{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kuluaruanne"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Kuluaruanne","index":0,"n_rows":14,"n_cols":14,"rows_kept":14,"merged":[[0,1,0,5],[2,3,2,5],[2,6,2,7],[2,8,2,10],[4,3,4,5],[4,6,4,7],[4,8,4,10]]}
[null,"Reisi kuluaruanne"]
[]
[null,"Nimi","Anu Pärn","Kinnitaja",null,null,"Brita Tamm",null,"Sõidukuluhüvitis kilomeetri kohta",null,null,{"v":0.32,"d":"0.32 €"}]
[]
[null,"Osakond","Müük","Esitamise kuupäev",null,null,{"$f":"TODAY()","v":"2018-05-10"},null,"Makstav kuluhüvitis kokku",null,null,{"$f":"SõidukuluhüvitisKokkuMaksta","v":{"v":550.3846011865525,"d":"550.38 €"}}]
[]
[null,"Ajavahemik",{"$f":"IF(MIN(B10:B13)=MAX(B10:B13),TEXT(MIN(B10:B13),\"d.mm.yy\"),\"Alates \"&TEXT(MIN(B10:B13),\"d.mm.yy\")&\" kuni \"&TEXT(MAX(B10:B13),\"d.mm.yy\"))","v":"Alates 10.04.18 kuni 15.04.18"}]
[]
[null,"Kuupäev","Kulude kirjeldus","Lennupiletid","Majutus","Maatransport \n(buss, rendiauto, takso)","Einestamine","Konverentsid ja seminarid","Kilomeetreid","Läbisõidu kuluhüvitis","Muud","Valuuta vahetuskurss","Kulude valuuta","Kokku"]
[null,{"$f":"TODAY()-30","v":"2018-04-10"},"Sõit kliendi kontorisse",{"v":350,"d":"350.00"},{"v":150,"d":"150.00"},{"v":45,"d":"45.00"},{"v":12,"d":"12.00"},{"v":50,"d":"50.00"},{"v":35,"d":"35.00"},{"$f":"IF(Kuluaruanne!I10<>\"\",Kuluaruanne!I10*LäbisõiduTariif,\"\")","v":{"v":11.200000000000001,"d":"11.20"}},null,{"v":1.517,"d":"1.52"},"CAD",{"$f":"IFERROR(IF(OR(Kuluaruanne!$L10=\"\",Kuluaruanne!$L10=1),SUM(Kuluaruanne!$J10:$K10,Kuluaruanne!$D10:$H10)*1,SUM(Kuluaruanne!$J10:$K10,Kuluaruanne!$D10:$H10)/Kuluaruanne!$L10),\"\")","v":{"v":407.5148319050759,"d":"407.51 €"}}]
[null,{"$f":"TODAY()-30","v":"2018-04-10"},"Lõunasöök kliendiga",{"$nulls":3},{"v":24.3,"d":"24.30"},null,{"v":12,"d":"12.00"},{"$f":"IF(Kuluaruanne!I11<>\"\",Kuluaruanne!I11*LäbisõiduTariif,\"\")","v":3.84},null,{"v":1.517,"d":"1.52"},"CAD",{"$f":"IFERROR(IF(OR(Kuluaruanne!$L11=\"\",Kuluaruanne!$L11=1),SUM(Kuluaruanne!$J11:$K11,Kuluaruanne!$D11:$H11)*1,SUM(Kuluaruanne!$J11:$K11,Kuluaruanne!$D11:$H11)/Kuluaruanne!$L11),\"\")","v":{"v":18.5497692814766,"d":"18.55 €"}}]
[null,"2018-04-10","Pärastlõunane seminar",{"$nulls":4},{"v":100,"d":"100.00"},{"v":6,"d":"6.00"},{"$f":"IF(Kuluaruanne!I12<>\"\",Kuluaruanne!I12*LäbisõiduTariif,\"\")","v":1.92},null,{"v":1,"d":"1.00"},"EUR",{"$f":"IFERROR(IF(OR(Kuluaruanne!$L12=\"\",Kuluaruanne!$L12=1),SUM(Kuluaruanne!$J12:$K12,Kuluaruanne!$D12:$H12)*1,SUM(Kuluaruanne!$J12:$K12,Kuluaruanne!$D12:$H12)/Kuluaruanne!$L12),\"\")","v":{"v":101.92,"d":"101.92 €"}}]
[null,{"$f":"TODAY()-25","v":"2018-04-15"},"Sõit lennujaama",{"$nulls":5},{"v":70,"d":"70.00"},{"$f":"IF(Kuluaruanne!I13<>\"\",Kuluaruanne!I13*LäbisõiduTariif,\"\")","v":{"v":22.400000000000002,"d":"22.40"}},null,{"v":1,"d":"1.00"},"EUR",{"$f":"IFERROR(IF(OR(Kuluaruanne!$L13=\"\",Kuluaruanne!$L13=1),SUM(Kuluaruanne!$J13:$K13,Kuluaruanne!$D13:$H13)*1,SUM(Kuluaruanne!$J13:$K13,Kuluaruanne!$D13:$H13)/Kuluaruanne!$L13),\"\")","v":{"v":22.400000000000002,"d":"22.40 €"}}]
[null,"Kokku",null,{"$f":"SUBTOTAL(109,Kulud[Lennupiletid])","v":{"v":350,"d":"350.00"}},{"$f":"SUBTOTAL(109,Kulud[Majutus])","v":{"v":150,"d":"150.00"}},{"$f":"SUBTOTAL(109,Kulud[Maatransport \n(buss, rendiauto, takso)])","v":{"v":45,"d":"45.00"}},{"$f":"SUBTOTAL(109,Kulud[Einestamine])","v":{"v":36.3,"d":"36.30"}},{"$f":"SUBTOTAL(109,Kulud[Konverentsid ja seminarid])","v":{"v":150,"d":"150.00"}},{"$f":"SUBTOTAL(109,Kulud[Kilomeetreid])","v":{"v":123,"d":"123.00"}},{"$f":"SUBTOTAL(109,Kulud[Läbisõidu kuluhüvitis])","v":39.36},{"$f":"SUBTOTAL(109,Kulud[Muud])","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SUBTOTAL(109,Kulud[Kokku])","v":{"v":550.3846011865525,"d":"550.38 €"}}]