{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Börsiinvesteeringu jõudlus"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Börsiinvesteeringu jõudlus","index":0,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[0,0,0,1],[0,3,0,5],[0,6,0,7],[1,3,1,5],[1,6,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,5],[3,6,3,7]]}
["Börsiinvesteeringu jõudlus",null,null,"Kontode kogukulu",null,null,{"$f":"SUM(G7:G68)","v":{"v":4929,"d":"4,929.00 kr"}}]
["[KUUPÄEV]",null,null,"Kontode väärtus",null,null,{"$f":"SUM(I7:I68)","v":{"v":5699,"d":"5,699.00 kr"}}]
[{"$nulls":3},"Vahe (kr)",null,null,{"$f":"G2-G1","v":{"v":770,"d":"770.00 kr"}}]
[{"$nulls":3},"Vahe (%)",null,null,{"$f":"(G2/G1)-100%","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[]
["Investeeringu nimi","Konto nimi ja number","Sümbol","Hulk","Ostuhind väärtpabe-ri kohta","Teenusta-sud","Kogukulu (ostuhind + tasud)","Hetke noteering","Turuväärtus","Tulu/kahjum (kr)","Tulu/kahjum (%)"]
["A Datum Corporation","Woodgrove Bank","ZZZZ",100,{"v":49,"d":"49.00 kr"},{"v":29,"d":"29.00 kr"},{"$f":"(D7*E7)+F7","v":{"v":4929,"d":"4,929.00 kr"}},{"v":56.99,"d":"56.99 kr"},{"$f":"D7*H7","v":{"v":5699,"d":"5,699.00 kr"}},{"$f":"I7-G7","v":{"v":770,"d":"770.00 kr"}},{"$f":"IF(ISERR(I7/G7),\"N/A\",(I7/G7)-100%)","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"$f":"(D39*E39)+F39","v":{"v":0,"d":"0.00 kr"}},null,{"$f":"D39*H39","v":{"v":0,"d":"0.00 kr"}},{"$f":"I39-G39","v":{"v":0,"d":"0.00 kr"}},{"$f":"IF(ISERR(I39/G39),\"N/A\",(I39/G39)-100%)","v":"N/A"}]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00 kr"},null,{"v":0,"d":"0.00 kr"},{"v":0,"d":"0.00 kr"},"N/A"]