{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["CD Switch Analysis","Variables"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CD Switch Analysis","index":0,"n_rows":24,"n_cols":5,"rows_kept":24,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"CD Switch Analysis",null,null,"[Date]"]
[null,"[Name]"]
[]
[null,"CD Assumptions","CD # 1","CD # 2","CD # 3"]
[null,"Amount invested"]
[null,"Interest rate paid by your current CD"]
[null,"Length of the current CD in months"]
[null,"Months gone by"]
[null,"Interest rate paid on new CDs"]
[null,"Length of the new CD in months"]
[null,"Interest penalty (months)"]
[]
[null,"Current CD"]
[null,"Potential interest earnings on current CD","","",""]
[null,"Interest you have already accrued","","",""]
[null,"Interest due for remaining period","","",""]
[]
[null,"If You Withdraw Early"]
[null,"Amount earned on new CD","","",""]
[null,"Interest penalty for early withdrawal","","",""]
[null,"Total net interest earned on new CD","","",""]
[null,"Interest due for remaining period on old CD","","",""]
[null,"Should you withdraw?","","",""]

{"sheet":"Variables","index":1,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["_Example"]
["_Shading",false]
["_Series"]
["_Look"]