{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Tjedne prodajne aktivnosti"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Tjedne prodajne aktivnosti","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,1,3,7],[0,8,1,8],[0,9,1,10],[0,11,1,11],[0,12,1,12],[2,8,3,8],[2,9,3,10],[2,11,3,11],[2,12,3,12],[17,1,18,5],[19,2,19,5]]}
[null,"TJEDNE PRODAJNE AKTIVNOSTI",{"$nulls":6},"PRODAVAČ","Naziv",null,"ZAVRŠETAK TJEDNA","Datum"]
[]
[{"$nulls":8},"MJESTO","Mjesto",null,"DANAŠNJI DATUM","Datum"]
[]
[null,"DANI","U PRODAJNOM UREDU","IZVAN UREDA","POSJETI U UREDU","VANJSKI POZIVI","EVIDENTIRANJE TELEFONSKIH POZIVA","NOVI RAČUN TELEFON","SOBE ZA GOSTE","HRANA I PIĆE","SASTANAK NAJAM SOBE","OSTALO*","UKUPNO"]
[null,"Ponedjeljak",{"v":14,"d":"14.00 kn"},{"v":23,"d":"23.00 kn"},{"v":4,"d":"4.00 kn"},{"v":45,"d":"45.00 kn"},{"v":22,"d":"22.00 kn"},{"v":2,"d":"2.00 kn"},{"v":100,"d":"100.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":210,"d":"210.00 kn"}}]
[null,"Utorak",{"v":23,"d":"23.00 kn"},{"v":76,"d":"76.00 kn"},{"v":10,"d":"10.00 kn"},{"v":50,"d":"50.00 kn"},{"v":54,"d":"54.00 kn"},{"v":45,"d":"45.00 kn"},{"v":80,"d":"80.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":338,"d":"338.00 kn"}}]
[null,"Srijeda",{"v":4,"d":"4.00 kn"},{"v":130,"d":"130.00 kn"},{"v":11,"d":"11.00 kn"},{"v":33,"d":"33.00 kn"},{"v":67,"d":"67.00 kn"},{"v":65,"d":"65.00 kn"},{"v":400,"d":"400.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":710,"d":"710.00 kn"}}]
[null,"Četvrtak",{"v":102,"d":"102.00 kn"},{"v":40,"d":"40.00 kn"},{"v":18,"d":"18.00 kn"},{"v":0,"d":"0.00 kn"},{"v":86,"d":"86.00 kn"},{"v":82,"d":"82.00 kn"},{"v":97,"d":"97.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":425,"d":"425.00 kn"}}]
[null,"Petak",{"v":33,"d":"33.00 kn"},{"v":55,"d":"55.00 kn"},{"v":22,"d":"22.00 kn"},{"v":49,"d":"49.00 kn"},{"v":143,"d":"143.00 kn"},{"v":26,"d":"26.00 kn"},{"v":50,"d":"50.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":378,"d":"378.00 kn"}}]
[null,"Subota",{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":0,"d":"0.00 kn"}}]
[null,"Nedjelja",{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"v":0,"d":"0.00 kn"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOM UREDU]:[OSTALO*]])","v":{"v":0,"d":"0.00 kn"}}]
[null,"Ukupno",{"$f":"SUBTOTAL(109,Aktivnost[U PRODAJNOM UREDU])","v":{"v":176,"d":"176.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[IZVAN UREDA])","v":{"v":324,"d":"324.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[POSJETI U UREDU])","v":{"v":65,"d":"65.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[VANJSKI POZIVI])","v":{"v":177,"d":"177.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[EVIDENTIRANJE TELEFONSKIH POZIVA])","v":{"v":372,"d":"372.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[NOVI RAČUN TELEFON])","v":{"v":220,"d":"220.00 kn"}},{"$f":"SUBTOTAL(105,Aktivnost[SOBE ZA GOSTE])","v":{"v":0,"d":"0.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[HRANA I PIĆE])","v":{"v":0,"d":"0.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[SASTANAK NAJAM SOBE])","v":{"v":0,"d":"0.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[OSTALO*])","v":{"v":0,"d":"0.00 kn"}},{"$f":"SUBTOTAL(109,Aktivnost[UKUPNO])","v":{"v":2061,"d":"2,061.00 kn"}}]
[]
[null,"CILJ",{"v":200,"d":"200.00 kn"},{"v":400,"d":"400.00 kn"},{"v":300,"d":"300.00 kn"},{"v":65,"d":"65.00 kn"},{"v":500,"d":"500.00 kn"},{"v":300,"d":"300.00 kn"},{"v":400,"d":"400.00 kn"},{"v":600,"d":"600.00 kn"},{"v":300,"d":"300.00 kn"},{"v":300,"d":"300.00 kn"},{"$f":"SUM(C15:L15)","v":{"v":3365,"d":"3,365.00 kn"}}]
[null,"ODSTUPANJE",{"$f":"SUM(Aktivnost[[#Totals],[U PRODAJNOM UREDU]]-C15)","v":{"v":-24,"d":"-24.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[IZVAN UREDA]]-D15)","v":{"v":-76,"d":"-76.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[POSJETI U UREDU]]-E15)","v":{"v":-235,"d":"-235.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[POSJETI U UREDU]]-F15)","v":{"v":0,"d":"0.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[EVIDENTIRANJE TELEFONSKIH POZIVA]]-G15)","v":{"v":-128,"d":"-128.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[NOVI RAČUN TELEFON]]-H15)","v":{"v":-80,"d":"-80.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[SOBE ZA GOSTE]]-I15)","v":{"v":-400,"d":"-400.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[HRANA I PIĆE]]-J15)","v":{"v":-600,"d":"-600.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[SASTANAK NAJAM SOBE]]-K15)","v":{"v":-300,"d":"-300.00 kn"}},{"$f":"SUM(Aktivnost[[#Totals],[OSTALO*]]-L15)","v":{"v":-300,"d":"-300.00 kn"}},{"$f":"SUM(C16:L16)","v":{"v":-2143,"d":"-2,143.00 kn"}}]
[]
[null,"*OBJAŠNJENJE"]
[]
[null,"Odobrenje"]