{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Presupuesto para la boda"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Presupuesto para la boda","index":0,"n_rows":109,"n_cols":5,"rows_kept":109,"merged":[[2,1,3,1],[5,1,6,1],[14,1,15,1],[24,1,25,1],[33,1,34,1],[43,1,44,1],[50,1,51,1],[60,1,61,1],[73,1,74,1],[87,1,88,1],[95,1,96,1]]}
[{"$nulls":4}," "]
[]
[null,"Gastos totales ","Estimado","Real"]
[null,null,{"$f":"C7+C16+C26+C35+C45+C52+C62+C75+C89+C97","v":{"v":350,"d":"350 €"}},{"$f":"D7+D16+D26+D35+D45+D52+D62+D75+D89+D97","v":{"v":320,"d":"320 €"}}]
[]
[null,"Ropa","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Apparel[[#All],[Estimado]])","v":{"v":350,"d":"350 €"}},{"$f":"SUM(Table_Apparel[[#All],[Real]])","v":{"v":320,"d":"320 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Alianzas",{"v":350,"d":"350.00 €"},{"v":320,"d":"320.00 €"}]
[null,"Vestimenta de boda"]
[null,"Accesorios"]
[null,"Zapatos"]
[null,"Otros: escriba los detalles"]
[]
[null,"Decoración","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Decorations[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Decorations[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Decoración para los bancos de la iglesia u otros asientos"]
[null,"Centros para las mesas (excluidas las flores)"]
[null,"Velas"]
[null,"Iluminación"]
[null,"Globos"]
[null,"Otros: escriba los detalles"]
[]
[null,"Regalos","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Gifts[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Gifts[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Asistentes"]
[null,"Cónyuges"]
[null,"Padres"]
[null,"Lectores y otros participantes"]
[null,"Otros: escriba los detalles"]
[]
[null,"Flores","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Flowers[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Flowers[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Ramos"]
[null,"Flor del novio"]
[null,"Ramilletes"]
[null,"Ceremonia"]
[null,"Recepción"]
[null,"Otros: escriba los detalles"]
[]
[null,"Música","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Music[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Music[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Músicos para la ceremonia"]
[null,"Banda o DJ para la recepción"]
[null,"Otros: escriba los detalles"]
[]
[null,"Fotografía","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Photography[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Photography[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Oficiales"]
[null,"Espontáneas"]
[null,"Impresiones adicionales"]
[null,"Álbumes de fotos"]
[null,"Vídeo"]
[null,"Otros: escriba los detalles"]
[]
[null,"Recepción (excluye música y decoración)","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Reception[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Reception[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Gastos de habitaciones o salas"]
[null,"Mesas y sillas"]
[null,"Comida"]
[null,"Bebidas"]
[null,"Mantelería"]
[null,"Tarta"]
[null,"Detalles de los novios"]
[null,"Personal y compensaciones"]
[null,"Otros: escriba los detalles"]
[]
[null,"Impresión o papelería","Estimado","Real"]
[null,null,{"$f":"SUM(Table_StationeryPrinting[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_StationeryPrinting[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Invitaciones"]
[null,"Anuncios"]
[null,"Tarjetas de agradecimiento"]
[null,"Artículos de papelería personales"]
[null,"Libro de invitados"]
[null,"Programas"]
[null,"Servilletas de la recepción"]
[null,"Cajitas de cerillas"]
[null,"Caligrafía"]
[null,"Otros: escriba los detalles"]
[]
[null,"Transporte","Estimado","Real"]
[null,null,{"$f":"SUM(Table_Transportation[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_Transportation[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Limusina/carruaje"]
[null,"Aparcamiento"]
[null,"Taxis"]
[null,"Otros: escriba los detalles"]
[]
[null,"Otros gastos","Estimado","Real"]
[null,null,{"$f":"SUM(Table_OtherExpenses[[#All],[Estimado]])","v":{"v":0,"d":"0 €"}},{"$f":"SUM(Table_OtherExpenses[[#All],[Real]])","v":{"v":0,"d":"0 €"}}]
[null,"Columna1","Estimado","Real"]
[null,"Oficiante"]
[null,"Cuota de la iglesia o del sitio de la ceremonia"]
[null,"Coordinador de la boda"]
[null,"Cena preboda"]
[null,"Fiesta de compromiso"]
[null,"Duchas"]
[null,"Citas del salón"]
[null,"Despedida de soltero y de soltera"]
[null,"Almuerzo"]
[null,"Habitaciones de hotel"]
[null,"Otros: escriba los detalles"]