{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Lainalaskuri"],"not_rendered":{"defined_names":28},"read":"whole","date_system":"1900"}

{"sheet":"Lainalaskuri","index":0,"n_rows":377,"n_cols":9,"rows_kept":377,"merged":[[0,0,0,8],[3,0,3,2],[3,5,3,8],[4,0,4,2],[4,5,5,8],[5,0,5,2],[6,0,6,2],[7,0,7,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Lainalaskuri (ottaa ylimääräiset maksut huomioon)"]
[]
[{"$nulls":3},"Syötä arvot",null,"Ohjeet"]
["Lainasumma",null,null,{"v":10,"d":"€10.00"},null,"Laina-aika voi olla 1–30 vuotta."]
["Vuotuinen korko",null,null,{"v":0.1,"d":"10.000%"},null,"Jos ylimääräiset lyhennykset ovat eri suuruisia, lisää ne alla olevaan taulukkoon."]
["Laina-aika vuosina",null,null,10]
["Laina-ajan alkamispäivämäärä",null,null,"1900-01-10"]
["Valinnaiset ylimääräiset lyhennykset",null,null,{"v":10,"d":"€10.00"}]
[]
[]
["Lasketut kuukausilyhennykset",null,null,{"$f":"IF(Values_Entered,-PMT(Interest_Rate/12,Loan_Years*12,Loan_Amount),\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}}]
["Lyhennysten määrä",null,null,{"$f":"IF(Values_Entered,Loan_Years*12,\"\")","v":120}]
["Todellinen lyhennysten määrä",null,null,{"$f":"IF(Values_Entered,Number_of_Payments,\"\")","v":{"$error":"#N/A"}}]
["Ennakkolyhennyksiä yhteensä",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Extra_Pay),\"\")","v":{"v":10,"d":"€10.00"}}]
["Korot yhteensä",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Int),\"\")","v":{"v":0.08333333333333333,"d":"€0.08"}}]
[]
["Numero","Lyhennyksen päivämäärä","Alkusaldo","Laskettu lyhennys","Ylimääräinen lyhennys","Lyhennys yhteensä","Lainan määrä","Korko","Loppusaldo"]
[{"$f":"IF(Values_Entered,1,\"\")","v":1},{"$f":"IF(Pay_Num<>\"\",Loan_Start,\"\")","v":"1900-01-10"},{"$f":"IF(Values_Entered,Loan_Amount,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":10.048817403548428,"d":"€10.05"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":0.08333333333333333,"d":"€0.08"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-0.04881740354842812,"d":"€ (0.05)"}}]
[{"$f":"IF(Values_Entered,A18+1,\"\")","v":2},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B18),MONTH(B18)+1,DAY(B18)),\"\")","v":"1900-02-10"},{"$f":"IF(Pay_Num<>\"\",I18,\"\")","v":{"v":-0.04881740354842812,"d":"€ (0.05)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.132557548578,"d":"€10.13"},{"v":-0.000406811696236901,"d":"€ (0.00)"},{"v":-10.181374952126427,"d":"€ (10.18)"}]
[3,"1900-03-10",{"v":-10.181374952126427,"d":"€ (10.18)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.216995528149482,"d":"€10.22"},{"v":-0.08484479126772022,"d":"€ (0.08)"},{"v":-20.398370480275908,"d":"€ (20.40)"}]
[4,"1900-04-10",{"v":-20.398370480275908,"d":"€ (20.40)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.302137157550728,"d":"€10.30"},{"v":-0.16998642066896588,"d":"€ (0.17)"},{"v":-30.700507637826636,"d":"€ (30.70)"}]
[5,"1900-05-10",{"v":-30.700507637826636,"d":"€ (30.70)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.387988300530317,"d":"€10.39"},{"v":-0.2558375636485553,"d":"€ (0.26)"},{"v":-41.08849593835696,"d":"€ (41.09)"}]
[6,"1900-06-10",{"v":-41.08849593835696,"d":"€ (41.09)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.474554869701404,"d":"€10.47"},{"v":-0.34240413281964127,"d":"€ (0.34)"},{"v":-51.563050808058364,"d":"€ (51.56)"}]
[7,"1900-07-10",{"v":-51.563050808058364,"d":"€ (51.56)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.561842826948915,"d":"€10.56"},{"v":-0.42969209006715303,"d":"€ (0.43)"},{"v":-62.12489363500728,"d":"€ (62.12)"}]
[8,"1900-08-10",{"v":-62.12489363500728,"d":"€ (62.12)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.649858183840156,"d":"€10.65"},{"v":-0.5177074469583941,"d":"€ (0.52)"},{"v":-72.77475181884743,"d":"€ (72.77)"}]
[9,"1900-09-10",{"v":-72.77475181884743,"d":"€ (72.77)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.738607002038824,"d":"€10.74"},{"v":-0.606456265157062,"d":"€ (0.61)"},{"v":-83.51335882088625,"d":"€ (83.51)"}]
[10,"1900-10-10",{"v":-83.51335882088625,"d":"€ (83.51)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.828095393722482,"d":"€10.83"},{"v":-0.6959446568407187,"d":"€ (0.70)"},{"v":-94.34145421460873,"d":"€ (94.34)"}]
[11,"1900-11-10",{"v":-94.34145421460873,"d":"€ (94.34)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":10.918329522003502,"d":"€10.92"},{"v":-0.7861787851217396,"d":"€ (0.79)"},{"v":-105.25978373661223,"d":"€ (105.26)"}]
[12,"1900-12-10",{"v":-105.25978373661223,"d":"€ (105.26)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.009315601353531,"d":"€11.01"},{"v":-0.8771648644717688,"d":"€ (0.88)"},{"v":-116.26909933796577,"d":"€ (116.27)"}]
[13,"1901-01-10",{"v":-116.26909933796577,"d":"€ (116.27)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.101059898031476,"d":"€11.10"},{"v":-0.9689091611497148,"d":"€ (0.97)"},{"v":-127.37015923599725,"d":"€ (127.37)"}]
[14,"1901-02-10",{"v":-127.37015923599725,"d":"€ (127.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.193568730515073,"d":"€11.19"},{"v":-1.0614179936333106,"d":"€ (1.06)"},{"v":-138.56372796651232,"d":"€ (138.56)"}]
[15,"1901-03-10",{"v":-138.56372796651232,"d":"€ (138.56)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.286848469936032,"d":"€11.29"},{"v":-1.1546977330542694,"d":"€ (1.15)"},{"v":-149.85057643644836,"d":"€ (149.85)"}]
[16,"1901-04-10",{"v":-149.85057643644836,"d":"€ (149.85)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.380905540518832,"d":"€11.38"},{"v":-1.2487548036370697,"d":"€ (1.25)"},{"v":-161.2314819769672,"d":"€ (161.23)"}]
[17,"1901-05-10",{"v":-161.2314819769672,"d":"€ (161.23)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.475746420023155,"d":"€11.48"},{"v":-1.343595683141393,"d":"€ (1.34)"},{"v":-172.70722839699033,"d":"€ (172.71)"}]
[18,"1901-06-10",{"v":-172.70722839699033,"d":"€ (172.71)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.571377640190015,"d":"€11.57"},{"v":-1.4392269033082528,"d":"€ (1.44)"},{"v":-184.27860603718034,"d":"€ (184.28)"}]
[19,"1901-07-10",{"v":-184.27860603718034,"d":"€ (184.28)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.667805787191599,"d":"€11.67"},{"v":-1.5356550503098363,"d":"€ (1.54)"},{"v":-195.94641182437195,"d":"€ (195.95)"}]
[20,"1901-08-10",{"v":-195.94641182437195,"d":"€ (195.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.765037502084862,"d":"€11.77"},{"v":-1.6328867652030998,"d":"€ (1.63)"},{"v":-207.7114493264568,"d":"€ (207.71)"}]
[21,"1901-09-10",{"v":-207.7114493264568,"d":"€ (207.71)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.863079481268903,"d":"€11.86"},{"v":-1.7309287443871402,"d":"€ (1.73)"},{"v":-219.5745288077257,"d":"€ (219.57)"}]
[22,"1901-10-10",{"v":-219.5745288077257,"d":"€ (219.57)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":11.961938476946143,"d":"€11.96"},{"v":-1.829787740064381,"d":"€ (1.83)"},{"v":-231.53646728467183,"d":"€ (231.54)"}]
[23,"1901-11-10",{"v":-231.53646728467183,"d":"€ (231.54)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.061621297587362,"d":"€12.06"},{"v":-1.9294705607055986,"d":"€ (1.93)"},{"v":-243.59808858225918,"d":"€ (243.60)"}]
[24,"1901-12-10",{"v":-243.59808858225918,"d":"€ (243.60)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.16213480840059,"d":"€12.16"},{"v":-2.0299840715188266,"d":"€ (2.03)"},{"v":-255.76022339065977,"d":"€ (255.76)"}]
[25,"1902-01-10",{"v":-255.76022339065977,"d":"€ (255.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.263485931803928,"d":"€12.26"},{"v":-2.131335194922165,"d":"€ (2.13)"},{"v":-268.0237093224637,"d":"€ (268.02)"}]
[26,"1902-02-10",{"v":-268.0237093224637,"d":"€ (268.02)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.365681647902292,"d":"€12.37"},{"v":-2.2335309110205306,"d":"€ (2.23)"},{"v":-280.389390970366,"d":"€ (280.39)"}]
[27,"1902-03-10",{"v":-280.389390970366,"d":"€ (280.39)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.468728994968146,"d":"€12.47"},{"v":-2.336578258086383,"d":"€ (2.34)"},{"v":-292.85811996533414,"d":"€ (292.86)"}]
[28,"1902-04-10",{"v":-292.85811996533414,"d":"€ (292.86)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.572635069926214,"d":"€12.57"},{"v":-2.4404843330444512,"d":"€ (2.44)"},{"v":-305.43075503526035,"d":"€ (305.43)"}]
[29,"1902-05-10",{"v":-305.43075503526035,"d":"€ (305.43)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.677407028842264,"d":"€12.68"},{"v":-2.545256291960503,"d":"€ (2.55)"},{"v":-318.1081620641026,"d":"€ (318.11)"}]
[30,"1902-06-10",{"v":-318.1081620641026,"d":"€ (318.11)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.78305208741595,"d":"€12.78"},{"v":-2.6509013505341885,"d":"€ (2.65)"},{"v":-330.89121415151857,"d":"€ (330.89)"}]
[31,"1902-07-10",{"v":-330.89121415151857,"d":"€ (330.89)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.88957752147775,"d":"€12.89"},{"v":-2.7574267845959883,"d":"€ (2.76)"},{"v":-343.7807916729963,"d":"€ (343.78)"}]
[32,"1902-08-10",{"v":-343.7807916729963,"d":"€ (343.78)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":12.996990667490065,"d":"€13.00"},{"v":-2.8648399306083028,"d":"€ (2.86)"},{"v":-356.7777823404864,"d":"€ (356.78)"}]
[33,"1902-09-10",{"v":-356.7777823404864,"d":"€ (356.78)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.105298923052482,"d":"€13.11"},{"v":-2.97314818617072,"d":"€ (2.97)"},{"v":-369.8830812635389,"d":"€ (369.88)"}]
[34,"1902-10-10",{"v":-369.8830812635389,"d":"€ (369.88)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.214509747411253,"d":"€13.21"},{"v":-3.082359010529491,"d":"€ (3.08)"},{"v":-383.0975910109501,"d":"€ (383.10)"}]
[35,"1902-11-10",{"v":-383.0975910109501,"d":"€ (383.10)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.324630661973012,"d":"€13.32"},{"v":-3.192479925091251,"d":"€ (3.19)"},{"v":-396.4222216729231,"d":"€ (396.42)"}]
[36,"1902-12-10",{"v":-396.4222216729231,"d":"€ (396.42)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.435669250822789,"d":"€13.44"},{"v":-3.3035185139410266,"d":"€ (3.30)"},{"v":-409.8578909237459,"d":"€ (409.86)"}]
[37,"1903-01-10",{"v":-409.8578909237459,"d":"€ (409.86)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.547633161246312,"d":"€13.55"},{"v":-3.4154824243645496,"d":"€ (3.42)"},{"v":-423.40552408499224,"d":"€ (423.41)"}]
[38,"1903-02-10",{"v":-423.40552408499224,"d":"€ (423.41)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.660530104256697,"d":"€13.66"},{"v":-3.5283793673749355,"d":"€ (3.53)"},{"v":-437.0660541892489,"d":"€ (437.07)"}]
[39,"1903-03-10",{"v":-437.0660541892489,"d":"€ (437.07)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.774367855125503,"d":"€13.77"},{"v":-3.642217118243741,"d":"€ (3.64)"},{"v":-450.8404220443744,"d":"€ (450.84)"}]
[40,"1903-04-10",{"v":-450.8404220443744,"d":"€ (450.84)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":13.889154253918216,"d":"€13.89"},{"v":-3.7570035170364537,"d":"€ (3.76)"},{"v":-464.7295762982926,"d":"€ (464.73)"}]
[41,"1903-05-10",{"v":-464.7295762982926,"d":"€ (464.73)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.004897206034201,"d":"€14.00"},{"v":-3.872746469152439,"d":"€ (3.87)"},{"v":-478.73447350432684,"d":"€ (478.73)"}]
[42,"1903-06-10",{"v":-478.73447350432684,"d":"€ (478.73)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.121604682751153,"d":"€14.12"},{"v":-3.9894539458693905,"d":"€ (3.99)"},{"v":-492.85607818707797,"d":"€ (492.86)"}]
[43,"1903-07-10",{"v":-492.85607818707797,"d":"€ (492.86)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.23928472177408,"d":"€14.24"},{"v":-4.107133984892317,"d":"€ (4.11)"},{"v":-507.09536290885205,"d":"€ (507.10)"}]
[44,"1903-08-10",{"v":-507.09536290885205,"d":"€ (507.10)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.357945427788863,"d":"€14.36"},{"v":-4.225794690907101,"d":"€ (4.23)"},{"v":-521.4533083366409,"d":"€ (521.45)"}]
[45,"1903-09-10",{"v":-521.4533083366409,"d":"€ (521.45)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.477594973020437,"d":"€14.48"},{"v":-4.3454442361386745,"d":"€ (4.35)"},{"v":-535.9309033096614,"d":"€ (535.93)"}]
[46,"1903-10-10",{"v":-535.9309033096614,"d":"€ (535.93)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.598241597795607,"d":"€14.60"},{"v":-4.466090860913845,"d":"€ (4.47)"},{"v":-550.5291449074571,"d":"€ (550.53)"}]
[47,"1903-11-10",{"v":-550.5291449074571,"d":"€ (550.53)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.719893611110571,"d":"€14.72"},{"v":-4.587742874228809,"d":"€ (4.59)"},{"v":-565.2490385185677,"d":"€ (565.25)"}]
[48,"1903-12-10",{"v":-565.2490385185677,"d":"€ (565.25)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.84255939120316,"d":"€14.84"},{"v":-4.710408654321397,"d":"€ (4.71)"},{"v":-580.0915979097708,"d":"€ (580.09)"}]
[49,"1904-01-10",{"v":-580.0915979097708,"d":"€ (580.09)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":14.966247386129853,"d":"€14.97"},{"v":-4.834096649248091,"d":"€ (4.83)"},{"v":-595.0578452959007,"d":"€ (595.06)"}]
[50,"1904-02-10",{"v":-595.0578452959007,"d":"€ (595.06)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.090966114347601,"d":"€15.09"},{"v":-4.9588153774658394,"d":"€ (4.96)"},{"v":-610.1488114102483,"d":"€ (610.15)"}]
[51,"1904-03-10",{"v":-610.1488114102483,"d":"€ (610.15)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.216724165300498,"d":"€15.22"},{"v":-5.084573428418736,"d":"€ (5.08)"},{"v":-625.3655355755488,"d":"€ (625.37)"}]
[52,"1904-04-10",{"v":-625.3655355755488,"d":"€ (625.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.343530200011337,"d":"€15.34"},{"v":-5.211379463129574,"d":"€ (5.21)"},{"v":-640.7090657755601,"d":"€ (640.71)"}]
[53,"1904-05-10",{"v":-640.7090657755601,"d":"€ (640.71)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.471392951678098,"d":"€15.47"},{"v":-5.339242214796335,"d":"€ (5.34)"},{"v":-656.1804587272383,"d":"€ (656.18)"}]
[54,"1904-06-10",{"v":-656.1804587272383,"d":"€ (656.18)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.600321226275415,"d":"€15.60"},{"v":-5.4681704893936525,"d":"€ (5.47)"},{"v":-671.7807799535137,"d":"€ (671.78)"}]
[55,"1904-07-10",{"v":-671.7807799535137,"d":"€ (671.78)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.730323903161043,"d":"€15.73"},{"v":-5.598173166279281,"d":"€ (5.60)"},{"v":-687.5111038566748,"d":"€ (687.51)"}]
[56,"1904-08-10",{"v":-687.5111038566748,"d":"€ (687.51)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.861409935687387,"d":"€15.86"},{"v":-5.729259198805624,"d":"€ (5.73)"},{"v":-703.3725137923622,"d":"€ (703.37)"}]
[57,"1904-09-10",{"v":-703.3725137923622,"d":"€ (703.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":15.993588351818115,"d":"€15.99"},{"v":-5.861437614936352,"d":"€ (5.86)"},{"v":-719.3661021441802,"d":"€ (719.37)"}]
[58,"1904-10-10",{"v":-719.3661021441802,"d":"€ (719.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.12686825474993,"d":"€16.13"},{"v":-5.994717517868168,"d":"€ (5.99)"},{"v":-735.4929703989302,"d":"€ (735.49)"}]
[59,"1904-11-10",{"v":-735.4929703989302,"d":"€ (735.49)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.261258823539514,"d":"€16.26"},{"v":-6.129108086657752,"d":"€ (6.13)"},{"v":-751.7542292224697,"d":"€ (751.75)"}]
[60,"1904-12-10",{"v":-751.7542292224697,"d":"€ (751.75)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.396769313735675,"d":"€16.40"},{"v":-6.2646185768539135,"d":"€ (6.26)"},{"v":-768.1509985362054,"d":"€ (768.15)"}]
[61,"1905-01-10",{"v":-768.1509985362054,"d":"€ (768.15)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.533409058016808,"d":"€16.53"},{"v":-6.401258321135046,"d":"€ (6.40)"},{"v":-784.6844075942222,"d":"€ (784.68)"}]
[62,"1905-02-10",{"v":-784.6844075942222,"d":"€ (784.68)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.671187466833615,"d":"€16.67"},{"v":-6.539036729951852,"d":"€ (6.54)"},{"v":-801.3555950610559,"d":"€ (801.36)"}]
[63,"1905-03-10",{"v":-801.3555950610559,"d":"€ (801.36)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.810114029057228,"d":"€16.81"},{"v":-6.677963292175466,"d":"€ (6.68)"},{"v":-818.1657090901131,"d":"€ (818.17)"}]
[64,"1905-04-10",{"v":-818.1657090901131,"d":"€ (818.17)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":16.950198312632704,"d":"€16.95"},{"v":-6.818047575750943,"d":"€ (6.82)"},{"v":-835.1159074027457,"d":"€ (835.12)"}]
[65,"1905-05-10",{"v":-835.1159074027457,"d":"€ (835.12)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":17.091449965237977,"d":"€17.09"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-6.959299228356215,"d":"€ (6.96)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-852.2073573679837,"d":"€ (852.21)"}}]
[{"$f":"IF(Values_Entered,A82+1,\"\")","v":66},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B82),MONTH(B82)+1,DAY(B82)),\"\")","v":"1905-06-10"},{"$f":"IF(Pay_Num<>\"\",I82,\"\")","v":{"v":-852.2073573679837,"d":"€ (852.21)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.233878714948293,"d":"€17.23"},{"v":-7.101727978066531,"d":"€ (7.10)"},{"v":-869.441236082932,"d":"€ (869.44)"}]
[67,"1905-07-10",{"v":-869.441236082932,"d":"€ (869.44)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.377494370906195,"d":"€17.38"},{"v":-7.245343634024434,"d":"€ (7.25)"},{"v":-886.8187304538383,"d":"€ (886.82)"}]
[68,"1905-08-10",{"v":-886.8187304538383,"d":"€ (886.82)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.52230682399708,"d":"€17.52"},{"v":-7.39015608711532,"d":"€ (7.39)"},{"v":-904.3410372778353,"d":"€ (904.34)"}]
[69,"1905-09-10",{"v":-904.3410372778353,"d":"€ (904.34)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.66832604753039,"d":"€17.67"},{"v":-7.536175310648628,"d":"€ (7.54)"},{"v":-922.0093633253657,"d":"€ (922.01)"}]
[70,"1905-10-10",{"v":-922.0093633253657,"d":"€ (922.01)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.815562097926477,"d":"€17.82"},{"v":-7.683411361044715,"d":"€ (7.68)"},{"v":-939.8249254232921,"d":"€ (939.82)"}]
[71,"1905-11-10",{"v":-939.8249254232921,"d":"€ (939.82)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":17.964025115409196,"d":"€17.96"},{"v":-7.831874378527435,"d":"€ (7.83)"},{"v":-957.7889505387013,"d":"€ (957.79)"}]
[72,"1905-12-10",{"v":-957.7889505387013,"d":"€ (957.79)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.113725324704273,"d":"€18.11"},{"v":-7.981574587822512,"d":"€ (7.98)"},{"v":-975.9026758634056,"d":"€ (975.90)"}]
[73,"1906-01-10",{"v":-975.9026758634056,"d":"€ (975.90)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.264673035743478,"d":"€18.26"},{"v":-8.132522298861714,"d":"€ (8.13)"},{"v":-994.1673488991491,"d":"€ (994.17)"}]
[74,"1906-02-10",{"v":-994.1673488991491,"d":"€ (994.17)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.41687864437467,"d":"€18.42"},{"v":-8.28472790749291,"d":"€ (8.28)"},{"v":-1012.5842275435239,"d":"€ (1,012.58)"}]
[75,"1906-03-10",{"v":-1012.5842275435239,"d":"€ (1,012.58)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.570352633077796,"d":"€18.57"},{"v":-8.438201896196032,"d":"€ (8.44)"},{"v":-1031.1545801766017,"d":"€ (1,031.15)"}]
[76,"1906-04-10",{"v":-1031.1545801766017,"d":"€ (1,031.15)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.725105571686775,"d":"€18.73"},{"v":-8.592954834805015,"d":"€ (8.59)"},{"v":-1049.8796857482885,"d":"€ (1,049.88)"}]
[77,"1906-05-10",{"v":-1049.8796857482885,"d":"€ (1,049.88)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":18.8811481181175,"d":"€18.88"},{"v":-8.748997381235737,"d":"€ (8.75)"},{"v":-1068.760833866406,"d":"€ (1,068.76)"}]
[78,"1906-06-10",{"v":-1068.760833866406,"d":"€ (1,068.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.038491019101812,"d":"€19.04"},{"v":-8.906340282220052,"d":"€ (8.91)"},{"v":-1087.799324885508,"d":"€ (1,087.80)"}]
[79,"1906-07-10",{"v":-1087.799324885508,"d":"€ (1,087.80)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.197145110927664,"d":"€19.20"},{"v":-9.0649943740459,"d":"€ (9.06)"},{"v":-1106.9964699964357,"d":"€ (1,107.00)"}]
[80,"1906-08-10",{"v":-1106.9964699964357,"d":"€ (1,107.00)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.357121320185392,"d":"€19.36"},{"v":-9.224970583303632,"d":"€ (9.22)"},{"v":-1126.353591316621,"d":"€ (1,126.35)"}]
[81,"1906-09-10",{"v":-1126.353591316621,"d":"€ (1,126.35)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.518430664520274,"d":"€19.52"},{"v":-9.38627992763851,"d":"€ (9.39)"},{"v":-1145.8720219811414,"d":"€ (1,145.87)"}]
[82,"1906-10-10",{"v":-1145.8720219811414,"d":"€ (1,145.87)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.681084253391276,"d":"€19.68"},{"v":-9.548933516509512,"d":"€ (9.55)"},{"v":-1165.5531062345326,"d":"€ (1,165.55)"}]
[83,"1906-11-10",{"v":-1165.5531062345326,"d":"€ (1,165.55)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":19.845093288836203,"d":"€19.85"},{"v":-9.71294255195444,"d":"€ (9.71)"},{"v":-1185.3981995233687,"d":"€ (1,185.40)"}]
[84,"1906-12-10",{"v":-1185.3981995233687,"d":"€ (1,185.40)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.010469066243168,"d":"€20.01"},{"v":-9.878318329361406,"d":"€ (9.88)"},{"v":-1205.4086685896118,"d":"€ (1,205.41)"}]
[85,"1907-01-10",{"v":-1205.4086685896118,"d":"€ (1,205.41)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.17722297512853,"d":"€20.18"},{"v":-10.045072238246766,"d":"€ (10.05)"},{"v":-1225.5858915647405,"d":"€ (1,225.59)"}]
[86,"1907-02-10",{"v":-1225.5858915647405,"d":"€ (1,225.59)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.34536649992127,"d":"€20.35"},{"v":-10.213215763039505,"d":"€ (10.21)"},{"v":-1245.9312580646617,"d":"€ (1,245.93)"}]
[87,"1907-03-10",{"v":-1245.9312580646617,"d":"€ (1,245.93)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.514911220753945,"d":"€20.51"},{"v":-10.38276048387218,"d":"€ (10.38)"},{"v":-1266.4461692854156,"d":"€ (1,266.45)"}]
[88,"1907-04-10",{"v":-1266.4461692854156,"d":"€ (1,266.45)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.685868814260225,"d":"€20.69"},{"v":-10.553718077378464,"d":"€ (10.55)"},{"v":-1287.1320380996758,"d":"€ (1,287.13)"}]
[89,"1907-05-10",{"v":-1287.1320380996758,"d":"€ (1,287.13)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":20.85825105437906,"d":"€20.86"},{"v":-10.726100317497298,"d":"€ (10.73)"},{"v":-1307.9902891540548,"d":"€ (1,307.99)"}]
[90,"1907-06-10",{"v":-1307.9902891540548,"d":"€ (1,307.99)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.032069813165556,"d":"€21.03"},{"v":-10.899919076283792,"d":"€ (10.90)"},{"v":-1329.0223589672205,"d":"€ (1,329.02)"}]
[91,"1907-07-10",{"v":-1329.0223589672205,"d":"€ (1,329.02)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.207337061608598,"d":"€21.21"},{"v":-11.075186324726838,"d":"€ (11.08)"},{"v":-1350.229696028829,"d":"€ (1,350.23)"}]
[92,"1907-08-10",{"v":-1350.229696028829,"d":"€ (1,350.23)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.38406487045534,"d":"€21.38"},{"v":-11.251914133573576,"d":"€ (11.25)"},{"v":-1371.6137608992844,"d":"€ (1,371.61)"}]
[93,"1907-09-10",{"v":-1371.6137608992844,"d":"€ (1,371.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.562265411042468,"d":"€21.56"},{"v":-11.430114674160704,"d":"€ (11.43)"},{"v":-1393.176026310327,"d":"€ (1,393.18)"}]
[94,"1907-10-10",{"v":-1393.176026310327,"d":"€ (1,393.18)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.741950956134488,"d":"€21.74"},{"v":-11.609800219252726,"d":"€ (11.61)"},{"v":-1414.9179772664615,"d":"€ (1,414.92)"}]
[95,"1907-11-10",{"v":-1414.9179772664615,"d":"€ (1,414.92)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":21.923133880768944,"d":"€21.92"},{"v":-11.79098314388718,"d":"€ (11.79)"},{"v":-1436.8411111472305,"d":"€ (1,436.84)"}]
[96,"1907-12-10",{"v":-1436.8411111472305,"d":"€ (1,436.84)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":22.105826663108687,"d":"€22.11"},{"v":-11.973675926226923,"d":"€ (11.97)"},{"v":-1458.9469378103393,"d":"€ (1,458.95)"}]
[97,"1908-01-10",{"v":-1458.9469378103393,"d":"€ (1,458.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":22.290041885301257,"d":"€22.29"},{"v":-12.157891148419495,"d":"€ (12.16)"},{"v":-1481.2369796956405,"d":"€ (1,481.24)"}]
[98,"1908-02-10",{"v":-1481.2369796956405,"d":"€ (1,481.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":22.475792234345434,"d":"€22.48"},{"v":-12.343641497463672,"d":"€ (12.34)"},{"v":-1503.7127719299858,"d":"€ (1,503.71)"}]
[99,"1908-03-10",{"v":-1503.7127719299858,"d":"€ (1,503.71)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":22.663090502964977,"d":"€22.66"},{"v":-12.530939766083215,"d":"€ (12.53)"},{"v":-1526.3758624329507,"d":"€ (1,526.38)"}]
[100,"1908-04-10",{"v":-1526.3758624329507,"d":"€ (1,526.38)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":22.85194959048969,"d":"€22.85"},{"v":-12.719798853607925,"d":"€ (12.72)"},{"v":-1549.2278120234405,"d":"€ (1,549.23)"}]
[101,"1908-05-10",{"v":-1549.2278120234405,"d":"€ (1,549.23)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":23.042382503743767,"d":"€23.04"},{"v":-12.910231766862005,"d":"€ (12.91)"},{"v":-1572.2701945271842,"d":"€ (1,572.27)"}]
[102,"1908-06-10",{"v":-1572.2701945271842,"d":"€ (1,572.27)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":23.234402357941633,"d":"€23.23"},{"v":-13.10225162105987,"d":"€ (13.10)"},{"v":-1595.504596885126,"d":"€ (1,595.50)"}]
[103,"1908-07-10",{"v":-1595.504596885126,"d":"€ (1,595.50)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":23.428022377591148,"d":"€23.43"},{"v":-13.295871640709384,"d":"€ (13.30)"},{"v":-1618.932619262717,"d":"€ (1,618.93)"}]
[104,"1908-08-10",{"v":-1618.932619262717,"d":"€ (1,618.93)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":23.623255897404405,"d":"€23.62"},{"v":-13.491105160522643,"d":"€ (13.49)"},{"v":-1642.5558751601213,"d":"€ (1,642.56)"}]
[105,"1908-09-10",{"v":-1642.5558751601213,"d":"€ (1,642.56)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":23.82011636321611,"d":"€23.82"},{"v":-13.687965626334346,"d":"€ (13.69)"},{"v":-1666.3759915233375,"d":"€ (1,666.38)"}]
[106,"1908-10-10",{"v":-1666.3759915233375,"d":"€ (1,666.38)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":24.018617332909578,"d":"€24.02"},{"v":-13.886466596027814,"d":"€ (13.89)"},{"v":-1690.394608856247,"d":"€ (1,690.39)"}]
[107,"1908-11-10",{"v":-1690.394608856247,"d":"€ (1,690.39)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":24.21877247735049,"d":"€24.22"},{"v":-14.086621740468727,"d":"€ (14.09)"},{"v":-1714.6133813335975,"d":"€ (1,714.61)"}]
[108,"1908-12-10",{"v":-1714.6133813335975,"d":"€ (1,714.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":24.420595581328406,"d":"€24.42"},{"v":-14.288444844446646,"d":"€ (14.29)"},{"v":-1739.033976914926,"d":"€ (1,739.03)"}]
[109,"1909-01-10",{"v":-1739.033976914926,"d":"€ (1,739.03)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":24.62410054450615,"d":"€24.62"},{"v":-14.491949807624385,"d":"€ (14.49)"},{"v":-1763.658077459432,"d":"€ (1,763.66)"}]
[110,"1909-02-10",{"v":-1763.658077459432,"d":"€ (1,763.66)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":24.829301382377032,"d":"€24.83"},{"v":-14.697150645495269,"d":"€ (14.70)"},{"v":-1788.487378841809,"d":"€ (1,788.49)"}]
[111,"1909-03-10",{"v":-1788.487378841809,"d":"€ (1,788.49)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":25.036212227230173,"d":"€25.04"},{"v":-14.90406149034841,"d":"€ (14.90)"},{"v":-1813.5235910690392,"d":"€ (1,813.52)"}]
[112,"1909-04-10",{"v":-1813.5235910690392,"d":"€ (1,813.52)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":25.244847329123758,"d":"€25.24"},{"v":-15.112696592241994,"d":"€ (15.11)"},{"v":-1838.768438398163,"d":"€ (1,838.77)"}]
[113,"1909-05-10",{"v":-1838.768438398163,"d":"€ (1,838.77)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":25.455221056866456,"d":"€25.46"},{"v":-15.323070319984692,"d":"€ (15.32)"},{"v":-1864.2236594550295,"d":"€ (1,864.22)"}]
[114,"1909-06-10",{"v":-1864.2236594550295,"d":"€ (1,864.22)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":25.667347899007012,"d":"€25.67"},{"v":-15.535197162125248,"d":"€ (15.54)"},{"v":-1889.8910073540364,"d":"€ (1,889.89)"}]
[115,"1909-07-10",{"v":-1889.8910073540364,"d":"€ (1,889.89)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":25.88124246483207,"d":"€25.88"},{"v":-15.749091727950306,"d":"€ (15.75)"},{"v":-1915.7722498188684,"d":"€ (1,915.77)"}]
[116,"1909-08-10",{"v":-1915.7722498188684,"d":"€ (1,915.77)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":26.096919485372332,"d":"€26.10"},{"v":-15.96476874849057,"d":"€ (15.96)"},{"v":-1941.8691693042408,"d":"€ (1,941.87)"}]
[117,"1909-09-10",{"v":-1941.8691693042408,"d":"€ (1,941.87)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":26.314393814417105,"d":"€26.31"},{"v":-16.182243077535343,"d":"€ (16.18)"},{"v":-1968.183563118658,"d":"€ (1,968.18)"}]
[118,"1909-10-10",{"v":-1968.183563118658,"d":"€ (1,968.18)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":26.533680429537245,"d":"€26.53"},{"v":-16.401529692655483,"d":"€ (16.40)"},{"v":-1994.7172435481953,"d":"€ (1,994.72)"}]
[119,"1909-11-10",{"v":-1994.7172435481953,"d":"€ (1,994.72)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":26.754794433116725,"d":"€26.75"},{"v":-16.622643696234963,"d":"€ (16.62)"},{"v":-2021.472037981312,"d":"€ (2,021.47)"}]
[120,"1909-12-10",{"v":-2021.472037981312,"d":"€ (2,021.47)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":26.977751053392698,"d":"€26.98"},{"v":-16.845600316510936,"d":"€ (16.85)"},{"v":-2048.4497890347047,"d":"€ (2,048.45)"}]
[121,"1910-01-10",{"v":-2048.4497890347047,"d":"€ (2,048.45)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":27.202565645504304,"d":"€27.20"},{"v":-17.070414908622542,"d":"€ (17.07)"},{"v":-2075.652354680209,"d":"€ (2,075.65)"}]
[122,"1910-02-10",{"v":-2075.652354680209,"d":"€ (2,075.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":27.429253692550173,"d":"€27.43"},{"v":-17.29710295566841,"d":"€ (17.30)"},{"v":-2103.081608372759,"d":"€ (2,103.08)"}]
[123,"1910-03-10",{"v":-2103.081608372759,"d":"€ (2,103.08)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":27.657830806654754,"d":"€27.66"},{"v":-17.525680069772992,"d":"€ (17.53)"},{"v":-2130.7394391794137,"d":"€ (2,130.74)"}]
[124,"1910-04-10",{"v":-2130.7394391794137,"d":"€ (2,130.74)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":27.888312730043545,"d":"€27.89"},{"v":-17.756161993161783,"d":"€ (17.76)"},{"v":-2158.6277519094574,"d":"€ (2,158.63)"}]
[125,"1910-05-10",{"v":-2158.6277519094574,"d":"€ (2,158.63)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":28.12071533612724,"d":"€28.12"},{"v":-17.98856459924548,"d":"€ (17.99)"},{"v":-2186.748467245585,"d":"€ (2,186.75)"}]
[126,"1910-06-10",{"v":-2186.748467245585,"d":"€ (2,186.75)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":28.35505463059497,"d":"€28.36"},{"v":-18.22290389371321,"d":"€ (18.22)"},{"v":-2215.10352187618,"d":"€ (2,215.10)"}]
[127,"1910-07-10",{"v":-2215.10352187618,"d":"€ (2,215.10)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":28.591346752516596,"d":"€28.59"},{"v":-18.459196015634834,"d":"€ (18.46)"},{"v":-2243.6948686286964,"d":"€ (2,243.69)"}]
[128,"1910-08-10",{"v":-2243.6948686286964,"d":"€ (2,243.69)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":28.829607975454234,"d":"€28.83"},{"v":-18.697457238572472,"d":"€ (18.70)"},{"v":-2272.5244766041505,"d":"€ (2,272.52)"}]
[129,"1910-09-10",{"v":-2272.5244766041505,"d":"€ (2,272.52)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":29.06985470858302,"d":"€29.07"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-18.937703971701257,"d":"€ (18.94)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-2301.5943313127336,"d":"€ (2,301.59)"}}]
[{"$f":"IF(Values_Entered,A146+1,\"\")","v":130},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B146),MONTH(B146)+1,DAY(B146)),\"\")","v":"1910-10-10"},{"$f":"IF(Pay_Num<>\"\",I146,\"\")","v":{"v":-2301.5943313127336,"d":"€ (2,301.59)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":29.31210349782121,"d":"€29.31"},{"v":-19.179952760939447,"d":"€ (19.18)"},{"v":-2330.906434810555,"d":"€ (2,330.91)"}]
[131,"1910-11-10",{"v":-2330.906434810555,"d":"€ (2,330.91)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":29.55637102696972,"d":"€29.56"},{"v":-19.42422029008796,"d":"€ (19.42)"},{"v":-2360.4628058375247,"d":"€ (2,360.46)"}]
[132,"1910-12-10",{"v":-2360.4628058375247,"d":"€ (2,360.46)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":29.802674118861137,"d":"€29.80"},{"v":-19.670523381979375,"d":"€ (19.67)"},{"v":-2390.2654799563857,"d":"€ (2,390.27)"}]
[133,"1911-01-10",{"v":-2390.2654799563857,"d":"€ (2,390.27)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":30.05102973651831,"d":"€30.05"},{"v":-19.918878999636547,"d":"€ (19.92)"},{"v":-2420.3165096929038,"d":"€ (2,420.32)"}]
[134,"1911-02-10",{"v":-2420.3165096929038,"d":"€ (2,420.32)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":30.30145498432263,"d":"€30.30"},{"v":-20.169304247440866,"d":"€ (20.17)"},{"v":-2450.6179646772266,"d":"€ (2,450.62)"}]
[135,"1911-03-10",{"v":-2450.6179646772266,"d":"€ (2,450.62)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":30.553967109191984,"d":"€30.55"},{"v":-20.42181637231022,"d":"€ (20.42)"},{"v":-2481.1719317864186,"d":"€ (2,481.17)"}]
[136,"1911-04-10",{"v":-2481.1719317864186,"d":"€ (2,481.17)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":30.808583501768585,"d":"€30.81"},{"v":-20.676432764886822,"d":"€ (20.68)"},{"v":-2511.9805152881872,"d":"€ (2,511.98)"}]
[137,"1911-05-10",{"v":-2511.9805152881872,"d":"€ (2,511.98)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":31.065321697616657,"d":"€31.07"},{"v":-20.933170960734895,"d":"€ (20.93)"},{"v":-2543.045836985804,"d":"€ (2,543.05)"}]
[138,"1911-06-10",{"v":-2543.045836985804,"d":"€ (2,543.05)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":31.324199378430126,"d":"€31.32"},{"v":-21.192048641548364,"d":"€ (21.19)"},{"v":-2574.370036364234,"d":"€ (2,574.37)"}]
[139,"1911-07-10",{"v":-2574.370036364234,"d":"€ (2,574.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":31.58523437325038,"d":"€31.59"},{"v":-21.453083636368618,"d":"€ (21.45)"},{"v":-2605.955270737484,"d":"€ (2,605.96)"}]
[140,"1911-08-10",{"v":-2605.955270737484,"d":"€ (2,605.96)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":31.84844465969413,"d":"€31.85"},{"v":-21.71629392281237,"d":"€ (21.72)"},{"v":-2637.803715397178,"d":"€ (2,637.80)"}]
[141,"1911-09-10",{"v":-2637.803715397178,"d":"€ (2,637.80)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":32.11384836519158,"d":"€32.11"},{"v":-21.981697628309817,"d":"€ (21.98)"},{"v":-2669.91756376237,"d":"€ (2,669.92)"}]
[142,"1911-10-10",{"v":-2669.91756376237,"d":"€ (2,669.92)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":32.381463768234845,"d":"€32.38"},{"v":-22.249313031353083,"d":"€ (22.25)"},{"v":-2702.2990275306047,"d":"€ (2,702.30)"}]
[143,"1911-11-10",{"v":-2702.2990275306047,"d":"€ (2,702.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":32.6513092996368,"d":"€32.65"},{"v":-22.519158562755038,"d":"€ (22.52)"},{"v":-2734.9503368302417,"d":"€ (2,734.95)"}]
[144,"1911-12-10",{"v":-2734.9503368302417,"d":"€ (2,734.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":32.92340354380045,"d":"€32.92"},{"v":-22.79125280691868,"d":"€ (22.79)"},{"v":-2767.873740374042,"d":"€ (2,767.87)"}]
[145,"1912-01-10",{"v":-2767.873740374042,"d":"€ (2,767.87)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":33.19776523999878,"d":"€33.20"},{"v":-23.06561450311702,"d":"€ (23.07)"},{"v":-2801.0715056140407,"d":"€ (2,801.07)"}]
[146,"1912-02-10",{"v":-2801.0715056140407,"d":"€ (2,801.07)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":33.474413283665434,"d":"€33.47"},{"v":-23.342262546783672,"d":"€ (23.34)"},{"v":-2834.545918897706,"d":"€ (2,834.55)"}]
[147,"1912-03-10",{"v":-2834.545918897706,"d":"€ (2,834.55)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":33.753366727695976,"d":"€33.75"},{"v":-23.621215990814218,"d":"€ (23.62)"},{"v":-2868.2992856254023,"d":"€ (2,868.30)"}]
[148,"1912-04-10",{"v":-2868.2992856254023,"d":"€ (2,868.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":34.034644783760115,"d":"€34.03"},{"v":-23.902494046878356,"d":"€ (23.90)"},{"v":-2902.3339304091623,"d":"€ (2,902.33)"}]
[149,"1912-05-10",{"v":-2902.3339304091623,"d":"€ (2,902.33)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":34.31826682362478,"d":"€34.32"},{"v":-24.186116086743024,"d":"€ (24.19)"},{"v":-2936.6521972327873,"d":"€ (2,936.65)"}]
[150,"1912-06-10",{"v":-2936.6521972327873,"d":"€ (2,936.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":34.604252380488326,"d":"€34.60"},{"v":-24.472101643606564,"d":"€ (24.47)"},{"v":-2971.2564496132754,"d":"€ (2,971.26)"}]
[151,"1912-07-10",{"v":-2971.2564496132754,"d":"€ (2,971.26)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":34.89262115032572,"d":"€34.89"},{"v":-24.760470413443965,"d":"€ (24.76)"},{"v":-3006.1490707636012,"d":"€ (3,006.15)"}]
[152,"1912-08-10",{"v":-3006.1490707636012,"d":"€ (3,006.15)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":35.18339299324511,"d":"€35.18"},{"v":-25.05124225636334,"d":"€ (25.05)"},{"v":-3041.332463756846,"d":"€ (3,041.33)"}]
[153,"1912-09-10",{"v":-3041.332463756846,"d":"€ (3,041.33)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":35.47658793485548,"d":"€35.48"},{"v":-25.34443719797372,"d":"€ (25.34)"},{"v":-3076.809051691702,"d":"€ (3,076.81)"}]
[154,"1912-10-10",{"v":-3076.809051691702,"d":"€ (3,076.81)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":35.77222616764595,"d":"€35.77"},{"v":-25.640075430764185,"d":"€ (25.64)"},{"v":-3112.5812778593477,"d":"€ (3,112.58)"}]
[155,"1912-11-10",{"v":-3112.5812778593477,"d":"€ (3,112.58)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":36.070328052376325,"d":"€36.07"},{"v":-25.938177315494567,"d":"€ (25.94)"},{"v":-3148.651605911724,"d":"€ (3,148.65)"}]
[156,"1912-12-10",{"v":-3148.651605911724,"d":"€ (3,148.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":36.370914119479465,"d":"€36.37"},{"v":-26.2387633825977,"d":"€ (26.24)"},{"v":-3185.0225200312034,"d":"€ (3,185.02)"}]
[157,"1913-01-10",{"v":-3185.0225200312034,"d":"€ (3,185.02)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":36.674005070475125,"d":"€36.67"},{"v":-26.541854333593363,"d":"€ (26.54)"},{"v":-3221.6965251016786,"d":"€ (3,221.70)"}]
[158,"1913-02-10",{"v":-3221.6965251016786,"d":"€ (3,221.70)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":36.97962177939576,"d":"€36.98"},{"v":-26.84747104251399,"d":"€ (26.85)"},{"v":-3258.6761468810746,"d":"€ (3,258.68)"}]
[159,"1913-03-10",{"v":-3258.6761468810746,"d":"€ (3,258.68)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":37.28778529422405,"d":"€37.29"},{"v":-27.155634557342292,"d":"€ (27.16)"},{"v":-3295.963932175299,"d":"€ (3,295.96)"}]
[160,"1913-04-10",{"v":-3295.963932175299,"d":"€ (3,295.96)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":37.59851683834259,"d":"€37.60"},{"v":-27.466366101460824,"d":"€ (27.47)"},{"v":-3333.5624490136415,"d":"€ (3,333.56)"}]
[161,"1913-05-10",{"v":-3333.5624490136415,"d":"€ (3,333.56)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":37.91183781199544,"d":"€37.91"},{"v":-27.77968707511368,"d":"€ (27.78)"},{"v":-3371.474286825637,"d":"€ (3,371.47)"}]
[162,"1913-06-10",{"v":-3371.474286825637,"d":"€ (3,371.47)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":38.22776979376207,"d":"€38.23"},{"v":-28.09561905688031,"d":"€ (28.10)"},{"v":-3409.702056619399,"d":"€ (3,409.70)"}]
[163,"1913-07-10",{"v":-3409.702056619399,"d":"€ (3,409.70)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":38.546334542043425,"d":"€38.55"},{"v":-28.41418380516166,"d":"€ (28.41)"},{"v":-3448.2483911614427,"d":"€ (3,448.25)"}]
[164,"1913-08-10",{"v":-3448.2483911614427,"d":"€ (3,448.25)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":38.86755399656045,"d":"€38.87"},{"v":-28.73540325967869,"d":"€ (28.74)"},{"v":-3487.1159451580033,"d":"€ (3,487.12)"}]
[165,"1913-09-10",{"v":-3487.1159451580033,"d":"€ (3,487.12)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":39.19145027986512,"d":"€39.19"},{"v":-29.059299542983364,"d":"€ (29.06)"},{"v":-3526.3073954378683,"d":"€ (3,526.31)"}]
[166,"1913-10-10",{"v":-3526.3073954378683,"d":"€ (3,526.31)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":39.518045698864,"d":"€39.52"},{"v":-29.385894961982235,"d":"€ (29.39)"},{"v":-3565.8254411367325,"d":"€ (3,565.83)"}]
[167,"1913-11-10",{"v":-3565.8254411367325,"d":"€ (3,565.83)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":39.847362746354534,"d":"€39.85"},{"v":-29.715212009472776,"d":"€ (29.72)"},{"v":-3605.672803883087,"d":"€ (3,605.67)"}]
[168,"1913-12-10",{"v":-3605.672803883087,"d":"€ (3,605.67)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":40.17942410257416,"d":"€40.18"},{"v":-30.047273365692394,"d":"€ (30.05)"},{"v":-3645.852227985661,"d":"€ (3,645.85)"}]
[169,"1914-01-10",{"v":-3645.852227985661,"d":"€ (3,645.85)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":40.51425263676227,"d":"€40.51"},{"v":-30.38210189988051,"d":"€ (30.38)"},{"v":-3686.3664806224233,"d":"€ (3,686.37)"}]
[170,"1914-02-10",{"v":-3686.3664806224233,"d":"€ (3,686.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":40.85187140873529,"d":"€40.85"},{"v":-30.719720671853526,"d":"€ (30.72)"},{"v":-3727.2183520311587,"d":"€ (3,727.22)"}]
[171,"1914-03-10",{"v":-3727.2183520311587,"d":"€ (3,727.22)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":41.19230367047476,"d":"€41.19"},{"v":-31.060152933592992,"d":"€ (31.06)"},{"v":-3768.4106557016335,"d":"€ (3,768.41)"}]
[172,"1914-04-10",{"v":-3768.4106557016335,"d":"€ (3,768.41)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":41.53557286772871,"d":"€41.54"},{"v":-31.40342213084695,"d":"€ (31.40)"},{"v":-3809.946228569362,"d":"€ (3,809.95)"}]
[173,"1914-05-10",{"v":-3809.946228569362,"d":"€ (3,809.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":41.88170264162645,"d":"€41.88"},{"v":-31.74955190474469,"d":"€ (31.75)"},{"v":-3851.8279312109885,"d":"€ (3,851.83)"}]
[174,"1914-06-10",{"v":-3851.8279312109885,"d":"€ (3,851.83)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":42.23071683030667,"d":"€42.23"},{"v":-32.09856609342491,"d":"€ (32.10)"},{"v":-3894.0586480412953,"d":"€ (3,894.06)"}]
[175,"1914-07-10",{"v":-3894.0586480412953,"d":"€ (3,894.06)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":42.58263947055923,"d":"€42.58"},{"v":-32.45048873367747,"d":"€ (32.45)"},{"v":-3936.6412875118544,"d":"€ (3,936.64)"}]
[176,"1914-08-10",{"v":-3936.6412875118544,"d":"€ (3,936.64)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":42.93749479948055,"d":"€42.94"},{"v":-32.805344062598785,"d":"€ (32.81)"},{"v":-3979.578782311335,"d":"€ (3,979.58)"}]
[177,"1914-09-10",{"v":-3979.578782311335,"d":"€ (3,979.58)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":43.29530725614289,"d":"€43.30"},{"v":-33.16315651926113,"d":"€ (33.16)"},{"v":-4022.8740895674778,"d":"€ (4,022.87)"}]
[178,"1914-10-10",{"v":-4022.8740895674778,"d":"€ (4,022.87)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":43.65610148327741,"d":"€43.66"},{"v":-33.52395074639565,"d":"€ (33.52)"},{"v":-4066.530191050755,"d":"€ (4,066.53)"}]
[179,"1914-11-10",{"v":-4066.530191050755,"d":"€ (4,066.53)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":44.01990232897139,"d":"€44.02"},{"v":-33.88775159208963,"d":"€ (33.89)"},{"v":-4110.550093379727,"d":"€ (4,110.55)"}]
[180,"1914-12-10",{"v":-4110.550093379727,"d":"€ (4,110.55)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":44.38673484837949,"d":"€44.39"},{"v":-34.25458411149773,"d":"€ (34.25)"},{"v":-4154.936828228106,"d":"€ (4,154.94)"}]
[181,"1915-01-10",{"v":-4154.936828228106,"d":"€ (4,154.94)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":44.75662430544931,"d":"€44.76"},{"v":-34.624473568567545,"d":"€ (34.62)"},{"v":-4199.693452533555,"d":"€ (4,199.69)"}]
[182,"1915-02-10",{"v":-4199.693452533555,"d":"€ (4,199.69)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":45.12959617466139,"d":"€45.13"},{"v":-34.997445437779625,"d":"€ (35.00)"},{"v":-4244.8230487082155,"d":"€ (4,244.82)"}]
[183,"1915-03-10",{"v":-4244.8230487082155,"d":"€ (4,244.82)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":45.50567614278356,"d":"€45.51"},{"v":-35.373525405901795,"d":"€ (35.37)"},{"v":-4290.328724850999,"d":"€ (4,290.33)"}]
[184,"1915-04-10",{"v":-4290.328724850999,"d":"€ (4,290.33)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":45.884890110640086,"d":"€45.88"},{"v":-35.752739373758324,"d":"€ (35.75)"},{"v":-4336.213614961639,"d":"€ (4,336.21)"}]
[185,"1915-05-10",{"v":-4336.213614961639,"d":"€ (4,336.21)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":46.26726419489542,"d":"€46.27"},{"v":-36.135113458013656,"d":"€ (36.14)"},{"v":-4382.480879156535,"d":"€ (4,382.48)"}]
[186,"1915-06-10",{"v":-4382.480879156535,"d":"€ (4,382.48)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":46.65282472985289,"d":"€46.65"},{"v":-36.520673992971126,"d":"€ (36.52)"},{"v":-4429.133703886388,"d":"€ (4,429.13)"}]
[187,"1915-07-10",{"v":-4429.133703886388,"d":"€ (4,429.13)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":47.04159826926833,"d":"€47.04"},{"v":-36.909447532386565,"d":"€ (36.91)"},{"v":-4476.175302155656,"d":"€ (4,476.18)"}]
[188,"1915-08-10",{"v":-4476.175302155656,"d":"€ (4,476.18)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":47.4336115881789,"d":"€47.43"},{"v":-37.301460851297136,"d":"€ (37.30)"},{"v":-4523.608913743835,"d":"€ (4,523.61)"}]
[189,"1915-09-10",{"v":-4523.608913743835,"d":"€ (4,523.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":47.828891684747056,"d":"€47.83"},{"v":-37.696740947865294,"d":"€ (37.70)"},{"v":-4571.437805428582,"d":"€ (4,571.44)"}]
[190,"1915-10-10",{"v":-4571.437805428582,"d":"€ (4,571.44)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":48.22746578211994,"d":"€48.23"},{"v":-38.09531504523818,"d":"€ (38.10)"},{"v":-4619.665271210702,"d":"€ (4,619.67)"}]
[191,"1915-11-10",{"v":-4619.665271210702,"d":"€ (4,619.67)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":48.62936133030428,"d":"€48.63"},{"v":-38.497210593422516,"d":"€ (38.50)"},{"v":-4668.294632541006,"d":"€ (4,668.29)"}]
[192,"1915-12-10",{"v":-4668.294632541006,"d":"€ (4,668.29)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":49.03460600805681,"d":"€49.03"},{"v":-38.90245527117505,"d":"€ (38.90)"},{"v":-4717.329238549062,"d":"€ (4,717.33)"}]
[193,"1916-01-10",{"v":-4717.329238549062,"d":"€ (4,717.33)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":49.44322772479062,"d":"€49.44"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-39.311076987908855,"d":"€ (39.31)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-4766.772466273853,"d":"€ (4,766.77)"}}]
[{"$f":"IF(Values_Entered,A210+1,\"\")","v":194},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B210),MONTH(B210)+1,DAY(B210)),\"\")","v":"1916-02-10"},{"$f":"IF(Pay_Num<>\"\",I210,\"\")","v":{"v":-4766.772466273853,"d":"€ (4,766.77)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":49.855254622497206,"d":"€49.86"},{"v":-39.723103885615444,"d":"€ (39.72)"},{"v":-4816.62772089635,"d":"€ (4,816.63)"}]
[195,"1916-03-10",{"v":-4816.62772089635,"d":"€ (4,816.63)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":50.270715077684685,"d":"€50.27"},{"v":-40.13856434080292,"d":"€ (40.14)"},{"v":-4866.898435974035,"d":"€ (4,866.90)"}]
[196,"1916-04-10",{"v":-4866.898435974035,"d":"€ (4,866.90)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":50.68963770333205,"d":"€50.69"},{"v":-40.55748696645029,"d":"€ (40.56)"},{"v":-4917.588073677367,"d":"€ (4,917.59)"}]
[197,"1916-05-10",{"v":-4917.588073677367,"d":"€ (4,917.59)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":51.11205135085982,"d":"€51.11"},{"v":-40.97990061397806,"d":"€ (40.98)"},{"v":-4968.7001250282265,"d":"€ (4,968.70)"}]
[198,"1916-06-10",{"v":-4968.7001250282265,"d":"€ (4,968.70)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":51.537985112116985,"d":"€51.54"},{"v":-41.40583437523522,"d":"€ (41.41)"},{"v":-5020.238110140343,"d":"€ (5,020.24)"}]
[199,"1916-07-10",{"v":-5020.238110140343,"d":"€ (5,020.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":51.96746832138463,"d":"€51.97"},{"v":-41.83531758450287,"d":"€ (41.84)"},{"v":-5072.205578461728,"d":"€ (5,072.21)"}]
[200,"1916-08-10",{"v":-5072.205578461728,"d":"€ (5,072.21)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":52.400530557396166,"d":"€52.40"},{"v":-42.268379820514404,"d":"€ (42.27)"},{"v":-5124.606109019124,"d":"€ (5,124.61)"}]
[201,"1916-09-10",{"v":-5124.606109019124,"d":"€ (5,124.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":52.83720164537446,"d":"€52.84"},{"v":-42.7050509084927,"d":"€ (42.71)"},{"v":-5177.443310664498,"d":"€ (5,177.44)"}]
[202,"1916-10-10",{"v":-5177.443310664498,"d":"€ (5,177.44)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":53.27751165908592,"d":"€53.28"},{"v":-43.145360922204155,"d":"€ (43.15)"},{"v":-5230.720822323584,"d":"€ (5,230.72)"}]
[203,"1916-11-10",{"v":-5230.720822323584,"d":"€ (5,230.72)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":53.72149092291163,"d":"€53.72"},{"v":-43.589340186029865,"d":"€ (43.59)"},{"v":-5284.442313246495,"d":"€ (5,284.44)"}]
[204,"1916-12-10",{"v":-5284.442313246495,"d":"€ (5,284.44)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":54.16917001393589,"d":"€54.17"},{"v":-44.03701927705413,"d":"€ (44.04)"},{"v":-5338.611483260432,"d":"€ (5,338.61)"}]
[205,"1917-01-10",{"v":-5338.611483260432,"d":"€ (5,338.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":54.62057976405203,"d":"€54.62"},{"v":-44.48842902717027,"d":"€ (44.49)"},{"v":-5393.232063024484,"d":"€ (5,393.23)"}]
[206,"1917-02-10",{"v":-5393.232063024484,"d":"€ (5,393.23)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":55.075751262085795,"d":"€55.08"},{"v":-44.94360052520403,"d":"€ (44.94)"},{"v":-5448.30781428657,"d":"€ (5,448.31)"}]
[207,"1917-03-10",{"v":-5448.30781428657,"d":"€ (5,448.31)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":55.53471585593651,"d":"€55.53"},{"v":-45.40256511905475,"d":"€ (45.40)"},{"v":-5503.842530142506,"d":"€ (5,503.84)"}]
[208,"1917-04-10",{"v":-5503.842530142506,"d":"€ (5,503.84)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":55.997505154735975,"d":"€56.00"},{"v":-45.86535441785421,"d":"€ (45.87)"},{"v":-5559.840035297242,"d":"€ (5,559.84)"}]
[209,"1917-05-10",{"v":-5559.840035297242,"d":"€ (5,559.84)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":56.464151031025445,"d":"€56.46"},{"v":-46.33200029414368,"d":"€ (46.33)"},{"v":-5616.304186328268,"d":"€ (5,616.30)"}]
[210,"1917-06-10",{"v":-5616.304186328268,"d":"€ (5,616.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":56.93468562295067,"d":"€56.93"},{"v":-46.802534886068905,"d":"€ (46.80)"},{"v":-5673.238871951218,"d":"€ (5,673.24)"}]
[211,"1917-07-10",{"v":-5673.238871951218,"d":"€ (5,673.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":57.40914133647525,"d":"€57.41"},{"v":-47.27699059959349,"d":"€ (47.28)"},{"v":-5730.648013287693,"d":"€ (5,730.65)"}]
[212,"1917-08-10",{"v":-5730.648013287693,"d":"€ (5,730.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":57.887550847612545,"d":"€57.89"},{"v":-47.75540011073078,"d":"€ (47.76)"},{"v":-5788.535564135305,"d":"€ (5,788.54)"}]
[213,"1917-09-10",{"v":-5788.535564135305,"d":"€ (5,788.54)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":58.36994710467597,"d":"€58.37"},{"v":-48.23779636779421,"d":"€ (48.24)"},{"v":-5846.905511239981,"d":"€ (5,846.91)"}]
[214,"1917-10-10",{"v":-5846.905511239981,"d":"€ (5,846.91)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":58.85636333054828,"d":"€58.86"},{"v":-48.724212593666515,"d":"€ (48.72)"},{"v":-5905.7618745705295,"d":"€ (5,905.76)"}]
[215,"1917-11-10",{"v":-5905.7618745705295,"d":"€ (5,905.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":59.346833024969506,"d":"€59.35"},{"v":-49.214682288087744,"d":"€ (49.21)"},{"v":-5965.108707595499,"d":"€ (5,965.11)"}]
[216,"1917-12-10",{"v":-5965.108707595499,"d":"€ (5,965.11)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":59.841389966844254,"d":"€59.84"},{"v":-49.70923922996249,"d":"€ (49.71)"},{"v":-6024.950097562343,"d":"€ (6,024.95)"}]
[217,"1918-01-10",{"v":-6024.950097562343,"d":"€ (6,024.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":60.34006821656796,"d":"€60.34"},{"v":-50.207917479686195,"d":"€ (50.21)"},{"v":-6085.290165778912,"d":"€ (6,085.29)"}]
[218,"1918-02-10",{"v":-6085.290165778912,"d":"€ (6,085.29)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":60.84290211837269,"d":"€60.84"},{"v":-50.71075138149093,"d":"€ (50.71)"},{"v":-6146.1330678972845,"d":"€ (6,146.13)"}]
[219,"1918-03-10",{"v":-6146.1330678972845,"d":"€ (6,146.13)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":61.349926302692474,"d":"€61.35"},{"v":-51.21777556581071,"d":"€ (51.22)"},{"v":-6207.482994199977,"d":"€ (6,207.48)"}]
[220,"1918-04-10",{"v":-6207.482994199977,"d":"€ (6,207.48)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":61.86117568854824,"d":"€61.86"},{"v":-51.729024951666474,"d":"€ (51.73)"},{"v":-6269.344169888525,"d":"€ (6,269.34)"}]
[221,"1918-05-10",{"v":-6269.344169888525,"d":"€ (6,269.34)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":62.37668548595281,"d":"€62.38"},{"v":-52.24453474907105,"d":"€ (52.24)"},{"v":-6331.720855374479,"d":"€ (6,331.72)"}]
[222,"1918-06-10",{"v":-6331.720855374479,"d":"€ (6,331.72)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":62.89649119833575,"d":"€62.90"},{"v":-52.76434046145399,"d":"€ (52.76)"},{"v":-6394.617346572814,"d":"€ (6,394.62)"}]
[223,"1918-07-10",{"v":-6394.617346572814,"d":"€ (6,394.62)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":63.42062862498855,"d":"€63.42"},{"v":-53.28847788810679,"d":"€ (53.29)"},{"v":-6458.037975197803,"d":"€ (6,458.04)"}]
[224,"1918-08-10",{"v":-6458.037975197803,"d":"€ (6,458.04)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":63.94913386353012,"d":"€63.95"},{"v":-53.81698312664836,"d":"€ (53.82)"},{"v":-6521.987109061332,"d":"€ (6,521.99)"}]
[225,"1918-09-10",{"v":-6521.987109061332,"d":"€ (6,521.99)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":64.48204331239288,"d":"€64.48"},{"v":-54.34989257551111,"d":"€ (54.35)"},{"v":-6586.469152373726,"d":"€ (6,586.47)"}]
[226,"1918-10-10",{"v":-6586.469152373726,"d":"€ (6,586.47)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":65.01939367332947,"d":"€65.02"},{"v":-54.88724293644771,"d":"€ (54.89)"},{"v":-6651.488546047055,"d":"€ (6,651.49)"}]
[227,"1918-11-10",{"v":-6651.488546047055,"d":"€ (6,651.49)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":65.56122195394056,"d":"€65.56"},{"v":-55.4290712170588,"d":"€ (55.43)"},{"v":-6717.049768000996,"d":"€ (6,717.05)"}]
[228,"1918-12-10",{"v":-6717.049768000996,"d":"€ (6,717.05)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":66.10756547022339,"d":"€66.11"},{"v":-55.97541473334164,"d":"€ (55.98)"},{"v":-6783.157333471219,"d":"€ (6,783.16)"}]
[229,"1919-01-10",{"v":-6783.157333471219,"d":"€ (6,783.16)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":66.65846184914193,"d":"€66.66"},{"v":-56.52631111226017,"d":"€ (56.53)"},{"v":-6849.815795320361,"d":"€ (6,849.82)"}]
[230,"1919-02-10",{"v":-6849.815795320361,"d":"€ (6,849.82)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":67.2139490312181,"d":"€67.21"},{"v":-57.081798294336345,"d":"€ (57.08)"},{"v":-6917.029744351579,"d":"€ (6,917.03)"}]
[231,"1919-03-10",{"v":-6917.029744351579,"d":"€ (6,917.03)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":67.77406527314493,"d":"€67.77"},{"v":-57.641914536263165,"d":"€ (57.64)"},{"v":-6984.803809624724,"d":"€ (6,984.80)"}]
[232,"1919-04-10",{"v":-6984.803809624724,"d":"€ (6,984.80)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":68.33884915042113,"d":"€68.34"},{"v":-58.206698413539364,"d":"€ (58.21)"},{"v":-7053.142658775145,"d":"€ (7,053.14)"}]
[233,"1919-05-10",{"v":-7053.142658775145,"d":"€ (7,053.14)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":68.90833956000797,"d":"€68.91"},{"v":-58.77618882312621,"d":"€ (58.78)"},{"v":-7122.050998335153,"d":"€ (7,122.05)"}]
[234,"1919-06-10",{"v":-7122.050998335153,"d":"€ (7,122.05)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":69.48257572300804,"d":"€69.48"},{"v":-59.35042498612628,"d":"€ (59.35)"},{"v":-7191.533574058161,"d":"€ (7,191.53)"}]
[235,"1919-07-10",{"v":-7191.533574058161,"d":"€ (7,191.53)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":70.06159718736644,"d":"€70.06"},{"v":-59.92944645048468,"d":"€ (59.93)"},{"v":-7261.595171245528,"d":"€ (7,261.60)"}]
[236,"1919-08-10",{"v":-7261.595171245528,"d":"€ (7,261.60)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":70.6454438305945,"d":"€70.65"},{"v":-60.51329309371274,"d":"€ (60.51)"},{"v":-7332.240615076123,"d":"€ (7,332.24)"}]
[237,"1919-09-10",{"v":-7332.240615076123,"d":"€ (7,332.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":71.23415586251612,"d":"€71.23"},{"v":-61.102005125634356,"d":"€ (61.10)"},{"v":-7403.474770938638,"d":"€ (7,403.47)"}]
[238,"1919-10-10",{"v":-7403.474770938638,"d":"€ (7,403.47)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":71.82777382803708,"d":"€71.83"},{"v":-61.69562309115532,"d":"€ (61.70)"},{"v":-7475.302544766675,"d":"€ (7,475.30)"}]
[239,"1919-11-10",{"v":-7475.302544766675,"d":"€ (7,475.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":72.42633860993739,"d":"€72.43"},{"v":-62.29418787305563,"d":"€ (62.29)"},{"v":-7547.728883376612,"d":"€ (7,547.73)"}]
[240,"1919-12-10",{"v":-7547.728883376612,"d":"€ (7,547.73)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":73.02989143168686,"d":"€73.03"},{"v":-62.8977406948051,"d":"€ (62.90)"},{"v":-7620.7587748083,"d":"€ (7,620.76)"}]
[241,"1920-01-10",{"v":-7620.7587748083,"d":"€ (7,620.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":73.63847386028426,"d":"€73.64"},{"v":-63.5063231234025,"d":"€ (63.51)"},{"v":-7694.397248668584,"d":"€ (7,694.40)"}]
[242,"1920-02-10",{"v":-7694.397248668584,"d":"€ (7,694.40)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":74.25212780911997,"d":"€74.25"},{"v":-64.1199770722382,"d":"€ (64.12)"},{"v":-7768.649376477704,"d":"€ (7,768.65)"}]
[243,"1920-03-10",{"v":-7768.649376477704,"d":"€ (7,768.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":74.87089554086265,"d":"€74.87"},{"v":-64.73874480398088,"d":"€ (64.74)"},{"v":-7843.520272018567,"d":"€ (7,843.52)"}]
[244,"1920-04-10",{"v":-7843.520272018567,"d":"€ (7,843.52)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":75.49481967036982,"d":"€75.49"},{"v":-65.36266893348807,"d":"€ (65.36)"},{"v":-7919.015091688937,"d":"€ (7,919.02)"}]
[245,"1920-05-10",{"v":-7919.015091688937,"d":"€ (7,919.02)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":76.12394316762291,"d":"€76.12"},{"v":-65.99179243074114,"d":"€ (65.99)"},{"v":-7995.13903485656,"d":"€ (7,995.14)"}]
[246,"1920-06-10",{"v":-7995.13903485656,"d":"€ (7,995.14)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":76.75830936068644,"d":"€76.76"},{"v":-66.62615862380467,"d":"€ (66.63)"},{"v":-8071.897344217246,"d":"€ (8,071.90)"}]
[247,"1920-07-10",{"v":-8071.897344217246,"d":"€ (8,071.90)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":77.39796193869216,"d":"€77.40"},{"v":-67.2658112018104,"d":"€ (67.27)"},{"v":-8149.295306155938,"d":"€ (8,149.30)"}]
[248,"1920-08-10",{"v":-8149.295306155938,"d":"€ (8,149.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":78.04294495484791,"d":"€78.04"},{"v":-67.91079421796616,"d":"€ (67.91)"},{"v":-8227.338251110787,"d":"€ (8,227.34)"}]
[249,"1920-09-10",{"v":-8227.338251110787,"d":"€ (8,227.34)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":78.69330282947166,"d":"€78.69"},{"v":-68.5611520925899,"d":"€ (68.56)"},{"v":-8306.031553940258,"d":"€ (8,306.03)"}]
[250,"1920-10-10",{"v":-8306.031553940258,"d":"€ (8,306.03)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":79.3490803530506,"d":"€79.35"},{"v":-69.21692961616883,"d":"€ (69.22)"},{"v":-8385.38063429331,"d":"€ (8,385.38)"}]
[251,"1920-11-10",{"v":-8385.38063429331,"d":"€ (8,385.38)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":80.01032268932602,"d":"€80.01"},{"v":-69.87817195244425,"d":"€ (69.88)"},{"v":-8465.390956982636,"d":"€ (8,465.39)"}]
[252,"1920-12-10",{"v":-8465.390956982636,"d":"€ (8,465.39)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":80.67707537840374,"d":"€80.68"},{"v":-70.54492464152197,"d":"€ (70.54)"},{"v":-8546.06803236104,"d":"€ (8,546.07)"}]
[253,"1921-01-10",{"v":-8546.06803236104,"d":"€ (8,546.07)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":81.34938433989043,"d":"€81.35"},{"v":-71.21723360300867,"d":"€ (71.22)"},{"v":-8627.41741670093,"d":"€ (8,627.42)"}]
[254,"1921-02-10",{"v":-8627.41741670093,"d":"€ (8,627.42)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":82.02729587605617,"d":"€82.03"},{"v":-71.89514513917442,"d":"€ (71.90)"},{"v":-8709.444712576986,"d":"€ (8,709.44)"}]
[255,"1921-03-10",{"v":-8709.444712576986,"d":"€ (8,709.44)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":82.71085667502331,"d":"€82.71"},{"v":-72.57870593814155,"d":"€ (72.58)"},{"v":-8792.155569252009,"d":"€ (8,792.16)"}]
[256,"1921-04-10",{"v":-8792.155569252009,"d":"€ (8,792.16)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":83.40011381398185,"d":"€83.40"},{"v":-73.26796307710008,"d":"€ (73.27)"},{"v":-8875.55568306599,"d":"€ (8,875.56)"}]
[257,"1921-05-10",{"v":-8875.55568306599,"d":"€ (8,875.56)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":84.09511476243168,"d":"€84.10"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-73.96296402554992,"d":"€ (73.96)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-8959.65079782842,"d":"€ (8,959.65)"}}]
[{"$f":"IF(Values_Entered,A274+1,\"\")","v":258},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B274),MONTH(B274)+1,DAY(B274)),\"\")","v":"1921-06-10"},{"$f":"IF(Pay_Num<>\"\",I274,\"\")","v":{"v":-8959.65079782842,"d":"€ (8,959.65)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":84.79590738545195,"d":"€84.80"},{"v":-74.66375664857019,"d":"€ (74.66)"},{"v":-9044.446705213873,"d":"€ (9,044.45)"}]
[259,"1921-07-10",{"v":-9044.446705213873,"d":"€ (9,044.45)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":85.50253994699739,"d":"€85.50"},{"v":-75.37038921011562,"d":"€ (75.37)"},{"v":-9129.949245160871,"d":"€ (9,129.95)"}]
[260,"1921-08-10",{"v":-9129.949245160871,"d":"€ (9,129.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":86.21506111322236,"d":"€86.22"},{"v":-76.08291037634059,"d":"€ (76.08)"},{"v":-9216.164306274093,"d":"€ (9,216.16)"}]
[261,"1921-09-10",{"v":-9216.164306274093,"d":"€ (9,216.16)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":86.93351995583254,"d":"€86.93"},{"v":-76.80136921895078,"d":"€ (76.80)"},{"v":-9303.097826229925,"d":"€ (9,303.10)"}]
[262,"1921-10-10",{"v":-9303.097826229925,"d":"€ (9,303.10)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":87.65796595546448,"d":"€87.66"},{"v":-77.52581521858271,"d":"€ (77.53)"},{"v":-9390.75579218539,"d":"€ (9,390.76)"}]
[263,"1921-11-10",{"v":-9390.75579218539,"d":"€ (9,390.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":88.38844900509335,"d":"€88.39"},{"v":-78.25629826821158,"d":"€ (78.26)"},{"v":-9479.144241190483,"d":"€ (9,479.14)"}]
[264,"1921-12-10",{"v":-9479.144241190483,"d":"€ (9,479.14)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":89.12501941346912,"d":"€89.13"},{"v":-78.99286867658736,"d":"€ (78.99)"},{"v":-9568.269260603953,"d":"€ (9,568.27)"}]
[265,"1922-01-10",{"v":-9568.269260603953,"d":"€ (9,568.27)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":89.86772790858137,"d":"€89.87"},{"v":-79.7355771716996,"d":"€ (79.74)"},{"v":-9658.136988512533,"d":"€ (9,658.14)"}]
[266,"1922-02-10",{"v":-9658.136988512533,"d":"€ (9,658.14)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":90.61662564115287,"d":"€90.62"},{"v":-80.48447490427111,"d":"€ (80.48)"},{"v":-9748.753614153686,"d":"€ (9,748.75)"}]
[267,"1922-03-10",{"v":-9748.753614153686,"d":"€ (9,748.75)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":91.37176418816247,"d":"€91.37"},{"v":-81.23961345128072,"d":"€ (81.24)"},{"v":-9840.125378341849,"d":"€ (9,840.13)"}]
[268,"1922-04-10",{"v":-9840.125378341849,"d":"€ (9,840.13)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":92.13319555639717,"d":"€92.13"},{"v":-82.00104481951541,"d":"€ (82.00)"},{"v":-9932.258573898245,"d":"€ (9,932.26)"}]
[269,"1922-05-10",{"v":-9932.258573898245,"d":"€ (9,932.26)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":92.90097218603381,"d":"€92.90"},{"v":-82.76882144915204,"d":"€ (82.77)"},{"v":-10025.159546084278,"d":"€ (10,025.16)"}]
[270,"1922-06-10",{"v":-10025.159546084278,"d":"€ (10,025.16)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":93.67514695425075,"d":"€93.68"},{"v":-83.54299621736898,"d":"€ (83.54)"},{"v":-10118.834693038529,"d":"€ (10,118.83)"}]
[271,"1922-07-10",{"v":-10118.834693038529,"d":"€ (10,118.83)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":94.45577317886952,"d":"€94.46"},{"v":-84.32362244198775,"d":"€ (84.32)"},{"v":-10213.290466217399,"d":"€ (10,213.29)"}]
[272,"1922-08-10",{"v":-10213.290466217399,"d":"€ (10,213.29)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":95.24290462202677,"d":"€95.24"},{"v":-85.110753885145,"d":"€ (85.11)"},{"v":-10308.533370839425,"d":"€ (10,308.53)"}]
[273,"1922-09-10",{"v":-10308.533370839425,"d":"€ (10,308.53)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":96.03659549387697,"d":"€96.04"},{"v":-85.9044447569952,"d":"€ (85.90)"},{"v":-10404.569966333302,"d":"€ (10,404.57)"}]
[274,"1922-10-10",{"v":-10404.569966333302,"d":"€ (10,404.57)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":96.83690045632594,"d":"€96.84"},{"v":-86.70474971944418,"d":"€ (86.70)"},{"v":-10501.406866789628,"d":"€ (10,501.41)"}]
[275,"1922-11-10",{"v":-10501.406866789628,"d":"€ (10,501.41)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":97.64387462679534,"d":"€97.64"},{"v":-87.51172388991357,"d":"€ (87.51)"},{"v":-10599.050741416424,"d":"€ (10,599.05)"}]
[276,"1922-12-10",{"v":-10599.050741416424,"d":"€ (10,599.05)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":98.45757358201863,"d":"€98.46"},{"v":-88.32542284513687,"d":"€ (88.33)"},{"v":-10697.508314998442,"d":"€ (10,697.51)"}]
[277,"1923-01-10",{"v":-10697.508314998442,"d":"€ (10,697.51)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":99.27805336186879,"d":"€99.28"},{"v":-89.14590262498702,"d":"€ (89.15)"},{"v":-10796.78636836031,"d":"€ (10,796.79)"}]
[278,"1923-02-10",{"v":-10796.78636836031,"d":"€ (10,796.79)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":100.10537047321768,"d":"€100.11"},{"v":-89.97321973633592,"d":"€ (89.97)"},{"v":-10896.891738833529,"d":"€ (10,896.89)"}]
[279,"1923-03-10",{"v":-10896.891738833529,"d":"€ (10,896.89)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":100.93958189382784,"d":"€100.94"},{"v":-90.80743115694607,"d":"€ (90.81)"},{"v":-10997.831320727357,"d":"€ (10,997.83)"}]
[280,"1923-04-10",{"v":-10997.831320727357,"d":"€ (10,997.83)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":101.78074507627642,"d":"€101.78"},{"v":-91.64859433939465,"d":"€ (91.65)"},{"v":-11099.612065803633,"d":"€ (11,099.61)"}]
[281,"1923-05-10",{"v":-11099.612065803633,"d":"€ (11,099.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":102.62891795191203,"d":"€102.63"},{"v":-92.49676721503027,"d":"€ (92.50)"},{"v":-11202.240983755544,"d":"€ (11,202.24)"}]
[282,"1923-06-10",{"v":-11202.240983755544,"d":"€ (11,202.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":103.48415893484463,"d":"€103.48"},{"v":-93.35200819796286,"d":"€ (93.35)"},{"v":-11305.72514269039,"d":"€ (11,305.73)"}]
[283,"1923-07-10",{"v":-11305.72514269039,"d":"€ (11,305.73)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":104.34652692596833,"d":"€104.35"},{"v":-94.21437618908658,"d":"€ (94.21)"},{"v":-11410.071669616358,"d":"€ (11,410.07)"}]
[284,"1923-08-10",{"v":-11410.071669616358,"d":"€ (11,410.07)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":105.21608131701808,"d":"€105.22"},{"v":-95.08393058013633,"d":"€ (95.08)"},{"v":-11515.287750933376,"d":"€ (11,515.29)"}]
[285,"1923-09-10",{"v":-11515.287750933376,"d":"€ (11,515.29)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":106.0928819946599,"d":"€106.09"},{"v":-95.96073125777814,"d":"€ (95.96)"},{"v":-11621.380632928036,"d":"€ (11,621.38)"}]
[286,"1923-10-10",{"v":-11621.380632928036,"d":"€ (11,621.38)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":106.97698934461542,"d":"€106.98"},{"v":-96.84483860773365,"d":"€ (96.84)"},{"v":-11728.357622272651,"d":"€ (11,728.36)"}]
[287,"1923-11-10",{"v":-11728.357622272651,"d":"€ (11,728.36)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":107.86846425582053,"d":"€107.87"},{"v":-97.73631351893876,"d":"€ (97.74)"},{"v":-11836.226086528472,"d":"€ (11,836.23)"}]
[288,"1923-12-10",{"v":-11836.226086528472,"d":"€ (11,836.23)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":108.76736812461903,"d":"€108.77"},{"v":-98.63521738773727,"d":"€ (98.64)"},{"v":-11944.993454653091,"d":"€ (11,944.99)"}]
[289,"1924-01-10",{"v":-11944.993454653091,"d":"€ (11,944.99)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":109.67376285899087,"d":"€109.67"},{"v":-99.5416121221091,"d":"€ (99.54)"},{"v":-12054.667217512082,"d":"€ (12,054.67)"}]
[290,"1924-02-10",{"v":-12054.667217512082,"d":"€ (12,054.67)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":110.5877108828158,"d":"€110.59"},{"v":-100.45556014593403,"d":"€ (100.46)"},{"v":-12165.254928394897,"d":"€ (12,165.25)"}]
[291,"1924-03-10",{"v":-12165.254928394897,"d":"€ (12,165.25)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":111.50927514017258,"d":"€111.51"},{"v":-101.37712440329081,"d":"€ (101.38)"},{"v":-12276.76420353507,"d":"€ (12,276.76)"}]
[292,"1924-04-10",{"v":-12276.76420353507,"d":"€ (12,276.76)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":112.43851909967401,"d":"€112.44"},{"v":-102.30636836279224,"d":"€ (102.31)"},{"v":-12389.202722634744,"d":"€ (12,389.20)"}]
[293,"1924-05-10",{"v":-12389.202722634744,"d":"€ (12,389.20)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":113.37550675883799,"d":"€113.38"},{"v":-103.24335602195622,"d":"€ (103.24)"},{"v":-12502.57822939358,"d":"€ (12,502.58)"}]
[294,"1924-06-10",{"v":-12502.57822939358,"d":"€ (12,502.58)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":114.32030264849496,"d":"€114.32"},{"v":-104.18815191161319,"d":"€ (104.19)"},{"v":-12616.898532042076,"d":"€ (12,616.90)"}]
[295,"1924-07-10",{"v":-12616.898532042076,"d":"€ (12,616.90)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":115.2729718372324,"d":"€115.27"},{"v":-105.14082110035065,"d":"€ (105.14)"},{"v":-12732.171503879308,"d":"€ (12,732.17)"}]
[296,"1924-08-10",{"v":-12732.171503879308,"d":"€ (12,732.17)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":116.23357993587601,"d":"€116.23"},{"v":-106.10142919899424,"d":"€ (106.10)"},{"v":-12848.405083815183,"d":"€ (12,848.41)"}]
[297,"1924-09-10",{"v":-12848.405083815183,"d":"€ (12,848.41)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":117.2021931020083,"d":"€117.20"},{"v":-107.07004236512654,"d":"€ (107.07)"},{"v":-12965.607276917191,"d":"€ (12,965.61)"}]
[298,"1924-10-10",{"v":-12965.607276917191,"d":"€ (12,965.61)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":118.17887804452502,"d":"€118.18"},{"v":-108.04672730764327,"d":"€ (108.05)"},{"v":-13083.786154961717,"d":"€ (13,083.79)"}]
[299,"1924-11-10",{"v":-13083.786154961717,"d":"€ (13,083.79)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":119.16370202822941,"d":"€119.16"},{"v":-109.03155129134764,"d":"€ (109.03)"},{"v":-13202.949856989946,"d":"€ (13,202.95)"}]
[300,"1924-12-10",{"v":-13202.949856989946,"d":"€ (13,202.95)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":120.15673287846465,"d":"€120.16"},{"v":-110.02458214158288,"d":"€ (110.02)"},{"v":-13323.10658986841,"d":"€ (13,323.11)"}]
[301,"1925-01-10",{"v":-13323.10658986841,"d":"€ (13,323.11)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":121.1580389857852,"d":"€121.16"},{"v":-111.02588824890343,"d":"€ (111.03)"},{"v":-13444.264628854195,"d":"€ (13,444.26)"}]
[302,"1925-02-10",{"v":-13444.264628854195,"d":"€ (13,444.26)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":122.16768931066673,"d":"€122.17"},{"v":-112.03553857378496,"d":"€ (112.04)"},{"v":-13566.432318164861,"d":"€ (13,566.43)"}]
[303,"1925-03-10",{"v":-13566.432318164861,"d":"€ (13,566.43)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":123.18575338825562,"d":"€123.19"},{"v":-113.05360265137385,"d":"€ (113.05)"},{"v":-13689.618071553117,"d":"€ (13,689.62)"}]
[304,"1925-04-10",{"v":-13689.618071553117,"d":"€ (13,689.62)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":124.21230133315774,"d":"€124.21"},{"v":-114.08015059627598,"d":"€ (114.08)"},{"v":-13813.830372886276,"d":"€ (13,813.83)"}]
[305,"1925-05-10",{"v":-13813.830372886276,"d":"€ (13,813.83)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":125.24740384426741,"d":"€125.25"},{"v":-115.11525310738564,"d":"€ (115.12)"},{"v":-13939.077776730543,"d":"€ (13,939.08)"}]
[306,"1925-06-10",{"v":-13939.077776730543,"d":"€ (13,939.08)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":126.29113220963629,"d":"€126.29"},{"v":-116.15898147275453,"d":"€ (116.16)"},{"v":-14065.36890894018,"d":"€ (14,065.37)"}]
[307,"1925-07-10",{"v":-14065.36890894018,"d":"€ (14,065.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":127.34355831138328,"d":"€127.34"},{"v":-117.21140757450151,"d":"€ (117.21)"},{"v":-14192.712467251564,"d":"€ (14,192.71)"}]
[308,"1925-08-10",{"v":-14192.712467251564,"d":"€ (14,192.71)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":128.40475463064482,"d":"€128.40"},{"v":-118.27260389376305,"d":"€ (118.27)"},{"v":-14321.117221882208,"d":"€ (14,321.12)"}]
[309,"1925-09-10",{"v":-14321.117221882208,"d":"€ (14,321.12)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":129.47479425256685,"d":"€129.47"},{"v":-119.34264351568508,"d":"€ (119.34)"},{"v":-14450.592016134775,"d":"€ (14,450.59)"}]
[310,"1925-10-10",{"v":-14450.592016134775,"d":"€ (14,450.59)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":130.55375087133822,"d":"€130.55"},{"v":-120.42160013445647,"d":"€ (120.42)"},{"v":-14581.145767006114,"d":"€ (14,581.15)"}]
[311,"1925-11-10",{"v":-14581.145767006114,"d":"€ (14,581.15)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":131.64169879526605,"d":"€131.64"},{"v":-121.50954805838428,"d":"€ (121.51)"},{"v":-14712.787465801379,"d":"€ (14,712.79)"}]
[312,"1925-12-10",{"v":-14712.787465801379,"d":"€ (14,712.79)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":132.73871295189326,"d":"€132.74"},{"v":-122.6065622150115,"d":"€ (122.61)"},{"v":-14845.526178753273,"d":"€ (14,845.53)"}]
[313,"1926-01-10",{"v":-14845.526178753273,"d":"€ (14,845.53)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":133.84486889315903,"d":"€133.84"},{"v":-123.71271815627728,"d":"€ (123.71)"},{"v":-14979.371047646431,"d":"€ (14,979.37)"}]
[314,"1926-02-10",{"v":-14979.371047646431,"d":"€ (14,979.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":134.96024280060203,"d":"€134.96"},{"v":-124.82809206372026,"d":"€ (124.83)"},{"v":-15114.331290447033,"d":"€ (15,114.33)"}]
[315,"1926-03-10",{"v":-15114.331290447033,"d":"€ (15,114.33)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":136.08491149060706,"d":"€136.08"},{"v":-125.95276075372529,"d":"€ (125.95)"},{"v":-15250.41620193764,"d":"€ (15,250.42)"}]
[316,"1926-04-10",{"v":-15250.41620193764,"d":"€ (15,250.42)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":137.21895241969546,"d":"€137.22"},{"v":-127.08680168281369,"d":"€ (127.09)"},{"v":-15387.635154357335,"d":"€ (15,387.64)"}]
[317,"1926-05-10",{"v":-15387.635154357335,"d":"€ (15,387.64)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":138.36244368985956,"d":"€138.36"},{"v":-128.2302929529778,"d":"€ (128.23)"},{"v":-15525.997598047194,"d":"€ (15,526.00)"}]
[318,"1926-06-10",{"v":-15525.997598047194,"d":"€ (15,526.00)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":139.5154640539417,"d":"€139.52"},{"v":-129.38331331705996,"d":"€ (129.38)"},{"v":-15665.513062101136,"d":"€ (15,665.51)"}]
[319,"1926-07-10",{"v":-15665.513062101136,"d":"€ (15,665.51)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":140.6780929210579,"d":"€140.68"},{"v":-130.54594218417614,"d":"€ (130.55)"},{"v":-15806.191155022194,"d":"€ (15,806.19)"}]
[320,"1926-08-10",{"v":-15806.191155022194,"d":"€ (15,806.19)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":141.85041036206673,"d":"€141.85"},{"v":-131.71825962518497,"d":"€ (131.72)"},{"v":-15948.041565384261,"d":"€ (15,948.04)"}]
[321,"1926-09-10",{"v":-15948.041565384261,"d":"€ (15,948.04)"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":0.13215073688176165,"d":"€0.13"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"€10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":10.132150736881762,"d":"€10.13"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":143.03249711508394,"d":"€143.03"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-132.9003463782022,"d":"€ (132.90)"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-16091.074062499345,"d":"€ (16,091.07)"}}]
[{"$f":"IF(Values_Entered,A338+1,\"\")","v":322},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B338),MONTH(B338)+1,DAY(B338)),\"\")","v":"1926-10-10"},{"$f":"IF(Pay_Num<>\"\",I338,\"\")","v":{"v":-16091.074062499345,"d":"€ (16,091.07)"}},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":144.22443459104298,"d":"€144.22"},{"v":-134.09228385416122,"d":"€ (134.09)"},{"v":-16235.298497090387,"d":"€ (16,235.30)"}]
[323,"1926-11-10",{"v":-16235.298497090387,"d":"€ (16,235.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":145.42630487930165,"d":"€145.43"},{"v":-135.2941541424199,"d":"€ (135.29)"},{"v":-16380.724801969689,"d":"€ (16,380.72)"}]
[324,"1926-12-10",{"v":-16380.724801969689,"d":"€ (16,380.72)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":146.63819075329585,"d":"€146.64"},{"v":-136.5060400164141,"d":"€ (136.51)"},{"v":-16527.362992722985,"d":"€ (16,527.36)"}]
[325,"1927-01-10",{"v":-16527.362992722985,"d":"€ (16,527.36)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":147.86017567623998,"d":"€147.86"},{"v":-137.72802493935822,"d":"€ (137.73)"},{"v":-16675.223168399225,"d":"€ (16,675.22)"}]
[326,"1927-02-10",{"v":-16675.223168399225,"d":"€ (16,675.22)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":149.0923438068753,"d":"€149.09"},{"v":-138.96019306999355,"d":"€ (138.96)"},{"v":-16824.3155122061,"d":"€ (16,824.32)"}]
[327,"1927-03-10",{"v":-16824.3155122061,"d":"€ (16,824.32)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":150.33478000526594,"d":"€150.33"},{"v":-140.2026292683842,"d":"€ (140.20)"},{"v":-16974.650292211365,"d":"€ (16,974.65)"}]
[328,"1927-04-10",{"v":-16974.650292211365,"d":"€ (16,974.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":151.58756983864313,"d":"€151.59"},{"v":-141.45541910176138,"d":"€ (141.46)"},{"v":-17126.23786205001,"d":"€ (17,126.24)"}]
[329,"1927-05-10",{"v":-17126.23786205001,"d":"€ (17,126.24)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":152.85079958729852,"d":"€152.85"},{"v":-142.71864885041677,"d":"€ (142.72)"},{"v":-17279.088661637306,"d":"€ (17,279.09)"}]
[330,"1927-06-10",{"v":-17279.088661637306,"d":"€ (17,279.09)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":154.12455625052598,"d":"€154.12"},{"v":-143.99240551364423,"d":"€ (143.99)"},{"v":-17433.21321788783,"d":"€ (17,433.21)"}]
[331,"1927-07-10",{"v":-17433.21321788783,"d":"€ (17,433.21)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":155.4089275526137,"d":"€155.41"},{"v":-145.27677681573195,"d":"€ (145.28)"},{"v":-17588.622145440444,"d":"€ (17,588.62)"}]
[332,"1927-08-10",{"v":-17588.622145440444,"d":"€ (17,588.62)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":156.70400194888546,"d":"€156.70"},{"v":-146.5718512120037,"d":"€ (146.57)"},{"v":-17745.32614738933,"d":"€ (17,745.33)"}]
[333,"1927-09-10",{"v":-17745.32614738933,"d":"€ (17,745.33)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":158.00986863179284,"d":"€158.01"},{"v":-147.8777178949111,"d":"€ (147.88)"},{"v":-17903.336016021123,"d":"€ (17,903.34)"}]
[334,"1927-10-10",{"v":-17903.336016021123,"d":"€ (17,903.34)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":159.32661753705779,"d":"€159.33"},{"v":-149.19446680017603,"d":"€ (149.19)"},{"v":-18062.662633558182,"d":"€ (18,062.66)"}]
[335,"1927-11-10",{"v":-18062.662633558182,"d":"€ (18,062.66)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":160.65433934986663,"d":"€160.65"},{"v":-150.52218861298488,"d":"€ (150.52)"},{"v":-18223.316972908047,"d":"€ (18,223.32)"}]
[336,"1927-12-10",{"v":-18223.316972908047,"d":"€ (18,223.32)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":161.9931255111155,"d":"€161.99"},{"v":-151.86097477423374,"d":"€ (151.86)"},{"v":-18385.310098419162,"d":"€ (18,385.31)"}]
[337,"1928-01-10",{"v":-18385.310098419162,"d":"€ (18,385.31)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":163.34306822370812,"d":"€163.34"},{"v":-153.21091748682636,"d":"€ (153.21)"},{"v":-18548.65316664287,"d":"€ (18,548.65)"}]
[338,"1928-02-10",{"v":-18548.65316664287,"d":"€ (18,548.65)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":164.70426045890568,"d":"€164.70"},{"v":-154.57210972202392,"d":"€ (154.57)"},{"v":-18713.357427101775,"d":"€ (18,713.36)"}]
[339,"1928-03-10",{"v":-18713.357427101775,"d":"€ (18,713.36)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":166.07679596272988,"d":"€166.08"},{"v":-155.94464522584812,"d":"€ (155.94)"},{"v":-18879.434223064505,"d":"€ (18,879.43)"}]
[340,"1928-04-10",{"v":-18879.434223064505,"d":"€ (18,879.43)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":167.46076926241932,"d":"€167.46"},{"v":-157.32861852553756,"d":"€ (157.33)"},{"v":-19046.894992326925,"d":"€ (19,046.89)"}]
[341,"1928-05-10",{"v":-19046.894992326925,"d":"€ (19,046.89)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":168.85627567293946,"d":"€168.86"},{"v":-158.7241249360577,"d":"€ (158.72)"},{"v":-19215.751267999865,"d":"€ (19,215.75)"}]
[342,"1928-06-10",{"v":-19215.751267999865,"d":"€ (19,215.75)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":170.26341130354731,"d":"€170.26"},{"v":-160.13126056666556,"d":"€ (160.13)"},{"v":-19386.01467930341,"d":"€ (19,386.01)"}]
[343,"1928-07-10",{"v":-19386.01467930341,"d":"€ (19,386.01)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":171.6822730644102,"d":"€171.68"},{"v":-161.55012232752844,"d":"€ (161.55)"},{"v":-19557.69695236782,"d":"€ (19,557.70)"}]
[344,"1928-08-10",{"v":-19557.69695236782,"d":"€ (19,557.70)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":173.11295867328027,"d":"€173.11"},{"v":-162.98080793639852,"d":"€ (162.98)"},{"v":-19730.8099110411,"d":"€ (19,730.81)"}]
[345,"1928-09-10",{"v":-19730.8099110411,"d":"€ (19,730.81)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":174.55556666222424,"d":"€174.56"},{"v":-164.42341592534248,"d":"€ (164.42)"},{"v":-19905.365477703323,"d":"€ (19,905.37)"}]
[346,"1928-10-10",{"v":-19905.365477703323,"d":"€ (19,905.37)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":176.01019638440945,"d":"€176.01"},{"v":-165.8780456475277,"d":"€ (165.88)"},{"v":-20081.375674087732,"d":"€ (20,081.38)"}]
[347,"1928-11-10",{"v":-20081.375674087732,"d":"€ (20,081.38)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":177.4769480209462,"d":"€177.48"},{"v":-167.34479728406444,"d":"€ (167.34)"},{"v":-20258.85262210868,"d":"€ (20,258.85)"}]
[348,"1928-12-10",{"v":-20258.85262210868,"d":"€ (20,258.85)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":178.95592258778743,"d":"€178.96"},{"v":-168.82377185090567,"d":"€ (168.82)"},{"v":-20437.80854469647,"d":"€ (20,437.81)"}]
[349,"1929-01-10",{"v":-20437.80854469647,"d":"€ (20,437.81)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":180.44722194268567,"d":"€180.45"},{"v":-170.31507120580392,"d":"€ (170.32)"},{"v":-20618.255766639155,"d":"€ (20,618.26)"}]
[350,"1929-02-10",{"v":-20618.255766639155,"d":"€ (20,618.26)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":181.95094879220804,"d":"€181.95"},{"v":-171.81879805532628,"d":"€ (171.82)"},{"v":-20800.206715431363,"d":"€ (20,800.21)"}]
[351,"1929-03-10",{"v":-20800.206715431363,"d":"€ (20,800.21)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":183.46720669880978,"d":"€183.47"},{"v":-173.33505596192802,"d":"€ (173.34)"},{"v":-20983.673922130172,"d":"€ (20,983.67)"}]
[352,"1929-04-10",{"v":-20983.673922130172,"d":"€ (20,983.67)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":184.99610008796654,"d":"€185.00"},{"v":-174.86394935108478,"d":"€ (174.86)"},{"v":-21168.67002221814,"d":"€ (21,168.67)"}]
[353,"1929-05-10",{"v":-21168.67002221814,"d":"€ (21,168.67)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":186.53773425536625,"d":"€186.54"},{"v":-176.4055835184845,"d":"€ (176.41)"},{"v":-21355.207756473505,"d":"€ (21,355.21)"}]
[354,"1929-06-10",{"v":-21355.207756473505,"d":"€ (21,355.21)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":188.09221537416096,"d":"€188.09"},{"v":-177.9600646372792,"d":"€ (177.96)"},{"v":-21543.299971847664,"d":"€ (21,543.30)"}]
[355,"1929-07-10",{"v":-21543.299971847664,"d":"€ (21,543.30)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":189.65965050227896,"d":"€189.66"},{"v":-179.5274997653972,"d":"€ (179.53)"},{"v":-21732.959622349943,"d":"€ (21,732.96)"}]
[356,"1929-08-10",{"v":-21732.959622349943,"d":"€ (21,732.96)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":191.24014758979797,"d":"€191.24"},{"v":-181.10799685291622,"d":"€ (181.11)"},{"v":-21924.19976993974,"d":"€ (21,924.20)"}]
[357,"1929-09-10",{"v":-21924.19976993974,"d":"€ (21,924.20)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":192.8338154863796,"d":"€192.83"},{"v":-182.70166474949784,"d":"€ (182.70)"},{"v":-22117.03358542612,"d":"€ (22,117.03)"}]
[358,"1929-10-10",{"v":-22117.03358542612,"d":"€ (22,117.03)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":194.4407639487661,"d":"€194.44"},{"v":-184.30861321188434,"d":"€ (184.31)"},{"v":-22311.474349374887,"d":"€ (22,311.47)"}]
[359,"1929-11-10",{"v":-22311.474349374887,"d":"€ (22,311.47)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":196.06110364833916,"d":"€196.06"},{"v":-185.9289529114574,"d":"€ (185.93)"},{"v":-22507.535453023225,"d":"€ (22,507.54)"}]
[360,"1929-12-10",{"v":-22507.535453023225,"d":"€ (22,507.54)"},{"v":0.13215073688176165,"d":"€0.13"},{"v":10,"d":"€10.00"},{"v":10.132150736881762,"d":"€10.13"},{"v":197.69494617874196,"d":"€197.69"},{"v":-187.5627954418602,"d":"€ (187.56)"},{"v":-22705.230399201966,"d":"€ (22,705.23)"}]