{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Invoice"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Invoice","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,1,0,2],[0,4,0,5],[1,4,1,5],[23,1,25,2]]}
[null,"Company Name",null,null,"INVOICE"]
[]
[]
[null,"BILL TO:",null,"INFO:",null,"CONTACT"]
[null,"Amari Rivera",null,"Date: 12/23",null,"123 Main St"]
[null,"Haute Health Club",null,"Invoice #: 1111",null,"Seattle, WA 54321"]
[null,"432 1st Avenue",null,"For: PO #123456",null,"Phone: (111) 234-5678"]
[null,"Seattle, WA 54321",null,"Project: Description",null,"Fax: (111) 910-9876"]
[null,"Phone number",null,"Balance due by: Date",null,"Email: company@interestingsite.com"]
[]
[]
[null,"QUANTITY","DESCRIPTION","UNIT PRICE","AMOUNT","DISCOUNT APPLIED"]
[null,120,"Item Number 1",{"v":2,"d":"$2.00"},{"$f":"B13*D13-IF(B13*D13>100,1,0)*B13*D13*0.1","v":{"v":216,"d":"$216.00"}},{"$f":"IF(B13*D13>100,1,0)","v":1}]
[null,50,"Item Number 2",{"v":2,"d":"$2.00"},{"v":100,"d":"$100.00"},{"$f":"IF(B14*D14>100,1,0)","v":0}]
[null,51,"Item Number 3",{"v":2,"d":"$2.00"},{"v":91.8,"d":"$91.80"},1]
[null,200,"Item Number 4",{"v":75,"d":"$75.00"},{"v":13500,"d":"$13,500.00"},{"$f":"IF(B16*D16>100,1,0)","v":1}]
[{"$nulls":4},{"v":0,"d":"$0.00"},0]
[{"$nulls":4},{"v":0,"d":"$0.00"},0]
[{"$nulls":4},{"v":0,"d":"$0.00"},0]
[{"$nulls":4},{"v":0,"d":"$0.00"},0]
[{"$nulls":4},{"v":0,"d":"$0.00"},0]
[null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,Table1[AMOUNT])","v":{"v":13907.8,"d":"$13,907.80"}}]
[]
[null,"Make all checks payable to Urban Elite Health & Fitness. If you have any questions concerning this invoice, contact Jacob Hancock at (111) 234-5678, company@interestingsite.com.",null,null,"Credit  ",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":4},"Additional discount  ",{"v":0.15,"d":"15%"}]
[{"$nulls":4},"BALANCE DUE",{"$f":"E22-F24-IF(F25>0,F25*E22,0)","v":{"v":10821.63,"d":"$10,821.63"}}]
[null,"Thank you for your business!"]