{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["Lifetime Savings Calculator","Chart"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart","index":1,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Lifetime Savings Calculator","index":0,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[6,8,6,9],[7,8,7,9],[14,5,14,7],[23,2,24,4],[23,5,24,6],[8,8,8,9],[16,2,16,9],[19,5,19,6],[12,7,12,9],[11,7,11,9],[1,2,1,10],[3,2,3,4],[3,5,3,6],[4,2,4,4],[4,5,4,6],[5,2,5,4],[6,4,6,7],[8,3,8,7],[20,2,21,4],[20,5,21,6],[5,5,5,6],[14,2,14,4],[7,4,7,7],[18,2,18,4],[18,5,18,6],[12,2,12,3],[12,4,12,6],[11,2,11,3],[11,4,11,6]],"flags":["formulas_cached_only"]}
[null,"Dark gray cells will be calculated for you. You do not need to enter anything into them."]
[null,null,"Lifetime Savings Calculator"]
[]
[null,null,"Your age now",null,null,42]
[null,null,"Your age at retirement",null,null,65]
[null,null,"Your age expectancy",null,null,80]
[null,null,null,null,"Price of name brand product",null,null,null,15]
[null,null,null,null,"Price of equivalent generic product",null,null,null,10.2]
[null,null,null,"Enter the number of times per month you purchase this product",null,null,null,null,20]
[]
[null,null,null,null,null,null,null," "]
[null,null,"Savings per purchase",null,"Savings per month",null,null,"Savings per year"]
[null,null,4.800000000000001,null,96.00000000000001,null,null,1152.0000000000002]
[]
[null,null,"Savings during retirement",null,null,"Savings before retirement"]
[null,null,null,null,17280.000000000004,null,null,26496.000000000004]
[null,null,"Investment"]
[]
[null,null,"Enter the average annual interest rate you might receive if you invested these savings.",null,null,0.08]
[null,null,null,null,null,"Investment"]
[null,null,"This is the expected value of your investment by your retirement age.",null,null,70149.07649653486]
[]
[]
[null,null,"After retiring, you could withdraw this much each month for your life expectancy.",null,null,682.957057064352]