{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["התחלה","תזרים המזומנים שלי","נתונים לדוגמה","מידע נוסף"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"התחלה","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[null,"השתמש במודל הנתונים של Excel"]
[null,"כדי לנהל את תזרים המזומנים"]

{"sheet":"תזרים המזומנים שלי","index":1,"n_rows":33,"n_cols":37,"rows_kept":33,"cut":false,"hidden":false,"merged":[[34,2,34,13]]}
[null,"תזרים המזומנים שלי",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBESET(\"ThisWorkbookDataModel\",\"[Calendar].[Month].[All].children\",\"Months\")","v":{"$error":"#N/A"}}]
[null,"תרשים זה מספק תמונת מצב מהירה של תזרים המזומנים שלך בהשוואה בין שנים.",null,null,null,null,null,null,null,null,"שנה",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[תזרים מזומנים כולל]\")","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[PreviousYearCashflow]]\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(HYPERLINK(MyMouseOverEvent1(),\"Click here\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[YearOverYear]\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,"תזרים מזומנים כולל"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188593.14800000004]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,""]
[null,"ערכים","ינו","פבר","מרץ","אפר","מאי","יונ","יול","אוג","ספט","אוק","נוב","דצמ"]
[null,"תזרים מזומנים כולל",4482.4648000000016,6543.5272000000004,3510.1892000000007,3410.5591999999997,4777.9628000000012,3314.4544000000005,4347.0571999999993,4557.2540000000045,5615.5876000000026,5394.5632000000005,5733.0768000000025,7182.2516000000032]
[null,"השנה הקודמת",5178.1600000000017,7432.9199999999983,4009.3199999999997,5585.52,6277.6400000000031,4172.16,3960.3600000000006,5292.52,6312.8400000000056,4609.5200000000023,5012.8799999999974,6760.3599999999969]
[null,"השוואה בין שנים",-0.1343518160891127,-0.11965590911781615,-0.12449263216705053,-0.38939271544994924,-0.23889187656507879,-0.20557830955668033,9.7641931541576688E-2,-0.13892550240717011,-0.11044987675911355,0.17030909942900732,0.14366926796572141,6.2406676567521031E-2]

{"sheet":"נתונים לדוגמה","index":2,"n_rows":615,"n_cols":5,"rows_kept":615,"cut":false,"hidden":false,"merged":[]}
[null,"טבלת נתונים לדוגמה"]
[]
[null,"סוג תנועה","תאריך","קטגוריה","סכום"]
[null,"הוצאות","2015-12-01","דיור",6800]
[null,"הוצאות","2015-12-01","מצרכים",1427.5512000000001]
[null,"הוצאות","2015-12-01","הוצאות רכב",1380]
[null,"הוצאות","2015-12-01","ביטוח",489.21600000000001]
[null,"הוצאות","2015-12-01","טלפון ביתי",216.24]
[null,"הוצאות","2015-12-01","טלפון נייד",353.16]
[null,"הוצאות","2015-12-01","טלוויזיה בכבלים",292.03200000000004]
[null,"הוצאות","2015-12-01","אינטרנט",194.23800000000003]
[null,"הוצאות","2015-12-01","חשמל",993.6]
[null,"הוצאות","2015-12-01","מים",172.65600000000001]
[null,"הוצאות","2015-12-01","גז",229.29920000000001]
[null,"הוצאות","2015-12-01","בידור",556.97400000000005]
[null,"הוצאות","2015-12-01","שכר לימוד",2720]
[null,"הוצאות","2015-12-01","חסכונות",898.88]
[null,"הכנסות","2015-12-01","הכנסה1",20365.560000000001]
[null,"הכנסות","2015-12-01","הכנסה2",1145.664]
[null,"הכנסות","2015-12-01","אחר",2394.8739999999998]
[null,"הוצאות","2015-11-01","דיור",6800]
[null,"הוצאות","2015-11-01","מצרכים",1483.4880000000001]
[null,"הוצאות","2015-11-01","הוצאות רכב",1380]
[null,"הוצאות","2015-11-01","ביטוח",492.48]
[null,"הוצאות","2015-11-01","טלפון ביתי",206]
[null,"הוצאות","2015-11-01","טלפון נייד",269.97040000000004]
[null,"הוצאות","2015-11-01","טלוויזיה בכבלים",249.42959999999999]
[null,"הוצאות","2015-11-01","אינטרנט",190.94399999999999]
[null,"הוצאות","2015-11-01","חשמל",814.11200000000008]
[null,"הוצאות","2015-11-01","מים",176.93520000000004]
[null,"הוצאות","2015-11-01","גז",146.916]
[null,"הוצאות","2015-11-01","בידור",453.93440000000004]
[null,"הוצאות","2015-11-01","שכר לימוד",2720]
[null,"הוצאות","2015-11-01","חסכונות",1284.72]
[null,"הכנסות","2015-11-01","הכנסה1",19375.84]
[null,"הכנסות","2015-11-01","הכנסה2",1010.6464000000001]
[null,"הכנסות","2015-11-01","אחר",2015.5199999999998]
[null,"הוצאות","2015-10-01","דיור",6800]
[null,"הוצאות","2015-10-01","מצרכים",1285.9392]
[null,"הוצאות","2015-10-01","הוצאות רכב",1380]
[null,"הוצאות","2015-10-01","ביטוח",506.88]
[null,"הוצאות","2015-10-01","טלפון ביתי",222.36000000000004]
[null,"הוצאות","2015-10-01","טלפון נייד",317.57600000000002]
[null,"הוצאות","2015-10-01","טלוויזיה בכבלים",254.52]
[null,"הוצאות","2015-10-01","אינטרנט",189.108]
[null,"הוצאות","2015-10-01","חשמל",712.65600000000006]
[null,"הוצאות","2015-10-01","מים",172.48]
[null,"הוצאות","2015-10-01","גז",121.98]
[null,"הוצאות","2015-10-01","בידור",599.7056]
[null,"הוצאות","2015-10-01","שכר לימוד",2720]
[null,"הוצאות","2015-10-01","חסכונות",775.2]
[null,"הכנסות","2015-10-01","הכנסה1",18264.576000000001]
[null,"הכנסות","2015-10-01","הכנסה2",1133.3520000000001]
[null,"הכנסות","2015-10-01","אחר",2055.04]
[null,"הוצאות","2015-09-01","דיור",6800]
[null,"הוצאות","2015-09-01","מצרכים",991.02959999999996]
[null,"הוצאות","2015-09-01","הוצאות רכב",1380]
[null,"הוצאות","2015-09-01","ביטוח",474.62399999999997]
[null,"הוצאות","2015-09-01","טלפון ביתי",198]
[null,"הוצאות","2015-09-01","טלפון נייד",305.76]
[null,"הוצאות","2015-09-01","טלוויזיה בכבלים",256.15800000000002]
[null,"הוצאות","2015-09-01","אינטרנט",199.98000000000002]
[null,"הוצאות","2015-09-01","חשמל",912]
[null,"הוצאות","2015-09-01","מים",168.87200000000001]
[null,"הוצאות","2015-09-01","גז",192.98400000000001]
[null,"הוצאות","2015-09-01","בידור",543.62880000000007]
[null,"הוצאות","2015-09-01","שכר לימוד",2720]
[null,"הוצאות","2015-09-01","חסכונות",837.12000000000012]
[null,"הכנסות","2015-09-01","הכנסה1",17841.600000000002]
[null,"הכנסות","2015-09-01","הכנסה2",1237.28]
[null,"הכנסות","2015-09-01","אחר",2516.864]
[null,"הוצאות","2015-08-01","דיור",6800]
[null,"הוצאות","2015-08-01","מצרכים",837.9]
[null,"הוצאות","2015-08-01","הוצאות רכב",1380]
[null,"הוצאות","2015-08-01","ביטוח",539.13600000000008]
[null,"הוצאות","2015-08-01","טלפון ביתי",233.20000000000005]
[null,"הוצאות","2015-08-01","טלפון נייד",291.88319999999999]
[null,"הוצאות","2015-08-01","טלוויזיה בכבלים",246.96]
[null,"הוצאות","2015-08-01","אינטרנט",202.08600000000001]
[null,"הוצאות","2015-08-01","חשמל",1617.8400000000001]
[null,"הוצאות","2015-08-01","מים",149.29920000000001]
[null,"הוצאות","2015-08-01","גז",174.72000000000003]
[null,"הוצאות","2015-08-01","בידור",427.68]
[null,"הוצאות","2015-08-01","שכר לימוד",2720]
[null,"הוצאות","2015-08-01","חסכונות",1272.96]
[null,"הכנסות","2015-08-01","הכנסה1",18004.462]
[null,"הכנסות","2015-08-01","הכנסה2",1063.1664000000001]
[null,"הכנסות","2015-08-01","אחר",2383.29]
[null,"הוצאות","2015-07-01","דיור",6800]
[null,"הוצאות","2015-07-01","מצרכים",1258.9824000000001]
[null,"הוצאות","2015-07-01","הוצאות רכב",1380]
[null,"הוצאות","2015-07-01","ביטוח",508.03199999999998]
[null,"הוצאות","2015-07-01","טלפון ביתי",233.26000000000005]
[null,"הוצאות","2015-07-01","טלפון נייד",396.57600000000002]
[null,"הוצאות","2015-07-01","טלוויזיה בכבלים",291.21120000000008]
[null,"הוצאות","2015-07-01","אינטרנט",179.982]
[null,"הוצאות","2015-07-01","חשמל",1456.0160000000001]
[null,"הוצאות","2015-07-01","מים",164.50560000000002]
[null,"הוצאות","2015-07-01","גז",254.23200000000003]
[null,"הוצאות","2015-07-01","בידור",358.512]
[null,"הוצאות","2015-07-01","שכר לימוד",2720]
[null,"הוצאות","2015-07-01","חסכונות",970]
[null,"הכנסות","2015-07-01","הכנסה1",17991.493600000002]
[null,"הכנסות","2015-07-01","הכנסה2",1098.9328]
[null,"הכנסות","2015-07-01","אחר",2227.94]
[null,"הוצאות","2015-06-01","דיור",6800]
[null,"הוצאות","2015-06-01","מצרכים",1379.2032000000002]
[null,"הוצאות","2015-06-01","הוצאות רכב",1380]
[null,"הוצאות","2015-06-01","ביטוח",514.17600000000004]
[null,"הוצאות","2015-06-01","טלפון ביתי",226.84]
[null,"הוצאות","2015-06-01","טלפון נייד",331.36]
[null,"הוצאות","2015-06-01","טלוויזיה בכבלים",262.03200000000004]
[null,"הוצאות","2015-06-01","אינטרנט",205.92000000000004]
[null,"הוצאות","2015-06-01","חשמל",844.80000000000007]
[null,"הוצאות","2015-06-01","מים",185.20320000000001]
[null,"הוצאות","2015-06-01","גז",195.84]
[null,"הוצאות","2015-06-01","בידור",435.45600000000002]
[null,"הוצאות","2015-06-01","שכר לימוד",2720]
[null,"הוצאות","2015-06-01","חסכונות",822.56000000000006]
[null,"הכנסות","2015-06-01","הכנסה1",16206.696]
[null,"הכנסות","2015-06-01","הכנסה2",1034.2079999999999]
[null,"הכנסות","2015-06-01","אחר",2376.9407999999999]
[null,"הוצאות","2015-05-01","דיור",6800]
[null,"הוצאות","2015-05-01","מצרכים",1345.1184000000001]
[null,"הוצאות","2015-05-01","הוצאות רכב",1380]
[null,"הוצאות","2015-05-01","ביטוח",554.4]
[null,"הוצאות","2015-05-01","טלפון ביתי",209.88]
[null,"הוצאות","2015-05-01","טלפון נייד",333.90000000000003]
[null,"הוצאות","2015-05-01","טלוויזיה בכבלים",283.608]
[null,"הוצאות","2015-05-01","אינטרנט",171]
[null,"הוצאות","2015-05-01","חשמל",784.14600000000019]
[null,"הוצאות","2015-05-01","מים",185.328]
[null,"הוצאות","2015-05-01","גז",197.73600000000002]
[null,"הוצאות","2015-05-01","בידור",194.54319999999998]
[null,"הוצאות","2015-05-01","שכר לימוד",2720]
[null,"הוצאות","2015-05-01","חסכונות",872.00000000000011]
[null,"הכנסות","2015-05-01","הכנסה1",17257.228800000001]
[null,"הכנסות","2015-05-01","הכנסה2",1132.1856000000002]
[null,"הכנסות","2015-05-01","אחר",2420.2080000000001]
[null,"הוצאות","2015-04-01","דיור",2400]
[null,"הוצאות","2015-04-01","מצרכים",1597.0680000000002]
[null,"הוצאות","2015-04-01","הוצאות רכב",1380]
[null,"הוצאות","2015-04-01","ביטוח",501.59999999999997]
[null,"הוצאות","2015-04-01","טלפון ביתי",235.4]
[null,"הוצאות","2015-04-01","טלפון נייד",274.428]
[null,"הוצאות","2015-04-01","טלוויזיה בכבלים",237.31200000000001]
[null,"הוצאות","2015-04-01","אינטרנט",184.89600000000002]
[null,"הוצאות","2015-04-01","חשמל",652.79999999999995]
[null,"הוצאות","2015-04-01","מים",168.16800000000001]
[null,"הוצאות","2015-04-01","גז",174.62400000000002]
[null,"הוצאות","2015-04-01","בידור",605.42960000000005]
[null,"הוצאות","2015-04-01","שכר לימוד",2720]
[null,"הוצאות","2015-04-01","חסכונות",889.44000000000017]
[null,"הכנסות","2015-04-01","הכנסה1",12000]
[null,"הכנסות","2015-04-01","הכנסה2",1140.56]
[null,"הכנסות","2015-04-01","אחר",2291.1648000000005]
[null,"הוצאות","2015-03-01","דיור",6800]
[null,"הוצאות","2015-03-01","מצרכים",1394.8948]
[null,"הוצאות","2015-03-01","הוצאות רכב",1380]
[null,"הוצאות","2015-03-01","ביטוח",488.88]
[null,"הוצאות","2015-03-01","טלפון ביתי",216.14000000000001]
[null,"הוצאות","2015-03-01","טלפון נייד",345.6]
[null,"הוצאות","2015-03-01","טלוויזיה בכבלים",249.678]
[null,"הוצאות","2015-03-01","אינטרנט",207.90000000000003]
[null,"הוצאות","2015-03-01","חשמל",737.16480000000013]
[null,"הוצאות","2015-03-01","מים",172.62720000000002]
[null,"הוצאות","2015-03-01","גז",190.08000000000004]
[null,"הוצאות","2015-03-01","בידור",250.56]
[null,"הוצאות","2015-03-01","שכר לימוד",2720]
[null,"הוצאות","2015-03-01","חסכונות",1176]
[null,"הכנסות","2015-03-01","הכנסה1",16397.52]
[null,"הכנסות","2015-03-01","הכנסה2",1127.9940000000001]
[null,"הכנסות","2015-03-01","אחר",2314.2000000000003]
[null,"הוצאות","2015-02-01","דיור",6800]
[null,"הוצאות","2015-02-01","מצרכים",1415.6208000000001]
[null,"הוצאות","2015-02-01","הוצאות רכב",1380]
[null,"הוצאות","2015-02-01","ביטוח",460.79999999999995]
[null,"הוצאות","2015-02-01","טלפון ביתי",197.6]
[null,"הוצאות","2015-02-01","טלפון נייד",299.60000000000002]
[null,"הוצאות","2015-02-01","טלוויזיה בכבלים",275.18400000000003]
[null,"הוצאות","2015-02-01","אינטרנט",174.636]
[null,"הוצאות","2015-02-01","חשמל",689.68799999999999]
[null,"הוצאות","2015-02-01","מים",166.32000000000002]
[null,"הוצאות","2015-02-01","גז",179.928]
[null,"הוצאות","2015-02-01","בידור",371.45920000000001]
[null,"הוצאות","2015-02-01","שכר לימוד",2720]
[null,"הוצאות","2015-02-01","חסכונות",945.36]
[null,"הכנסות","2015-02-01","הכנסה1",19209.96]
[null,"הכנסות","2015-02-01","הכנסה2",1263.3280000000002]
[null,"הכנסות","2015-02-01","אחר",2146.4352000000003]
[null,"הוצאות","2015-01-01","דיור",6800]
[null,"הוצאות","2015-01-01","מצרכים",1070]
[null,"הוצאות","2015-01-01","הוצאות רכב",1380]
[null,"הוצאות","2015-01-01","ביטוח",470.01599999999996]
[null,"הוצאות","2015-01-01","טלפון ביתי",214.24]
[null,"הוצאות","2015-01-01","טלפון נייד",335.89440000000002]
[null,"הוצאות","2015-01-01","טלוויזיה בכבלים",230.28]
[null,"הוצאות","2015-01-01","אינטרנט",196.34400000000002]
[null,"הוצאות","2015-01-01","חשמל",583.35799999999995]
[null,"הוצאות","2015-01-01","מים",150.91999999999999]
[null,"הוצאות","2015-01-01","גז",216.24]
[null,"הוצאות","2015-01-01","בידור",491.21280000000002]
[null,"הוצאות","2015-01-01","שכר לימוד",2720]
[null,"הוצאות","2015-01-01","חסכונות",838.07999999999993]
[null,"הכנסות","2015-01-01","הכנסה1",17120]
[null,"הכנסות","2015-01-01","הכנסה2",1139.0500000000002]
[null,"הכנסות","2015-01-01","אחר",1920]
[null,"הוצאות","2014-12-01","דיור",6600]
[null,"הוצאות","2014-12-01","מצרכים",1309.68]
[null,"הוצאות","2014-12-01","הוצאות רכב",1380]
[null,"הוצאות","2014-12-01","ביטוח",499.20000000000005]
[null,"הוצאות","2014-12-01","טלפון ביתי",212]
[null,"הוצאות","2014-12-01","טלפון נייד",324]
[null,"הוצאות","2014-12-01","טלוויזיה בכבלים",280.8]
[null,"הוצאות","2014-12-01","אינטרנט",188]
[null,"הוצאות","2014-12-01","חשמל",920]
[null,"הוצאות","2014-12-01","מים",174.4]
[null,"הוצאות","2014-12-01","גז",220.48000000000002]
[null,"הוצאות","2014-12-01","בידור",562.6]
[null,"הוצאות","2014-12-01","שכר לימוד",2200]
[null,"הוצאות","2014-12-01","חסכונות",848]
[null,"הכנסות","2014-12-01","הכנסה1",18857]
[null,"הכנסות","2014-12-01","הכנסה2",1101.5999999999999]
[null,"הכנסות","2014-12-01","אחר",2520.92]
[null,"הוצאות","2014-11-01","דיור",6600]
[null,"הוצאות","2014-11-01","מצרכים",1373.6]
[null,"הוצאות","2014-11-01","הוצאות רכב",1380]
[null,"הוצאות","2014-11-01","ביטוח",456]
[null,"הוצאות","2014-11-01","טלפון ביתי",206]
[null,"הוצאות","2014-11-01","טלפון נייד",275.48]
[null,"הוצאות","2014-11-01","טלוויזיה בכבלים",254.52]
[null,"הוצאות","2014-11-01","אינטרנט",188]
[null,"הוצאות","2014-11-01","חשמל",782.80000000000007]
[null,"הוצאות","2014-11-01","מים",166.92000000000002]
[null,"הוצאות","2014-11-01","גז",138.6]
[null,"הוצאות","2014-11-01","בידור",428.24]
[null,"הוצאות","2014-11-01","שכר לימוד",2376]
[null,"הוצאות","2014-11-01","חסכונות",1212]
[null,"הכנסות","2014-11-01","הכנסה1",17776]
[null,"הכנסות","2014-11-01","הכנסה2",953.44]
[null,"הכנסות","2014-11-01","אחר",2121.6]
[null,"הוצאות","2014-10-01","דיור",6600]
[null,"הוצאות","2014-10-01","מצרכים",1236.48]
[null,"הוצאות","2014-10-01","הוצאות רכב",1380]
[null,"הוצאות","2014-10-01","ביטוח",460.79999999999995]
[null,"הוצאות","2014-10-01","טלפון ביתי",218.00000000000003]
[null,"הוצאות","2014-10-01","טלפון נייד",299.60000000000002]
[null,"הוצאות","2014-10-01","טלוויזיה בכבלים",242.4]
[null,"הוצאות","2014-10-01","אינטרנט",188]
[null,"הוצאות","2014-10-01","חשמל",705.6]
[null,"הוצאות","2014-10-01","מים",176]
[null,"הוצאות","2014-10-01","גז",128.4]
[null,"הוצאות","2014-10-01","בידור",565.76]
[null,"הוצאות","2014-10-01","שכר לימוד",2266]
[null,"הוצאות","2014-10-01","חסכונות",760]
[null,"הכנסות","2014-10-01","הכנסה1",16604.16]
[null,"הכנסות","2014-10-01","הכנסה2",1069.2]
[null,"הכנסות","2014-10-01","אחר",2163.2000000000003]
[null,"הוצאות","2014-09-01","דיור",6600]
[null,"הוצאות","2014-09-01","מצרכים",1021.68]
[null,"הוצאות","2014-09-01","הוצאות רכב",1380]
[null,"הוצאות","2014-09-01","ביטוח",460.79999999999995]
[null,"הוצאות","2014-09-01","טלפון ביתי",198]
[null,"הוצאות","2014-09-01","טלפון נייד",294]
[null,"הוצאות","2014-09-01","טלוויזיה בכבלים",269.64000000000004]
[null,"הוצאות","2014-09-01","אינטרנט",188]
[null,"הוצאות","2014-09-01","חשמל",960]
[null,"הוצאות","2014-09-01","מים",153.52000000000001]
[null,"הוצאות","2014-09-01","גז",189.20000000000002]
[null,"הוצאות","2014-09-01","בידור",522.72]
[null,"הוצאות","2014-09-01","שכר לימוד",2200]
[null,"הוצאות","2014-09-01","חסכונות",768]
[null,"הכנסות","2014-09-01","הכנסה1",17841.600000000002]
[null,"הכנסות","2014-09-01","הכנסה2",1302.4000000000001]
[null,"הכנסות","2014-09-01","אחר",2374.4]
[null,"הוצאות","2014-08-01","דיור",6600]
[null,"הוצאות","2014-08-01","מצרכים",855]
[null,"הוצאות","2014-08-01","הוצאות רכב",1380]
[null,"הוצאות","2014-08-01","ביטוח",499.20000000000005]
[null,"הוצאות","2014-08-01","טלפון ביתי",220.00000000000003]
[null,"הוצאות","2014-08-01","טלפון נייד",286.15999999999997]
[null,"הוצאות","2014-08-01","טלוויזיה בכבלים",252]
[null,"הוצאות","2014-08-01","אינטרנט",188]
[null,"הוצאות","2014-08-01","חשמל",1512]
[null,"הוצאות","2014-08-01","מים",138.24]
[null,"הוצאות","2014-08-01","גז",166.4]
[null,"הוצאות","2014-08-01","בידור",432]
[null,"הוצאות","2014-08-01","שכר לימוד",2178]
[null,"הוצאות","2014-08-01","חסכונות",1326]
[null,"הכנסות","2014-08-01","הכנסה1",17826.2]
[null,"הכנסות","2014-08-01","הכנסה2",1042.32]
[null,"הכנסות","2014-08-01","אחר",2457]
[null,"הוצאות","2014-07-01","דיור",6600]
[null,"הוצאות","2014-07-01","מצרכים",1311.44]
[null,"הוצאות","2014-07-01","הוצאות רכב",1380]
[null,"הוצאות","2014-07-01","ביטוח",470.4]
[null,"הוצאות","2014-07-01","טלפון ביתי",218.00000000000003]
[null,"הוצאות","2014-07-01","טלפון נייד",388.8]
[null,"הוצאות","2014-07-01","טלוויזיה בכבלים",269.64000000000004]
[null,"הוצאות","2014-07-01","אינטרנט",188]
[null,"הוצאות","2014-07-01","חשמל",1373.6]
[null,"הוצאות","2014-07-01","מים",161.28]
[null,"הוצאות","2014-07-01","גז",237.60000000000002]
[null,"הוצאות","2014-07-01","בידור",369.6]
[null,"הוצאות","2014-07-01","שכר לימוד",2288]
[null,"הוצאות","2014-07-01","חסכונות",970]
[null,"הכנסות","2014-07-01","הכנסה1",16814.48]
[null,"הכנסות","2014-07-01","הכנסה2",1027.04]
[null,"הכנסות","2014-07-01","אחר",2345.2000000000003]
[null,"הוצאות","2014-06-01","דיור",6600]
[null,"הוצאות","2014-06-01","מצרכים",1277.04]
[null,"הוצאות","2014-06-01","הוצאות רכב",1380]
[null,"הוצאות","2014-06-01","ביטוח",494.40000000000003]
[null,"הוצאות","2014-06-01","טלפון ביתי",214]
[null,"הוצאות","2014-06-01","טלפון נייד",348.8]
[null,"הוצאות","2014-06-01","טלוויזיה בכבלים",247.20000000000002]
[null,"הוצאות","2014-06-01","אינטרנט",188]
[null,"הוצאות","2014-06-01","חשמל",880.00000000000011]
[null,"הוצאות","2014-06-01","מים",174.72]
[null,"הוצאות","2014-06-01","גז",192]
[null,"הוצאות","2014-06-01","בידור",403.2]
[null,"הוצאות","2014-06-01","שכר לימוד",2266]
[null,"הוצאות","2014-06-01","חסכונות",776]
[null,"הכנסות","2014-06-01","הכנסה1",16370.4]
[null,"הכנסות","2014-06-01","הכנסה2",957.59999999999991]
[null,"הכנסות","2014-06-01","אחר",2285.52]
[null,"הוצאות","2014-05-01","דיור",6600]
[null,"הוצאות","2014-05-01","מצרכים",1257.1199999999999]
[null,"הוצאות","2014-05-01","הוצאות רכב",1380]
[null,"הוצאות","2014-05-01","ביטוח",528]
[null,"הוצאות","2014-05-01","טלפון ביתי",212]
[null,"הוצאות","2014-05-01","טלפון נייד",315]
[null,"הוצאות","2014-05-01","טלוויזיה בכבלים",280.8]
[null,"הוצאות","2014-05-01","אינטרנט",188]
[null,"הוצאות","2014-05-01","חשמל",719.40000000000009]
[null,"הוצאות","2014-05-01","מים",187.20000000000002]
[null,"הוצאות","2014-05-01","גז",184.8]
[null,"הוצאות","2014-05-01","בידור",200.56]
[null,"הוצאות","2014-05-01","שכר לימוד",2332]
[null,"הוצאות","2014-05-01","חסכונות",872.00000000000011]
[null,"הכנסות","2014-05-01","הכנסה1",17976.280000000002]
[null,"הכנסות","2014-05-01","הכנסה2",1088.6400000000001]
[null,"הכנסות","2014-05-01","אחר",2469.6]
[null,"הוצאות","2014-04-01","דיור",6600]
[null,"הוצאות","2014-04-01","מצרכים",1451.88]
[null,"הוצאות","2014-04-01","הוצאות רכב",1380]
[null,"הוצאות","2014-04-01","ביטוח",528]
[null,"הוצאות","2014-04-01","טלפון ביתי",214]
[null,"הוצאות","2014-04-01","טלפון נייד",277.2]
[null,"הוצאות","2014-04-01","טלוויזיה בכבלים",247.20000000000002]
[null,"הוצאות","2014-04-01","אינטרנט",188]
[null,"הוצאות","2014-04-01","חשמל",652.79999999999995]
[null,"הוצאות","2014-04-01","מים",171.60000000000002]
[null,"הוצאות","2014-04-01","גז",171.20000000000002]
[null,"הוצאות","2014-04-01","בידור",555.44000000000005]
[null,"הוצאות","2014-04-01","שכר לימוד",2332]
[null,"הוצאות","2014-04-01","חסכונות",872.00000000000011]
[null,"הכנסות","2014-04-01","הכנסה1",17904.600000000002]
[null,"הכנסות","2014-04-01","הכנסה2",1076]
[null,"הכנסות","2014-04-01","אחר",2246.2400000000002]
[null,"הוצאות","2014-03-01","דיור",6600]
[null,"הוצאות","2014-03-01","מצרכים",1279.72]
[null,"הוצאות","2014-03-01","הוצאות רכב",1380]
[null,"הוצאות","2014-03-01","ביטוח",465.59999999999997]
[null,"הוצאות","2014-03-01","טלפון ביתי",214]
[null,"הוצאות","2014-03-01","טלפון נייד",345.6]
[null,"הוצאות","2014-03-01","טלוויזיה בכבלים",252.2]
[null,"הוצאות","2014-03-01","אינטרנט",188]
[null,"הוצאות","2014-03-01","חשמל",682.56000000000006]
[null,"הוצאות","2014-03-01","מים",159.84]
[null,"הוצאות","2014-03-01","גז",172.8]
[null,"הוצאות","2014-03-01","בידור",250.56]
[null,"הוצאות","2014-03-01","שכר לימוד",2134]
[null,"הוצאות","2014-03-01","חסכונות",1200]
[null,"הכנסות","2014-03-01","הכנסה1",16076]
[null,"הכנסות","2014-03-01","הכנסה2",1054.2]
[null,"הכנסות","2014-03-01","אחר",2204]
[null,"הוצאות","2014-02-01","דיור",6600]
[null,"הוצאות","2014-02-01","מצרכים",1310.76]
[null,"הוצאות","2014-02-01","הוצאות רכב",1380]
[null,"הוצאות","2014-02-01","ביטוח",460.79999999999995]
[null,"הוצאות","2014-02-01","טלפון ביתי",190]
[null,"הוצאות","2014-02-01","טלפון נייד",280]
[null,"הוצאות","2014-02-01","טלוויזיה בכבלים",264.60000000000002]
[null,"הוצאות","2014-02-01","אינטרנט",188]
[null,"הוצאות","2014-02-01","חשמל",669.6]
[null,"הוצאות","2014-02-01","מים",154]
[null,"הוצאות","2014-02-01","גז",183.6]
[null,"הוצאות","2014-02-01","בידור",360.64]
[null,"הוצאות","2014-02-01","שכר לימוד",2156]
[null,"הוצאות","2014-02-01","חסכונות",909]
[null,"הכנסות","2014-02-01","הכנסה1",19404]
[null,"הכנסות","2014-02-01","הכנסה2",1148.48]
[null,"הכנסות","2014-02-01","אחר",1987.44]
[null,"הוצאות","2014-01-01","דיור",6600]
[null,"הוצאות","2014-01-01","מצרכים",1070]
[null,"הוצאות","2014-01-01","הוצאות רכב",1380]
[null,"הוצאות","2014-01-01","ביטוח",460.79999999999995]
[null,"הוצאות","2014-01-01","טלפון ביתי",206]
[null,"הוצאות","2014-01-01","טלפון נייד",313.92]
[null,"הוצאות","2014-01-01","טלוויזיה בכבלים",242.4]
[null,"הוצאות","2014-01-01","אינטרנט",188]
[null,"הוצאות","2014-01-01","חשמל",601.4]
[null,"הוצאות","2014-01-01","מים",154]
[null,"הוצאות","2014-01-01","גז",212]
[null,"הוצאות","2014-01-01","בידור",472.32]
[null,"הוצאות","2014-01-01","שכר לימוד",2222]
[null,"הוצאות","2014-01-01","חסכונות",864]
[null,"הכנסות","2014-01-01","הכנסה1",17120]
[null,"הכנסות","2014-01-01","הכנסה2",1045]
[null,"הכנסות","2014-01-01","אחר",2000]
[null,"הוצאות","2013-12-01","דיור",6000]
[null,"הוצאות","2013-12-01","מצרכים",1284]
[null,"הוצאות","2013-12-01","הוצאות רכב",1380]
[null,"הוצאות","2013-12-01","ביטוח",480]
[null,"הוצאות","2013-12-01","טלפון ביתי",200]
[null,"הוצאות","2013-12-01","טלפון נייד",300]
[null,"הוצאות","2013-12-01","טלוויזיה בכבלים",260]
[null,"הוצאות","2013-12-01","אינטרנט",180]
[null,"הוצאות","2013-12-01","חשמל",920]
[null,"הוצאות","2013-12-01","מים",160]
[null,"הוצאות","2013-12-01","גז",208]
[null,"הוצאות","2013-12-01","בידור",580]
[null,"הוצאות","2013-12-01","שכר לימוד",2200]
[null,"הוצאות","2013-12-01","חסכונות",800]
[null,"הכנסות","2013-12-01","הכנסה1",17300]
[null,"הכנסות","2013-12-01","הכנסה2",1080]
[null,"הכנסות","2013-12-01","אחר",2356]
[null,"הוצאות","2013-11-01","דיור",6000]
[null,"הוצאות","2013-11-01","מצרכים",1360]
[null,"הוצאות","2013-11-01","הוצאות רכב",1380]
[null,"הוצאות","2013-11-01","ביטוח",480]
[null,"הוצאות","2013-11-01","טלפון ביתי",200]
[null,"הוצאות","2013-11-01","טלפון נייד",284]
[null,"הוצאות","2013-11-01","טלוויזיה בכבלים",252]
[null,"הוצאות","2013-11-01","אינטרנט",180]
[null,"הוצאות","2013-11-01","חשמל",760]
[null,"הוצאות","2013-11-01","מים",156]
[null,"הוצאות","2013-11-01","גז",140]
[null,"הוצאות","2013-11-01","בידור",404]
[null,"הוצאות","2013-11-01","שכר לימוד",2200]
[null,"הוצאות","2013-11-01","חסכונות",1200]
[null,"הכנסות","2013-11-01","הכנסה1",17600]
[null,"הכנסות","2013-11-01","הכנסה2",944]
[null,"הכנסות","2013-11-01","אחר",2080]
[null,"הוצאות","2013-10-01","דיור",6000]
[null,"הוצאות","2013-10-01","מצרכים",1288]
[null,"הוצאות","2013-10-01","הוצאות רכב",1380]
[null,"הוצאות","2013-10-01","ביטוח",480]
[null,"הוצאות","2013-10-01","טלפון ביתי",200]
[null,"הוצאות","2013-10-01","טלפון נייד",280]
[null,"הוצאות","2013-10-01","טלוויזיה בכבלים",240]
[null,"הוצאות","2013-10-01","אינטרנט",180]
[null,"הוצאות","2013-10-01","חשמל",720]
[null,"הוצאות","2013-10-01","מים",160]
[null,"הוצאות","2013-10-01","גז",120]
[null,"הוצאות","2013-10-01","בידור",544]
[null,"הוצאות","2013-10-01","שכר לימוד",2200]
[null,"הוצאות","2013-10-01","חסכונות",800]
[null,"הכנסות","2013-10-01","הכנסה1",17296]
[null,"הכנסות","2013-10-01","הכנסה2",1080]
[null,"הכנסות","2013-10-01","אחר",2080]
[null,"הוצאות","2013-09-01","דיור",6000]
[null,"הוצאות","2013-09-01","מצרכים",1032]
[null,"הוצאות","2013-09-01","הוצאות רכב",1380]
[null,"הוצאות","2013-09-01","ביטוח",480]
[null,"הוצאות","2013-09-01","טלפון ביתי",200]
[null,"הוצאות","2013-09-01","טלפון נייד",300]
[null,"הוצאות","2013-09-01","טלוויזיה בכבלים",252]
[null,"הוצאות","2013-09-01","אינטרנט",180]
[null,"הוצאות","2013-09-01","חשמל",960]
[null,"הוצאות","2013-09-01","מים",152]
[null,"הוצאות","2013-09-01","גז",172]
[null,"הוצאות","2013-09-01","בידור",528]
[null,"הוצאות","2013-09-01","שכר לימוד",2200]
[null,"הוצאות","2013-09-01","חסכונות",800]
[null,"הכנסות","2013-09-01","הכנסה1",16992]
[null,"הכנסות","2013-09-01","הכנסה2",1184]
[null,"הכנסות","2013-09-01","אחר",2240]
[null,"הוצאות","2013-08-01","דיור",6000]
[null,"הוצאות","2013-08-01","מצרכים",900]
[null,"הוצאות","2013-08-01","הוצאות רכב",1380]
[null,"הוצאות","2013-08-01","ביטוח",480]
[null,"הוצאות","2013-08-01","טלפון ביתי",200]
[null,"הוצאות","2013-08-01","טלפון נייד",292]
[null,"הוצאות","2013-08-01","טלוויזיה בכבלים",240]
[null,"הוצאות","2013-08-01","אינטרנט",180]
[null,"הוצאות","2013-08-01","חשמל",1400]
[null,"הוצאות","2013-08-01","מים",144]
[null,"הוצאות","2013-08-01","גז",160]
[null,"הוצאות","2013-08-01","בידור",432]
[null,"הוצאות","2013-08-01","שכר לימוד",2200]
[null,"הוצאות","2013-08-01","חסכונות",1300]
[null,"הכנסות","2013-08-01","הכנסה1",16660]
[null,"הכנסות","2013-08-01","הכנסה2",1032]
[null,"הכנסות","2013-08-01","אחר",2340]
[null,"הוצאות","2013-07-01","דיור",6000]
[null,"הוצאות","2013-07-01","מצרכים",1352]
[null,"הוצאות","2013-07-01","הוצאות רכב",1380]
[null,"הוצאות","2013-07-01","ביטוח",480]
[null,"הוצאות","2013-07-01","טלפון ביתי",200]
[null,"הוצאות","2013-07-01","טלפון נייד",360]
[null,"הוצאות","2013-07-01","טלוויזיה בכבלים",252]
[null,"הוצאות","2013-07-01","אינטרנט",180]
[null,"הוצאות","2013-07-01","חשמל",1360]
[null,"הוצאות","2013-07-01","מים",168]
[null,"הוצאות","2013-07-01","גז",220]
[null,"הוצאות","2013-07-01","בידור",336]
[null,"הוצאות","2013-07-01","שכר לימוד",2200]
[null,"הוצאות","2013-07-01","חסכונות",1000]
[null,"הכנסות","2013-07-01","הכנסה1",16648]
[null,"הכנסות","2013-07-01","הכנסה2",1048]
[null,"הכנסות","2013-07-01","אחר",2132]
[null,"הוצאות","2013-06-01","דיור",6000]
[null,"הוצאות","2013-06-01","מצרכים",1252]
[null,"הוצאות","2013-06-01","הוצאות רכב",1380]
[null,"הוצאות","2013-06-01","ביטוח",480]
[null,"הוצאות","2013-06-01","טלפון ביתי",200]
[null,"הוצאות","2013-06-01","טלפון נייד",320]
[null,"הוצאות","2013-06-01","טלוויזיה בכבלים",240]
[null,"הוצאות","2013-06-01","אינטרנט",180]
[null,"הוצאות","2013-06-01","חשמל",800]
[null,"הוצאות","2013-06-01","מים",168]
[null,"הוצאות","2013-06-01","גז",200]
[null,"הוצאות","2013-06-01","בידור",420]
[null,"הוצאות","2013-06-01","שכר לימוד",2200]
[null,"הוצאות","2013-06-01","חסכונות",800]
[null,"הכנסות","2013-06-01","הכנסה1",17232]
[null,"הכנסות","2013-06-01","הכנסה2",1008]
[null,"הכנסות","2013-06-01","אחר",2136]
[null,"הוצאות","2013-05-01","דיור",6000]
[null,"הוצאות","2013-05-01","מצרכים",1296]
[null,"הוצאות","2013-05-01","הוצאות רכב",1380]
[null,"הוצאות","2013-05-01","ביטוח",480]
[null,"הוצאות","2013-05-01","טלפון ביתי",200]
[null,"הוצאות","2013-05-01","טלפון נייד",300]
[null,"הוצאות","2013-05-01","טלוויזיה בכבלים",260]
[null,"הוצאות","2013-05-01","אינטרנט",180]
[null,"הוצאות","2013-05-01","חשמל",660]
[null,"הוצאות","2013-05-01","מים",180]
[null,"הוצאות","2013-05-01","גז",168]
[null,"הוצאות","2013-05-01","בידור",184]
[null,"הוצאות","2013-05-01","שכר לימוד",2200]
[null,"הוצאות","2013-05-01","חסכונות",800]
[null,"הכנסות","2013-05-01","הכנסה1",16492]
[null,"הכנסות","2013-05-01","הכנסה2",1008]
[null,"הכנסות","2013-05-01","אחר",2352]
[null,"הוצאות","2013-04-01","דיור",6000]
[null,"הוצאות","2013-04-01","מצרכים",1332]
[null,"הוצאות","2013-04-01","הוצאות רכב",1380]
[null,"הוצאות","2013-04-01","ביטוח",480]
[null,"הוצאות","2013-04-01","טלפון ביתי",200]
[null,"הוצאות","2013-04-01","טלפון נייד",280]
[null,"הוצאות","2013-04-01","טלוויזיה בכבלים",240]
[null,"הוצאות","2013-04-01","אינטרנט",180]
[null,"הוצאות","2013-04-01","חשמל",640]
[null,"הוצאות","2013-04-01","מים",156]
[null,"הוצאות","2013-04-01","גז",160]
[null,"הוצאות","2013-04-01","בידור",524]
[null,"הוצאות","2013-04-01","שכר לימוד",2200]
[null,"הוצאות","2013-04-01","חסכונות",800]
[null,"הכנסות","2013-04-01","הכנסה1",17052]
[null,"הכנסות","2013-04-01","הכנסה2",1076]
[null,"הכנסות","2013-04-01","אחר",2224]
[null,"הוצאות","2013-03-01","דיור",6000]
[null,"הוצאות","2013-03-01","מצרכים",1196]
[null,"הוצאות","2013-03-01","הוצאות רכב",1380]
[null,"הוצאות","2013-03-01","ביטוח",480]
[null,"הוצאות","2013-03-01","טלפון ביתי",200]
[null,"הוצאות","2013-03-01","טלפון נייד",320]
[null,"הוצאות","2013-03-01","טלוויזיה בכבלים",260]
[null,"הוצאות","2013-03-01","אינטרנט",180]
[null,"הוצאות","2013-03-01","חשמל",632]
[null,"הוצאות","2013-03-01","מים",148]
[null,"הוצאות","2013-03-01","גז",160]
[null,"הוצאות","2013-03-01","בידור",232]
[null,"הוצאות","2013-03-01","שכר לימוד",2200]
[null,"הוצאות","2013-03-01","חסכונות",1200]
[null,"הכנסות","2013-03-01","הכנסה1",16076]
[null,"הכנסות","2013-03-01","הכנסה2",1004]
[null,"הכנסות","2013-03-01","אחר",2204]
[null,"הוצאות","2013-02-01","דיור",6000]
[null,"הוצאות","2013-02-01","מצרכים",1324]
[null,"הוצאות","2013-02-01","הוצאות רכב",1380]
[null,"הוצאות","2013-02-01","ביטוח",480]
[null,"הוצאות","2013-02-01","טלפון ביתי",200]
[null,"הוצאות","2013-02-01","טלפון נייד",280]
[null,"הוצאות","2013-02-01","טלוויזיה בכבלים",252]
[null,"הוצאות","2013-02-01","אינטרנט",180]
[null,"הוצאות","2013-02-01","חשמל",620]
[null,"הוצאות","2013-02-01","מים",140]
[null,"הוצאות","2013-02-01","גז",180]
[null,"הוצאות","2013-02-01","בידור",368]
[null,"הוצאות","2013-02-01","שכר לימוד",2200]
[null,"הוצאות","2013-02-01","חסכונות",900]
[null,"הכנסות","2013-02-01","הכנסה1",17640]
[null,"הכנסות","2013-02-01","הכנסה2",1184]
[null,"הכנסות","2013-02-01","אחר",2028]
[null,"הוצאות","2013-01-01","דיור",6004]
[null,"הוצאות","2013-01-01","מצרכים",1000]
[null,"הוצאות","2013-01-01","הוצאות רכב",1380]
[null,"הוצאות","2013-01-01","ביטוח",480]
[null,"הוצאות","2013-01-01","טלפון ביתי",200]
[null,"הוצאות","2013-01-01","טלפון נייד",288]
[null,"הוצאות","2013-01-01","טלוויזיה בכבלים",240]
[null,"הוצאות","2013-01-01","אינטרנט",180]
[null,"הוצאות","2013-01-01","חשמל",620]
[null,"הוצאות","2013-01-01","מים",140]
[null,"הוצאות","2013-01-01","גז",200]
[null,"הוצאות","2013-01-01","בידור",492]
[null,"הוצאות","2013-01-01","שכר לימוד",2200]
[null,"הוצאות","2013-01-01","חסכונות",800]
[null,"הכנסות","2013-01-01","הכנסה1",16000]
[null,"הכנסות","2013-01-01","הכנסה2",1100]
[null,"הכנסות","2013-01-01","אחר",2000]

{"sheet":"מידע נוסף","index":3,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[2,1,2,8],[3,1,3,11],[4,1,4,10]]}
[]
[null,"מידע נוסף"]
[null,"קבל פרטים על תבנית זו וגלה כיצד היא נבנתה"]
[null,"קבל מידע נוסף על Power Pivot, כלי לניתוח ומידול נתונים ב- Excel"]
[null,"קבל מידע על תכונות מלהיבות נוספות עבור ניתוח עסקי"]