{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Resumen","Ingresos mensuales","Gastos mensuales"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Resumen","index":0,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[2,1,2,3]]}
[null,"Presupuesto mensual simple"]
[null,"Porcentaje de ingresos gastados"]
[null,{"$f":"TotalDeGastosMensuales","v":2336},null,null,{"$f":"TotalDeGastosMensuales/TotalDeIngresosMensuales","v":{"v":0.6229333333333333,"d":"62%"}}]
[]
[null,"RESUMEN"]
[null,"Total de ingresos mensuales","Total de gastos mensuales","Saldo"]
[null,{"$f":"TotalDeIngresosMensuales","v":{"v":3750,"d":"3,750 €"}},{"$f":"TotalDeGastosMensuales","v":{"v":2336,"d":"2,336 €"}},{"$f":"TotalDeIngresosMensuales-TotalDeGastosMensuales","v":{"v":1414,"d":"1,414 €"}}]

{"sheet":"Ingresos mensuales","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"TítuloDelPresupuesto","v":"Presupuesto mensual simple"}]
[null,"INGRESOS MENSUALES"]
[null,"Artículo","Importe"]
[null,"Ingreso 1",{"v":2500,"d":"2,500.00 €"}]
[null,"Ingreso 2",{"v":1000,"d":"1,000.00 €"}]
[null,"Otros",{"v":250,"d":"250.00 €"}]

{"sheet":"Gastos mensuales","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"TítuloDelPresupuesto","v":"Presupuesto mensual simple"}]
[null,"GASTOS MENSUALES"]
[null,"Artículo","Importe"]
[null,"Alquiler/hipoteca",{"v":800,"d":"800.00 €"}]
[null,"Electricidad",{"v":120,"d":"120.00 €"}]
[null,"Combustible",{"v":50,"d":"50.00 €"}]
[null,"Teléfono móvil",{"v":45,"d":"45.00 €"}]
[null,"Comida",{"v":500,"d":"500.00 €"}]
[null,"Pago del coche",{"v":273,"d":"273.00 €"}]
[null,"Gastos del coche",{"v":120,"d":"120.00 €"}]
[null,"Préstamos para estudiantes",{"v":50,"d":"50.00 €"}]
[null,"Tarjetas de crédito",{"v":100,"d":"100.00 €"}]
[null,"Seguro del coche",{"v":78,"d":"78.00 €"}]
[null,"Cuidado personal",{"v":50,"d":"50.00 €"}]
[null,"Entretenimiento",{"v":100,"d":"100.00 €"}]
[null,"Varios",{"v":50,"d":"50.00 €"}]