{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Kuukausitulot","Kuukausittaiset asumiskulut","Lukukauden koulukulut"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Kuukausitulot","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Kuukausittaiset menot",{"$f":"Kuukausittaiset_kokonaiskulut+Kuukausittainen_lukukausimaksu","v":{"v":2188.333333333333,"d":"2,188 €"}}]
[null,"Kuukausittaiset asumiskulut",{"$f":"SUM(Kuukausittaiset_kulut[Määrä])","v":{"v":920,"d":"920 €"}}]
[null,"Kuukausittaiset lukukauden koulukulut",{"$f":"SUM(Lukukausimaksut[Määrä])/Lukukauden_pituus","v":{"v":1268.3333333333333,"d":"1,268 €"}}]
[null,"Kuukausittain saatavat tulot",{"$f":"SUM(Kuukausitulot[Määrä])","v":{"v":2460,"d":"2,460 €"}}]
[null,"Ylitys/(alitus)",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"272 €"}}]
[null,"Kuukausittain saatavat tulot"]
[null,"Kohde","Määrä"]
[null,"Tulot työstä",{"v":850,"d":"850.00 €"}]
[null,"Tuet",{"v":1200,"d":"1,200.00 €"}]
[null,"Äiti ja isä",{"v":400,"d":"400.00 €"}]
[null,"Muut",{"v":10,"d":"10.00 €"}]

{"sheet":"Kuukausittaiset asumiskulut","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Oma kuukausikulutus"]
[null,"Kohde","Määrä"]
[null,"Vuokra",{"v":280,"d":"280.00 €"}]
[null,"Lämmitys, sähkö ja vesi",{"v":35,"d":"35.00 €"}]
[null,"Matkapuhelin",{"v":40,"d":"40.00 €"}]
[null,"Ruokatarvikkeet",{"v":75,"d":"75.00 €"}]
[null,"Automaksu",{"v":240,"d":"240.00 €"}]
[null,"Autovakuutus",{"v":55,"d":"55.00 €"}]
[null,"Lämmitys",{"v":40,"d":"40.00 €"}]
[null,"Lainat",{"v":25,"d":"25.00 €"}]
[null,"Luottokortit",{"v":35,"d":"35.00 €"}]
[null,"Hyvinvointi",{"v":20,"d":"20.00 €"}]
[null,"Vapaa-aika",{"v":30,"d":"30.00 €"}]
[null,"Muut",{"v":25,"d":"25.00 €"}]
[null,"Hätärahasto",{"v":20,"d":"20.00 €"}]

{"sheet":"Lukukauden koulukulut","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Lukukauden tarpeet",null,"Lukukauden pituus (kuukausina):",3]
[null,"Kohde","Määrä"]
[null,"Lukukausimaksut",{"v":2500,"d":"2,500.00 €"}]
[null,"Opintomateriaalimaksut",{"v":525,"d":"525.00 €"}]
[null,"Kirjat",{"v":600,"d":"600.00 €"}]
[null,"Muut maksut",{"v":180,"d":"180.00 €"}]