{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Wedding Budget"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Wedding Budget","index":0,"n_rows":109,"n_cols":5,"rows_kept":109,"merged":[[2,1,3,1],[5,1,6,1],[14,1,15,1],[24,1,25,1],[33,1,34,1],[43,1,44,1],[50,1,51,1],[60,1,61,1],[73,1,74,1],[87,1,88,1],[95,1,96,1]]}
[{"$nulls":4}," "]
[]
[null,"Total Expenses ","Estimated","Actual"]
[null,null,{"$f":"C7+C16+C26+C35+C45+C52+C62+C75+C89+C97","v":{"v":350,"d":"$350"}},{"$f":"D7+D16+D26+D35+D45+D52+D62+D75+D89+D97","v":{"v":320,"d":"$320"}}]
[]
[null,"Apparel","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Apparel[[#All],[Estimated]])","v":{"v":350,"d":"$350"}},{"$f":"SUM(Table_Apparel[[#All],[Actual]])","v":{"v":320,"d":"$320"}}]
[null,"Column1","Estimated","Actual"]
[null,"Wedding rings",{"v":350,"d":"$350.00"},{"v":320,"d":"$320.00"}]
[null,"Wedding attire"]
[null,"Accessories"]
[null,"Shoes"]
[null,"Other - please type in details"]
[]
[null,"Decorations","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Decorations[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Decorations[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Bows for church pews / other seating"]
[null,"Table centerpieces (excludes flowers)"]
[null,"Candles"]
[null,"Lighting"]
[null,"Balloons"]
[null,"Other - please type in details"]
[]
[null,"Gifts","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Gifts[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Gifts[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Attendants"]
[null,"Marriers"]
[null,"Parents"]
[null,"Readers / other participants"]
[null,"Other - please type in details"]
[]
[null,"Flowers","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Flowers[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Flowers[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Bouquets"]
[null,"Boutonnières"]
[null,"Corsages"]
[null,"Ceremony"]
[null,"Reception"]
[null,"Other - please type in details"]
[]
[null,"Music","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Music[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Music[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Musicians for ceremony"]
[null,"Band / DJ for reception"]
[null,"Other - please type in details"]
[]
[null,"Photography","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Photography[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Photography[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Formals"]
[null,"Candids"]
[null,"Extra prints"]
[null,"Photo albums"]
[null,"Videography"]
[null,"Other - please type in details"]
[]
[null,"Reception (excludes music and decorations)","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Reception[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Reception[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Room / hall fees"]
[null,"Tables and chairs"]
[null,"Food"]
[null,"Drinks"]
[null,"Linens"]
[null,"Cake"]
[null,"Favors"]
[null,"Staff and gratuities"]
[null,"Other - please type in details"]
[]
[null,"Stationery / Printing","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_StationeryPrinting[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_StationeryPrinting[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Invitations"]
[null,"Announcements"]
[null,"Thank-You cards"]
[null,"Personal stationery"]
[null,"Guest book"]
[null,"Programs"]
[null,"Reception napkins"]
[null,"Matchbooks"]
[null,"Calligraphy"]
[null,"Other - please type in details"]
[]
[null,"Transportation","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_Transportation[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_Transportation[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Limousines / trolleys"]
[null,"Parking"]
[null,"Taxis"]
[null,"Other - please type in details"]
[]
[null,"Other Expenses","Estimated","Actual"]
[null,null,{"$f":"SUM(Table_OtherExpenses[[#All],[Estimated]])","v":{"v":0,"d":"$0"}},{"$f":"SUM(Table_OtherExpenses[[#All],[Actual]])","v":{"v":0,"d":"$0"}}]
[null,"Column1","Estimated","Actual"]
[null,"Officiant"]
[null,"Church / ceremony site fee"]
[null,"Wedding coordinator"]
[null,"Rehearsal dinner"]
[null,"Engagement party"]
[null,"Showers"]
[null,"Salon appointments"]
[null,"Bachelor/ette parties"]
[null,"Brunch"]
[null,"Hotel rooms"]
[null,"Other - please type in details"]