{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["SÜNDMUSE ÜLEVAADE","KULUD","TULUD","TULUARTIKLID","KULUARTIKLID","NIMI"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"SÜNDMUSE ÜLEVAADE","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"RAHAKOGUMISÜRITUSE NIMI",{"$nulls":4},"NIMI","KULUD"]
[]
[null,"SÜNDMUSE EESMÄRK",null,"Selles lahtris on sektordiagramm, mis kujutab tegelikku tulu ja eesmärgini jäänud summat."]
[null,{"v":5000,"d":"5,000.00 €"}]
[]
[null,"SISSETULEKUD KOKKU",{"$f":"SUM(TULUD!$C$8:$C$19)","v":{"v":3400,"d":"3,400.00 €"}}]
[null,"KULUD KOKKU",{"$f":"SUM(KULUD!$C$8:$C$11)","v":{"v":230,"d":"230.00 €"}}]
[null,"TEGELIK SISSETULEK",{"$f":"TULUD_KOKKU-KULUD_KOKKU","v":{"v":3170,"d":"3,170.00 €"}}]
[null,"EESMÄRGINI JÄÄNUD SUMMA",{"$f":"Sihtsumma-TEGELIK_SISSETULEK","v":{"v":1830,"d":"1,830.00 €"}}]
[]
[null,"KOGUTUD SUMMAD NIME JÄRGI",null,null,"KULUDESSE KANTUD SUMMAD NIME JÄRGI"]
[]
[]
[null,"Selles lahtris on tükeldi andmete filtreerimiseks koguja nime järgi.","Selles lahtris on tükeldi sissetulekute filtreerimiseks allika järgi.",null,"Selles lahtris on tükeldi andmete filtreerimiseks kuludesse kandja järgi.",null,"Selles lahtris on tükeldi kulude filtreerimiseks allika järgi. ","TÜKELDID\n\nValige üksus, mille väärtuste alusel loendeid filtreerida. Mitme väärtuse valimiseks hoidke all juhtklahvi (Ctrl)."]
[]
[null,"KUUPÄEV","(All)",null,null,"KUUPÄEV","(All)"]
[]
[null,"KOGUJA","Sissetulekute summa",null,null,"KULUDESSE KANDJA","Kulutatud summa"]
[null,"Nimi 1",{"v":450,"d":"450.00 €"},null,null,"Nimi 6",{"v":115,"d":"115.00 €"}]
[null,"Nimi 2",{"v":50,"d":"50.00 €"},null,null,"Nimi 7",{"v":45.5,"d":"45.50 €"}]
[null,"Nimi 3",{"v":150,"d":"150.00 €"},null,null,"Nimi 2",{"v":50,"d":"50.00 €"}]
[null,"Nimi 8",{"v":550,"d":"550.00 €"},null,null,"Nimi 5",{"v":19.5,"d":"19.50 €"}]
[null,"Nimi 5",{"v":75,"d":"75.00 €"},null,null,"Grand Total",{"v":230,"d":"230.00 €"}]
[null,"Nimi 4",{"v":725,"d":"725.00 €"}]
[null,"Nimi 7",{"v":775,"d":"775.00 €"}]
[null,"Nimi 6",{"v":350,"d":"350.00 €"}]
[null,"Nimi 9",{"v":150,"d":"150.00 €"}]
[null,"Nimi 10",{"v":125,"d":"125.00 €"}]
[null,"Grand Total",{"v":3400,"d":"3,400.00 €"}]

{"sheet":"KULUD","index":1,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"TULUD JA KULUD",{"$nulls":4},"SÜNDMUSE ÜLEVAADE",null,"TULUD"]
[]
[]
[null,"KULUD"]
[]
[]
[null,"ALLIKAS","SUMMA","KUUPÄEV","KULUDESSE KANDJA"]
[null,"Sõiduki rentimine",{"v":115,"d":"115.00 €"},"2025-06-01","Nimi 6"]
[null,"Tarbeesemed",{"v":45.5,"d":"45.50 €"},"2025-06-02","Nimi 7"]
[null,"Tarbeesemed",{"v":50,"d":"50.00 €"},"2025-06-01","Nimi 2"]
[null,"Reklaam",{"v":19.5,"d":"19.50 €"},"2025-06-01","Nimi 5"]

{"sheet":"TULUD","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[3,1,5,4]]}
[null,"TULUD JA KULUD",{"$nulls":4},"KULUD","TULUARTIKLID"]
[]
[]
[null,"TULUD"]
[]
[]
[null,"ALLIKAS","SUMMA","KUUPÄEV","KOGUJA"]
[null,"Loteriipiletid",{"v":250,"d":"250.00 €"},"2025-06-01","Nimi 1"]
[null,"Sularahaannetus",{"v":50,"d":"50.00 €"},"2025-06-01","Nimi 2"]
[null,"Anonüümne annetus",{"v":150,"d":"150.00 €"},"2025-06-02","Nimi 3"]
[null,"Vaikne oksjon",{"v":550,"d":"550.00 €"},"2025-06-03","Nimi 8"]
[null,"Annetatud vaikse oksjoni esemed",{"v":75,"d":"75.00 €"},"2025-06-03","Nimi 5"]
[null,"Sularahaannetus",{"v":200,"d":"200.00 €"},"2025-06-04","Nimi 1"]
[null,"Anonüümne annetus",{"v":500,"d":"500.00 €"},"2025-06-05","Nimi 4"]
[null,"Vaikne oksjon",{"v":775,"d":"775.00 €"},"2025-06-06","Nimi 7"]
[null,"Müüdud tooted/teenused",{"v":350,"d":"350.00 €"},"2025-06-08","Nimi 6"]
[null,"Loteriipiletid",{"v":225,"d":"225.00 €"},"2025-06-09","Nimi 4"]
[null,"Loteriipiletid",{"v":150,"d":"150.00 €"},"2025-06-11","Nimi 9"]
[null,"Loteriipiletid",{"v":125,"d":"125.00 €"},"2025-06-11","Nimi 10"]

{"sheet":"TULUARTIKLID","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LOENDID","TULUD","KULUD"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"TULUARTIKLID"]
[null,"Loteriipiletid"]
[null,"Osalemistasud"]
[null,"Sularahaannetus"]
[null,"Annetatud vaikse oksjoni esemed"]
[null,"Müüdud tooted/teenused"]
[null,"Anonüümne annetus"]
[null,"Vaikne oksjon"]

{"sheet":"KULUARTIKLID","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LOENDID","TULUARTIKLID","NIMI"]
[]
[]
[null,"KULUARTIKLID"]
[null,"Vabatahtlike haldamine"]
[null,"Vabatahtlike toitlustamine"]
[null,"Ruumide rent"]
[null,"Tarbeesemed"]
[null,"Käibemaks"]
[null,"Kindlustus"]
[null,"Ettevõtte litsents"]
[null,"Müüdud kaupade kulu"]
[null,"Sõiduki rentimine"]
[null,"Postikulu"]
[null,"Prinditud materjalid"]
[null,"Reklaam"]
[null,"Kaubad või teenused"]

{"sheet":"NIMI","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LOENDID","KULUARTIKLID","SÜNDMUSE ÜLEVAADE"]
[]
[]
[null,"NIMED"]
[null,"Nimi 1"]
[null,"Nimi 2"]
[null,"Nimi 3"]
[null,"Nimi 4"]
[null,"Nimi 5"]
[null,"Nimi 6"]
[null,"Nimi 7"]
[null,"Nimi 8"]
[null,"Nimi 9"]
[null,"Nimi 10"]