{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["Balloon Payment Loan","Variables"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Balloon Payment Loan","index":0,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"Balloon Payment Loan",null,null,null,"[Date]"]
[]
[null,"Assumptions"]
[null,"Loan principal amount"]
[null,"Annual interest rate"]
[null,"Amortization period in years"]
[null,"Years until balloon payment"]
[]
[null,"Key Financial Data"]
[null,"Monthly payment",null,null,null,""]
[null,"Total monthly payments",null,null,null,""]
[null,"Total amount paid",null,null,null,""]
[null,"Total interest",null,null,null,""]
[null,"Balloon payment",null,null,null,""]

{"sheet":"Variables","index":1,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["_Example",false]
["_Shading",false]
["_Series","OfficeReady 3.0"]
["_Look",1]