{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["5-Year Depreciation","7-Year Depreciation"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5-Year Depreciation","index":0,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["[Company Name]"]
["5-Year MACRS Property Depreciation"]
["[Date]"]
[]
["Cost of property",null,25000]
["Recovery period (years)",null,5]
["MACRS depreciation method",null,2]
["Declining balance rate",null,0.4]
["Convention",null,0.5,"Year"]
[]
["Gray cells will be calculated for you. You do not need to enter anything in them.",null,null,null,"[Company Name] CONFIDENTIAL"]
["Year","Depreciation Method"," Rate","Unrecovered Basis"," Depreciation",null,null,null,null,null,"SL Rate"]
[1,"Declining balance",0.4,25000,5000,null,null,null,null,null,0.1]
[2,"Declining balance",0.4,20000,8000,null,null,null,null,null,0.2222222222222222]
[3,"Declining balance",0.4,12000,4800,null,null,null,null,null,0.2857142857142857]
[4,"Straight line",0.4,7200,2880,null,null,null,null,null,0.4]
[5,"Straight line",0.6666666666666666,4320,2880,null,null,null,null,null,0.6666666666666666]
[6,"Straight line",1,1440,1440,null,null,null,null,null,1]
[]
[null,null,null,"Total",25000]

{"sheet":"7-Year Depreciation","index":1,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["[Company Name]"]
["7-Year MACRS Property Depreciation"]
["[Date]"]
[]
["Cost of property",null,25000]
["Recovery period (years)",null,7]
["MACRS depreciation method",null,2]
["Declining balance rate",null,0.2857142857142857]
["Averaging convention",null,0.5,"Year"]
[]
["Gray cells will be calculated for you. You do not need to enter anything in them.",null,null,null,"[Company Name] CONFIDENTIAL"]
["Year","Depreciation Method"," Rate","Unrecovered Basis"," Depreciation",null,null,null,null,null,"SL Rate"]
[1,"Declining balance",0.2857142857142857,25000,3571.428571428571,null,null,null,null,null,0.07142857142857142]
[2,"Declining balance",0.2857142857142857,21428.571428571428,6122.448979591836,null,null,null,null,null,0.15384615384615385]
[3,"Declining balance",0.2857142857142857,15306.122448979591,4373.1778425655975,null,null,null,null,null,0.18181818181818182]
[4,"Declining balance",0.2857142857142857,10932.944606413994,3123.6984589754265,null,null,null,null,null,0.2222222222222222]
[5,"Straight line",0.2857142857142857,7809.246147438567,2231.2131849824477,null,null,null,null,null,0.2857142857142857]
[6,"Straight line",0.4,5578.03296245612,2231.213184982448,null,null,null,null,null,0.4]
[7,"Straight line",0.6666666666666666,3346.819777473672,2231.2131849824477,null,null,null,null,null,0.6666666666666666]
[8,"Straight line",1,1115.606592491224,1115.606592491224,null,null,null,null,null,1]
[]
[null,null,null,"Total",24999.999999999996]