{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["Forecast Details","Forecast Graph"],"not_rendered":{"charts":1,"images":2,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Forecast Details","index":0,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["<Company Name>  "]
["Streamlined Sales Forecast"]
["Company Confidential"]
[]
["  Instructions: Enter values into the white and yellow cells only."]
["Opportunity\nName","Forecast\nAmount","Sales\nPhase","Chance\nof Sale","Forecast\nClose","Weighted\nForecast","Q1 Weighted\nForecast","Q2 Weighted\nForecast","Q3 Weighted\nForecast","Q4 Weighted\nForecast"]
["A. Datum Corporation",40000,"Opportunity",0.25,"Q1",10000,10000,0,0,0]
["Adventure Works",45200,"Opportunity",0.25,"Q2",11300,0,11300,0,0]
["Alpine Ski House",62500,"Sponsorship",0.5,"Q3",31250,0,0,31250,0]
["Baldwin Museum of Science",47500,"Won",1,"Q4",47500,0,0,0,47500]
["Blue Yonder Airlines",48000,"Proposal",0.75,"Q1",36000,36000,0,0,0]
["City Power & Light",75000,"Won",1,"Q3",75000,0,0,75000,0]
["Coho Vineyard",49000,"Opportunity",0.25,"Q4",12250,0,0,0,12250]
["Coho Winery",42000,"Sponsorship",0.5,"Q1",21000,21000,0,0,0]
["Contoso, Ltd.",72500,"Proposal",0.75,"Q3",54375,0,0,54375,0]
["Contoso Pharmaceuticals",63500,"Proposal",0.75,"Q4",47625,0,0,0,47625]
["Consolidated Messenger",55500,"Won",1,"Q1",55500,55500,0,0,0]
["Fabrikam, Inc.",66000,"Opportunity",0.25,"Q2",16500,0,16500,0,0]
["Fourth Coffee",80000,"Sponsorship",0.5,"Q3",40000,0,0,40000,0]
["Graphic Design Institute",40000,"Opportunity",0.25,"Q4",10000,0,0,0,10000]
["Humongous Insurance",55000,"Sponsorship",0.75,"Q2",41250,0,41250,0,0]
["Litware, Inc.",73200,"Sponsorship",0.5,"Q1",36600,36600,0,0,0]
["Lucerne Publishing",46500,"Proposal",0.75,"Q3",34875,0,0,34875,0]
["Margie's Travel",56750,"Proposal",0.75,"Q4",42562.5,0,0,0,42562.5]
["Northwind Traders",62000,"Opportunity",0.25,"Q1",15500,15500,0,0,0]
["Proseware, Inc.",57000,"Sponsorship",0.5,"Q2",28500,0,28500,0,0]
["School of Fine Art",73000,"Proposal",0.75,"Q3",54750,0,0,54750,0]
["Southridge Video",71000,"Sponsorship",0.5,"Q4",35500,0,0,0,35500]
["Tailspin Toys",68000,"Opportunity",0.25,"Q1",17000,17000,0,0,0]
["TOTAL",1349150,null,null,null,774837.5,191600,97550,290250,195437.5]
["Cumulative",null,null,null,null,null,191600,289150,579400,774837.5]

{"sheet":"Forecast Graph","index":1,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["<Company Name>  "]
["Streamlined Sales Forecast"]
["Company Confidential"]