{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Financial vision"],"not_rendered":{"charts":1,"defined_names":14},"read":"whole","date_system":"1900"}

{"sheet":"Financial vision","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[1,2,1,8],[4,0,6,0],[4,10,6,10],[8,2,8,3],[8,4,8,5],[11,2,11,5],[13,2,13,6],[14,2,14,6],[15,2,15,3],[15,7,15,8],[16,2,16,3],[16,7,16,8],[17,2,17,3],[17,7,17,8],[18,2,18,3],[18,7,18,8],[19,2,19,3],[19,7,19,8],[20,2,20,3],[20,7,20,8]]}
[]
[null,null,"Financial vision"]
[null,null,"Step one: vision for income, spending & savings"]
[]
[null,null,"Income","Home","Transportation","Food","Entertainment","Misc","Savings"]
[null,null,{"v":5700,"d":"$5,700"},{"v":2500,"d":"$2,500"},{"v":425,"d":"$425"},{"v":550,"d":"$550"},{"v":400,"d":"$400"},{"v":1420,"d":"$1,420"},{"v":405,"d":"$405"}]
[null,null,{"v":6500,"d":"$6,500"},{"v":2500,"d":"$2,500"},{"v":350,"d":"$350"},{"v":500,"d":"$500"},{"v":350,"d":"$350"},{"v":1000,"d":"$1,000"},{"v":1800,"d":"$1,800"}]
[]
[null,null,"Current",null,"Goals "]
[null,null,"Income",{"$f":"IncomeCurrent","v":{"v":5700,"d":"$5,700"}},"Income",{"$f":"IncomeGoal","v":{"v":6500,"d":"$6,500"}}]
[null,null,"Savings",{"$f":"IncomeCurrent-HomeCurrent-TranspCurrent-FoodCurrent-EntertainCurrent-MiscCurrent","v":{"v":405,"d":"$405"}},"Savings",{"$f":"IncomeGoal-HomeGoal-TranspGoal-FoodGoal-EntertainGoal-MiscGoal","v":{"v":1800,"d":"$1,800"}}]
[null,null,"[Auto-calculated based on your inputs above.]"]
[]
[null,null,"Step two: monthly savings "]
[]
[null,null,"Goal",null,"Total to save","Save monthly","Start date","Savings goal Reached on"]
[null,null,"Vacation",null,{"v":3000,"d":"$3,000"},{"v":500,"d":"$500"},"2024-01-11","2024-07-11"]
[]
[]
[]
[{"$nulls":4},{"v":3000,"d":"$3,000"},{"v":500,"d":"$500"}]