02-01","Struja",155]
[null,"Troškovi","2013-02-01","Voda",35]
[null,"Troškovi","2013-02-01","Plin",45]
[null,"Troškovi","2013-02-01","Zabava",92]
[null,"Troškovi","2013-02-01","Školarina",550]
[null,"Troškovi","2013-02-01","Štednja",225]
[null,"Prihodi","2013-02-01","Prihod1",4410]
[null,"Prihodi","2013-02-01","Prihod2",296]
[null,"Prihodi","2013-02-01","Ostalo",507]
[null,"Troškovi","2013-01-01","Stanovanje",1501]
[null,"Troškovi","2013-01-01","Namirnice",250]
[null,"Troškovi","2013-01-01","Kredit za automobil",345]
[null,"Troškovi","2013-01-01","Osiguranje",120]
[null,"Troškovi","2013-01-01","Kućni telefon",50]
[null,"Troškovi","2013-01-01","Mobilni telefon",72]
[null,"Troškovi","2013-01-01","Kabelska televizija",60]
[null,"Troškovi","2013-01-01","Internet",45]
[null,"Troškovi","2013-01-01","Struja",155]
[null,"Troškovi","2013-01-01","Voda",35]
[null,"Troškovi","2013-01-01","Plin",50]
[null,"Troškovi","2013-01-01","Zabava",123]
[null,"Troškovi","2013-01-01","Školarina",550]
[null,"Troškovi","2013-01-01","Štednja",200]
[null,"Prihodi","2013-01-01","Prihod1",4000]
[null,"Prihodi","2013-01-01","Prihod2",275]
[null,"Prihodi","2013-01-01","Ostalo",500]

{"sheet":"Saznajte više","index":3,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[2,1,2,11],[3,1,3,18],[4,1,4,11],[5,1,5,14]]}
[]
[null,"Saznajte više"]
[null,"Saznajte pojedinosti o ovom predlošku i načinu na koji je izrađen"]
[null,"Saznajte više o dodatku Power Pivot, alatu za stvaranje podatkovnih modela i analizu podataka u programu Excel"]
[null,"Informirajte se o ostalim uzbudljivim značajkama za poslovnu analizu"]