{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Expense Report"],"not_rendered":{"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Expense Report","index":0,"n_rows":27,"n_cols":13,"rows_kept":27,"merged":[[0,2,0,9],[0,10,0,12],[1,2,1,4],[6,3,6,4],[6,6,6,7],[11,3,11,4],[11,7,11,8],[11,11,11,12],[12,3,12,4],[12,7,12,8],[12,11,12,12],[26,3,26,5],[26,7,26,10]]}
[]
[]
[{"$nulls":4}," Munson's Pickles and Preserves Farm ",{"$nulls":7},"For office use only"]
[{"$nulls":4},"EXPENSE REPORT"]
[]
[]
[null,null,"Purpose","Tracking travel expenses",{"$nulls":6},"Pay period","From","4/5/xx"]
[null,null,"Statement number",null,1011,{"$nulls":6},"To","5/5/xx"]
[]
[]
[null,null,"Employee information"]
[null,null,"Name","Conny Hoffman",null,null,"Position","Sales manager",null,null,"SSN/EIN","123-45-6789"]
[null,null,"Department","Sales and marketing",null,null,"Manager","Cameron Baker",null,null,"Employee ID",79461]
[]
[null,null,"Date","Account","Description","Hotel","Transport","Fuel","Meals","Phone","Entertainment","Misc","Total"]
[null,null,"4/5/XX",201,"Meeting with Swerve Sandwiches",{"v":150,"d":"$150.00"},"N/A",{"v":60,"d":"$60.00"},{"v":45,"d":"$45.00"},"N/A","N/A",{"v":5,"d":"$5.00"},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":260,"d":"$260.00"}}]
[null,null,"4/16/XX",224,"Meeting with Mighty Mealman",{"v":165,"d":"$165.00"},{"v":52,"d":"$52.00"},"N/A",{"v":26,"d":"$26.00"},"N/A",{"v":150,"d":"$150.00"},"N/A",{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":393,"d":"$393.00"}}]
[null,null,"5/3/XX",108,"Local Farmer's Expo",{"v":375,"d":"$375.00"},"N/A",{"v":20,"d":"$20.00"},{"v":10,"d":"$10.00"},"N/A","N/A",{"v":10,"d":"$10.00"},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":415,"d":"$415.00"}}]
[{"$nulls":12},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":12},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":12},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":12},{"$f":"IFERROR(SUM(Expenses[[#This Row],[Hotel]:[Misc]]), \"\")","v":{"v":0,"d":"$0.00"}}]
[null,null,"Total",null,null,{"$f":"SUBTOTAL(109,Expenses[Hotel])","v":{"v":690,"d":"$690.00"}},{"$f":"SUBTOTAL(109,Expenses[Transport])","v":{"v":52,"d":"$52.00"}},{"$f":"SUBTOTAL(109,Expenses[Fuel])","v":{"v":80,"d":"$80.00"}},{"$f":"SUBTOTAL(109,Expenses[Meals])","v":{"v":81,"d":"$81.00"}},{"$f":"SUBTOTAL(109,Expenses[Phone])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,Expenses[Entertainment])","v":{"v":150,"d":"$150.00"}},{"$f":"SUBTOTAL(109,Expenses[Misc])","v":{"v":15,"d":"$15.00"}},{"$f":"SUBTOTAL(109,Expenses[Total])","v":{"v":1068,"d":"$1,068.00"}}]
[{"$nulls":11},"Subtotal",{"$f":"IFERROR(SUM(Expenses[[#Totals],[Total]]), \"\")","v":{"v":1068,"d":"$1,068.00"}}]
[{"$nulls":11},"Cash advances",{"v":500,"d":"$500.00"}]
[{"$nulls":11},"Total",{"$f":"IFERROR((M24-M25), \"\")","v":{"v":568,"d":"$568.00"}}]
[null,null,"Approved by","Cameron Baker",null,null,"Notes "]