{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Lista de la compra","cálculos"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Lista de la compra","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"merged":[[0,1,0,11],[0,12,1,12],[1,1,1,11],[4,12,5,12],[7,12,8,12],[10,12,11,12],[13,12,14,12]]}
[{"$nulls":12},{"$f":"cálculos!M9","v":"LÁCTEOS TOTAL"}]
[null," Lista de la compra"]
[null,null,"Completada","ELEMENTO","TIENDA","CATEGORÍA","CANT.","UNIDAD","PRECIO UNITARIO","TOTAL","COMENTARIO",null,{"$f":"cálculos!L9","v":37}]
[null,null,1,"Naranjas","Artículos","Vegetales",2,"kg",{"v":2.99,"d":"2.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":5.98,"d":"5.98 €"}},null,null,{"$f":"cálculos!M8","v":"VEGETALES TOTAL"}]
[{"$nulls":3},"Manzanas","Huerto","Vegetales",3,"kg",{"v":1.99,"d":"1.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":5.97,"d":"5.97 €"}},"Tengo un cupón",null,{"$f":"cálculos!L8","v":45}]
[{"$nulls":3},"Plátanos","Artículos","Vegetales",1,"manojo",{"v":3.99,"d":"3.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":3.99,"d":"3.99 €"}}]
[{"$nulls":3},"Lechuga","Mercado","Vegetales",2,"cabeza",{"v":2.29,"d":"2.29 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":4.58,"d":"4.58 €"}},null,null,{"$f":"cálculos!M7","v":"CARNE TOTAL"}]
[{"$nulls":3},"Tomates","Mercado","Vegetales",4,"kg",{"v":3.49,"d":"3.49 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":13.96,"d":"13.96 €"}},null,null,{"$f":"cálculos!L7","v":80}]
[{"$nulls":3},"Calabaza","Mercado","Vegetales",2,"unidad",{"v":1.5,"d":"1.50 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":3,"d":"3.00 €"}}]
[{"$nulls":3},"Apio","Artículos","Vegetales",2,"manojo",{"v":1.99,"d":"1.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":3.98,"d":"3.98 €"}},null,null,{"$f":"cálculos!M6","v":"MARISCO TOTAL"}]
[{"$nulls":3},"Pepino","Mercado","Vegetales",1,"kg",{"v":2.29,"d":"2.29 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":2.29,"d":"2.29 €"}},null,null,{"$f":"cálculos!L6","v":109}]
[{"$nulls":3},"Setas","Artículos","Vegetales",0.5,"kg",{"v":2.25,"d":"2.25 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":1.125,"d":"1.13 €"}},"Champiñón grande"]
[{"$nulls":3},"Leche ","Entrega a domicilio","Lácteos",2,"litro",{"v":3.99,"d":"3.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":7.98,"d":"7.98 €"}},null,null,{"$f":"cálculos!M3","v":"TOTAL DE OTROS PRODUCTOS"}]
[{"$nulls":3},"Queso","Entrega a domicilio","Lácteos",1,"kg",{"v":9.99,"d":"9.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":9.99,"d":"9.99 €"}},"Variedad de quesos",null,{"$f":"cálculos!L3","v":0}]
[{"$nulls":3},"Huevos","Entrega a domicilio","Lácteos",2,"docena",{"v":3.5,"d":"3.50 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":7,"d":"7.00 €"}}]
[{"$nulls":3},"Requesón","Entrega a domicilio","Lácteos",1,"1/2 kg",{"v":3.89,"d":"3.89 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":3.89,"d":"3.89 €"}},null,null,{"$f":"cálculos!M4","v":"TOTAL DE COMPRA"}]
[{"$nulls":3},"Crema agria","Entrega a domicilio","Lácteos",1,"1/4 kg",{"v":2.99,"d":"2.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":2.99,"d":"2.99 €"}},null,null,{"$f":"TotalDeCompra","v":271}]
[{"$nulls":3},"Yogur","Artículos","Lácteos",1,"1/2 kg",{"v":4.99,"d":"4.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":4.99,"d":"4.99 €"}},"Griego con miel"]
[{"$nulls":3},"Ternera","Mercado","Carne",10,"kg",{"v":7.99,"d":"7.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":79.9,"d":"79.90 €"}},"Bistecs con panceta"]
[{"$nulls":3},"Salmón","Pescadería","Marisco",6,"kg",{"v":8.99,"d":"8.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":53.94,"d":"53.94 €"}}]
[{"$nulls":3},"Cangrejo","Pescadería","Marisco",5,"kg",{"v":10.99,"d":"10.99 €"},{"$f":"IFERROR(Lista[[#This Row],[CANT.]]*Lista[[#This Row],[PRECIO UNITARIO]],\"\")","v":{"v":54.95,"d":"54.95 €"}}]

{"sheet":"cálculos","index":1,"n_rows":21,"n_cols":13,"rows_kept":21,"hidden":true}
["*** Esta hoja debe permanecer oculta ***"]
[]
[{"$nulls":10},{"$f":"SUM(Lista[TOTAL])-SUM(K6:K9)","v":{"v":0,"d":"0.00 €"}},{"$f":"ROUND(K3,0)","v":{"v":0,"d":"0 €"}},"TOTAL DE OTROS PRODUCTOS"]
[{"$nulls":11},{"$f":"ROUNDUP(SUM(Lista[TOTAL]),0)","v":{"v":271,"d":"271 €"}},"TOTAL DE COMPRA"]
[]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E5,Lista[CATEGORÍA]),)),\"\")","v":"Vegetales"},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E6)","v":44.875},{"$f":"F6+ROW()/1000000","v":44.875006},{"$f":"LARGE($G$6:$G$21,1)","v":108.890009},{"$f":"MATCH(H6,$G$6:$G$21,0)","v":4},{"$f":"INDEX($E$6:$E$21,$I6)","v":"Marisco"},{"$f":"INDEX($F$6:$F$21,$I6)","v":{"v":108.89,"d":"108.89 €"}},{"$f":"ROUND(K6,0)","v":{"v":109,"d":"109 €"}},{"$f":"UPPER(J6) & \" TOTAL\"","v":"MARISCO TOTAL"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E6,Lista[CATEGORÍA]),)),\"\")","v":"Lácteos"},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E7)","v":36.84},{"$f":"F7+ROW()/1000000","v":36.840007},{"$f":"LARGE($G$6:$G$21,2)","v":79.900008},{"$f":"MATCH(H7,$G$6:$G$21,0)","v":3},{"$f":"INDEX($E$6:$E$21,$I7)","v":"Carne"},{"$f":"INDEX($F$6:$F$21,$I7)","v":{"v":79.9,"d":"79.90 €"}},{"$f":"ROUND(K7,0)","v":{"v":80,"d":"80 €"}},{"$f":"UPPER(J7) & \" TOTAL\"","v":"CARNE TOTAL"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E7,Lista[CATEGORÍA]),)),\"\")","v":"Carne"},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E8)","v":79.9},79.900008,{"$f":"LARGE($G$6:$G$21,3)","v":44.875006},{"$f":"MATCH(H8,$G$6:$G$21,0)","v":1},{"$f":"INDEX($E$6:$E$21,$I8)","v":"Vegetales"},{"$f":"INDEX($F$6:$F$21,$I8)","v":{"v":44.875,"d":"44.88 €"}},{"$f":"ROUND(K8,0)","v":{"v":45,"d":"45 €"}},{"$f":"UPPER(J8) & \" TOTAL\"","v":"VEGETALES TOTAL"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E8,Lista[CATEGORÍA]),)),\"\")","v":"Marisco"},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E9)","v":108.89},108.890009,{"$f":"LARGE($G$6:$G$21,4)","v":36.840007},{"$f":"MATCH(H9,$G$6:$G$21,0)","v":2},{"$f":"INDEX($E$6:$E$21,$I9)","v":"Lácteos"},{"$f":"INDEX($F$6:$F$21,$I9)","v":{"v":36.84,"d":"36.84 €"}},{"$f":"ROUND(K9,0)","v":{"v":37,"d":"37 €"}},{"$f":"UPPER(J9) & \" TOTAL\"","v":"LÁCTEOS TOTAL"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E9,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E10)","v":0},1e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E10,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E11)","v":0},1.1E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E11,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E12)","v":0},1.2E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E12,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E13)","v":0},1.3e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E13,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E14)","v":0},1.4E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E14,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E15)","v":0},1.5E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E15,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E16)","v":0},1.6e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E16,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E17)","v":0},1.7E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E17,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E18)","v":0},1.8E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E18,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E19)","v":0},1.9e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E19,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E20)","v":0},2e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[CATEGORÍA],MATCH(,COUNTIF($E$5:E20,Lista[CATEGORÍA]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[TOTAL],Lista[CATEGORÍA],E21)","v":0},2.1e-05]