{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Calculatrice frais déplacement"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Calculatrice frais déplacement","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,1,0,8],[2,1,2,2],[2,7,2,8],[8,2,8,4],[8,5,8,6]]}
[null,"Calculateur frais déplacement"]
[]
[null,"Entrer le coût estimé par km",{"$nulls":5},"Coût total du voyage"]
[null,"€ par km",{"v":0.5,"d":"0.50 €"},{"$nulls":4},"Période totale de voyage",{"$f":"(F31&\"-jours\"&\"/\"&G31&\"-nuits\")","v":"2-jours/2-nuits"}]
[{"$nulls":7},"Coûts totaux par km",{"$f":"C4*E31","v":{"v":71,"d":"71.00 €"}}]
[{"$nulls":7},"Total des frais d’hébergement",{"$f":"H31","v":{"v":275,"d":"275.00 €"}}]
[{"$nulls":7},"Total des dépenses supplémentaires",{"$f":"I31","v":{"v":125,"d":"125.00 €"}}]
[]
[null,"Date","Localisation géographique et distance",null,null,"Période de voyage",null,"Frais de séjour"]
[null,"Date de voyage","De","À","Distance (en km)","Jour(s)","Nuit(s)","Hébergement","Frais supplémentaires"]
[null,"2021-12-01","Seattle, WA","Bellingham, WA",89,1,1,{"v":150,"d":"150.00 "},{"v":75,"d":"75.00 "}]
[null,"2021-12-02","Bellingham, WA","Vancouver, Colombie-Britannique",53,1,1,{"v":125,"d":"125.00 "},{"v":50,"d":"50.00 "}]
{"$rows_empty":18}
[null,"Totaux",null,null,{"$f":"SUBTOTAL(109,tblExpense[Distance (en km)])","v":142},{"$f":"SUBTOTAL(109,tblExpense[Jour(s)])","v":2},{"$f":"SUBTOTAL(109,tblExpense[Nuit(s)])","v":2},{"$f":"SUBTOTAL(109,tblExpense[Hébergement])","v":{"v":275,"d":"275.00 €"}},{"$f":"SUBTOTAL(109,tblExpense[Frais supplémentaires])","v":{"v":125,"d":"125.00 €"}}]