{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Netovara kalkulaator"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Netovara kalkulaator","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,4],[5,0,5,1],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Netovara kalkulaator"]
[]
["Hinnanguline netovara:",1035500,null,null,"2006-06-29"]
[]
[]
["Varad",null,null,"Kohustused"]
[]
[null,"Hinnanguline väärtus",null,null,"Hinnanguline väärtus"]
["Isiklik vara",null,null,"Laenusaldo"]
["Kodu",1240000,null,"Hüpoteeklaen",1200000]
["Sõidukid",240000,null,"Eluasemelaen",0]
["Ehted",2300,null,"Autoliisingud",140000]
["Käsitööesemed",1400,null,"Kinnisvaralaenud",0]
["Mööbel",65000,null,"Õppelaenud",0]
["Elektroonika",30000,null,"Muud laenud",0]
["Antiikesemed",0,null,"Muud olulised võlad"]
["Muu",0,null,"Krediitkaardivõlg",9000]
["Raha või raha ekvivalent",null,null,"Muud võlad",0]
["Pangakonto",12000]
["Säästukonto",7800]
["Hoiusesertifikaat",0]
["Rahaturukonto",0]
["Elukindlustus (sularahaväärtus)",0]
["Muu",0]
["Investeeringud"]
["Pensionikonto",21000]
["Võlakirjad",0]
["Avatud investeerimisfondid",5000]
["Isiklikud aktsiad",10000]
["Kinnisvara lisaks kodule",750000]
["Muu",0]
["Varad kokku",2384500,null,"Kohustused kokku",1349000]