{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Carnet pour véhicule","calculs"],"not_rendered":{"charts":2,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Carnet pour véhicule","index":0,"n_rows":28,"n_cols":14,"rows_kept":28,"merged":[[6,1,6,2],[10,1,10,2],[14,1,14,2],[21,9,21,13],[22,1,22,7],[28,9,28,13]]}
[]
[{"$nulls":13},"DÉBUT KILOMÉTRAGE :"]
[{"$nulls":13},10987]
[]
[]
[null,"KILOMÉTRAGE TOTAL",null,"COÛT TOTAL CARBURANT",{"$nulls":8},"Graphe :","CARBURANT"]
[null,{"$f":"SUM(Carburant[PLAGE])","v":900},null,{"$f":"SUM(Carburant[COÛT])","v":{"v":168.55,"d":"168.55 €"}}]
[]
[{"$nulls":3},"TOTAL"]
[null,"CONSOMMATION MOYENNE",null,"COÛT DE L’ENTRETIEN"]
[null,{"$f":"AVERAGE(Carburant[LITRE(S) AUX 100])","v":{"v":19.22128851540616,"d":"19.2"}},null,{"$f":"SUM(Entretien[COÛT])","v":{"v":208.87,"d":"208.87 €"}}]
[]
[null,"TOTAL",null,"TOTAL"]
[null,"LITRES DE CARBURANT",null,"REMBOURSEMENTS DU PRÊT"]
[null,{"$f":"SUM(Carburant[LITRES])","v":47},null,{"$f":"SUM(Remboursements[MONTANT])","v":{"v":643.18,"d":"643.18 €"}}]
[]
[]
[null,"CARBURANT",{"$nulls":7},"REMBOURSEMENTS DU PRÊT"]
[null,"DATE","KILOMÉTRAGE PRÉC.","LITRES","COÛT","COMPTEUR KILOMÉTRIQUE","PLAGE","LITRE(S) AUX 100",null,"DATE","ÉLÉMENT","MONTANT","VÉRIFICATION N°","REMARQUES"]
[null,"2013-01-11",{"$f":"IFERROR(MAX(KilométrageDébut,IF(Carburant[COMPTEUR KILOMÉTRIQUE]<Carburant[[#This Row],[COMPTEUR KILOMÉTRIQUE]],Carburant[COMPTEUR KILOMÉTRIQUE])),\"\")","v":10987},16,{"v":56.34,"d":"56.34 €"},{"v":11291,"d":"11,291"},{"$f":"IFERROR(Carburant[COMPTEUR KILOMÉTRIQUE]-Carburant[[#This Row],[KILOMÉTRAGE PRÉC.]],\"\")","v":304},{"$f":"IFERROR(Carburant[PLAGE]/Carburant[LITRES],\"\")","v":{"v":19,"d":"19.0"}},null,"2013-01-02","Remboursement janvier",{"v":321.59,"d":"321.59 €"},1055]
[null,"2013-01-16",{"$f":"IFERROR(MAX(KilométrageDébut,IF(Carburant[COMPTEUR KILOMÉTRIQUE]<Carburant[[#This Row],[COMPTEUR KILOMÉTRIQUE]],Carburant[COMPTEUR KILOMÉTRIQUE])),\"\")","v":11291},17,{"v":60.25,"d":"60.25 €"},{"v":11601,"d":"11,601"},{"$f":"IFERROR(Carburant[COMPTEUR KILOMÉTRIQUE]-Carburant[[#This Row],[KILOMÉTRAGE PRÉC.]],\"\")","v":310},{"$f":"IFERROR(Carburant[PLAGE]/Carburant[LITRES],\"\")","v":{"v":18.235294117647058,"d":"18.2"}},null,"2013-02-02","Remboursement février",{"v":321.59,"d":"321.59 €"},1062]
[null,"2013-01-21",{"$f":"IFERROR(MAX(KilométrageDébut,IF(Carburant[COMPTEUR KILOMÉTRIQUE]<Carburant[[#This Row],[COMPTEUR KILOMÉTRIQUE]],Carburant[COMPTEUR KILOMÉTRIQUE])),\"\")","v":11601},14,{"v":51.96,"d":"51.96 €"},{"v":11887,"d":"11,887"},{"$f":"IFERROR(Carburant[COMPTEUR KILOMÉTRIQUE]-Carburant[[#This Row],[KILOMÉTRAGE PRÉC.]],\"\")","v":286},{"$f":"IFERROR(Carburant[PLAGE]/Carburant[LITRES],\"\")","v":{"v":20.428571428571427,"d":"20.4"}}]
[]
[{"$nulls":9},"ENTRETIEN"]
[{"$nulls":9},"DATE","ÉLÉMENT","COÛT","COMPTEUR KILOMÉTRIQUE","REMARQUES"]
[{"$nulls":9},"2013-01-05","Vidange",{"v":43.87,"d":"43.87 €"},{"v":10567,"d":"10,567"}]
[{"$nulls":9},"2013-01-18","Entretien à 5 000 km",{"v":67,"d":"67.00 €"},{"v":11420,"d":"11,420"}]
[{"$nulls":9},"2013-03-01","Alignement",{"v":98,"d":"98.00 €"},{"v":12887,"d":"12,887"}]

{"sheet":"calculs","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"hidden":true}
["***Cette feuille doit rester masquée***"]
[]
[]
[null,"CARBURANT",{"$f":"SUM(Carburant[COÛT])","v":168.55}]
[null,"ENTRETIEN",{"$f":"SUM(Entretien[COÛT])","v":208.87}]
[null,"PRÊT",{"$f":"SUM(Remboursements[MONTANT])","v":643.18}]