{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Event overview","Expenses","Revenue","Income items","Expenditure items","Participants"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Event overview","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,5,1,5],[1,1,1,2],[2,1,2,2],[3,1,3,2],[4,1,4,2],[11,1,11,2],[11,4,11,5]]}
[{"$nulls":5},"NAME"]
[null,"FUNDRAISER EVENT NAME"]
[null,"EVENT GOAL"]
[null,{"v":5000,"d":"$5,000.00"}]
[]
[null,"Total income",{"$f":"SUM(Revenue!$C$5:$C$16)","v":{"v":3400,"d":"$3,400.00"}}]
[null,"Total expenditures ",{"$f":"SUM(Expenses!$C$5:$C$9)","v":{"v":264,"d":"$264.00"}}]
[null,"Actual income",{"$f":"TOTAL_INCOME-TOTAL_EXPENDITURES","v":{"v":3136,"d":"$3,136.00"}}]
[null,"Amount to goal",{"$f":"Goal_Amount-ACTUAL_INCOME","v":{"v":1864,"d":"$1,864.00"}}]
[]
[]
[null,"AMOUNT COLLECTED BY NAME",null,null,"AMOUNT EXPENSED BY NAME"]
[]
[]
[null,"DATE","(All)",null,"DATE","(All)"]
[]
[null,"COLLECTED BY","Income Amount",null,"EXPENSED BY","Expenditure Amount"]
[null,"Sara",{"v":250,"d":"$250.00"},null,"Martin",{"v":115,"d":"$115.00"}]
[null,"John",{"v":50,"d":"$50.00"},null,"Sonsere",{"v":45.5,"d":"$45.50"}]
[null,"Kaleigh",{"v":150,"d":"$150.00"},null,"Felicia",{"v":50,"d":"$50.00"}]
[null,"Martin",{"v":550,"d":"$550.00"},null,"Sundeep",{"v":19.5,"d":"$19.50"}]
[null,"Sonsere",{"v":75,"d":"$75.00"},null,"Paul",{"v":34,"d":"$34.00"}]
[null,"Felicia",{"v":350,"d":"$350.00"},null,"Grand Total",{"v":264,"d":"$264.00"}]
[null,"Sundeep",{"v":625,"d":"$625.00"}]
[null,"Merida",{"v":775,"d":"$775.00"}]
[null,"Lacey",{"v":350,"d":"$350.00"}]
[null,"Paul",{"v":225,"d":"$225.00"}]
[null,"Grand Total",{"v":3400,"d":"$3,400.00"}]

{"sheet":"Expenses","index":1,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[0,6,1,7],[0,8,1,9]]}
[{"$nulls":6},"EVENT OVERVIEW",null,"REVENUE"]
[null,"REVENUE AND EXPENSES"]
[null,"EXPENSES"]
[null,"SOURCE","AMOUNT","DATE","EXPENSED BY"]
[null,"Vehicle Rental",{"v":115,"d":"$115.00"},"2025-06-01","Martin"]
[null,"Supplies",{"v":45.5,"d":"$45.50"},"2025-06-02","Sonsere"]
[null,"Supplies",{"v":50,"d":"$50.00"},"2025-06-01","Felicia"]
[null,"Advertising",{"v":19.5,"d":"$19.50"},"2025-06-01","Sundeep"]
[null,"Business license",{"v":34,"d":"$34.00"},"2025-06-02","Paul"]

{"sheet":"Revenue","index":2,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,6,1,6],[0,7,1,7]]}
[{"$nulls":6},"EXPENSES","INCOME ITEMS"]
[null,"REVENUE AND EXPENSES"]
[null,"REVENUE"]
[null,"SOURCE","AMOUNT","DATE","COLLECTED BY"]
[null,"Raffle tickets",{"v":250,"d":"$250.00"},"2025-06-01","Sara"]
[null,"Cash donation",{"v":50,"d":"$50.00"},"2025-06-01","John"]
[null,"Anonymous donation",{"v":150,"d":"$150.00"},"2025-06-02","Kaleigh"]
[null,"Silent auction",{"v":550,"d":"$550.00"},"2025-06-03","Martin"]
[null,"Goods/services sold",{"v":75,"d":"$75.00"},"2025-06-03","Sonsere"]
[null,"Cash donation",{"v":200,"d":"$200.00"},"2025-06-04","Felicia"]
[null,"Anonymous donation",{"v":500,"d":"$500.00"},"2025-06-05","Sundeep"]
[null,"Silent auction",{"v":775,"d":"$775.00"},"2025-06-06","Merida"]
[null,"Goods/services sold",{"v":350,"d":"$350.00"},"2025-06-08","Lacey"]
[null,"Raffle tickets",{"v":225,"d":"$225.00"},"2025-06-09","Paul"]
[null,"Raffle tickets",{"v":150,"d":"$150.00"},"2025-06-11","Felicia"]
[null,"Raffle tickets",{"v":125,"d":"$125.00"},"2025-06-11","Sundeep"]

{"sheet":"Income items","index":3,"n_rows":10,"n_cols":3,"rows_kept":10}
[]
[null,"LISTS"," "]
[null,"INCOME ITEMS"]
[null,"Raffle tickets"]
[null,"Entry fees"]
[null,"Cash donation"]
[null,"Donated silent auction items"]
[null,"Goods/services sold"]
[null,"Anonymous donation"]
[null,"Silent auction"]

{"sheet":"Expenditure items","index":4,"n_rows":16,"n_cols":2,"rows_kept":16}
[]
[null,"LISTS"]
[null,"EXPENDITURE ITEMS"]
[null,"Managing volunteers"]
[null,"Feeding volunteers"]
[null,"Facility rental"]
[null,"Supplies"]
[null,"Sales tax"]
[null,"Insurance"]
[null,"Business license"]
[null,"Cost of goods sold"]
[null,"Vehicle rental"]
[null,"Postage"]
[null,"Printed materials"]
[null,"Advertising"]
[null,"Goods or services"]

{"sheet":"Participants","index":5,"n_rows":13,"n_cols":2,"rows_kept":13}
[]
[null,"LISTS"]
[null,"PARTICIPANTS"]
[null,"Sara"]
[null,"John"]
[null,"Kaleigh"]
[null,"Martin"]
[null,"Sonsere"]
[null,"Felicia"]
[null,"Sundeep"]
[null,"Merida"]
[null,"Lacey"]
[null,"Paul"]