{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Récapitulatif","Revenus mensuels","Dépenses mensuelles"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Récapitulatif","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"BUDGET MENSUEL SIMPLE"]
[null,"POURCENTAGE DES REVENUS DÉPENSÉ"]
[null,{"$f":"DépensesMensuellesTotales","v":2336},null,null,{"$f":"DépensesMensuellesTotales/RevenuMensuelTotal","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"SYNTHÈSE"]
[null,"Revenu mensuel total","Dépenses mensuelles totales","Solde"]
[null,{"$f":"RevenuMensuelTotal","v":{"v":3750,"d":"3,750 $"}},{"$f":"DépensesMensuellesTotales","v":{"v":2336,"d":"2,336 $"}},{"$f":"RevenuMensuelTotal-DépensesMensuellesTotales","v":{"v":1414,"d":"1,414 $"}}]

{"sheet":"Revenus mensuels","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"BudgetTitle","v":"BUDGET MENSUEL SIMPLE"}]
[null,"REVENU MENSUEL"]
[null,"Poste","Montant"]
[null,"Revenu 1",{"v":2500,"d":"2,500.00 $"}]
[null,"Revenu 2",{"v":1000,"d":"1,000.00 $"}]
[null,"Autres",{"v":250,"d":"250.00 $"}]

{"sheet":"Dépenses mensuelles","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"BudgetTitle","v":"BUDGET MENSUEL SIMPLE"}]
[null,"DÉPENSES MENSUELLES"]
[null,"Poste","Montant"]
[null,"Location/Prêt immobilier",{"v":800,"d":"800.00 $"}]
[null,"Électricité",{"v":120,"d":"120.00 $"}]
[null,"Gaz",{"v":50,"d":"50.00 $"}]
[null,"Téléphone portable",{"v":45,"d":"45.00 $"}]
[null,"Courses",{"v":500,"d":"500.00 $"}]
[null,"Prêt automobile",{"v":273,"d":"273.00 $"}]
[null,"Frais automobile",{"v":120,"d":"120.00 $"}]
[null,"Prêts étudiant",{"v":50,"d":"50.00 $"}]
[null,"Cartes de crédit",{"v":100,"d":"100.00 $"}]
[null,"Assurance auto",{"v":78,"d":"78.00 $"}]
[null,"Soins personnels",{"v":50,"d":"50.00 $"}]
[null,"Loisirs",{"v":100,"d":"100.00 $"}]
[null,"Divers",{"v":50,"d":"50.00 $"}]