{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["WeddingBudget"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"WeddingBudget","index":0,"n_rows":116,"n_cols":3,"rows_kept":116,"merged":[[0,0,0,2],[1,0,1,2]]}
[]
["Wedding budget"]
[]
[null,"Estimated","Actual"]
["Total expenses ",{"$f":"SUM(B20,B30,B39,B49,B56,B66,B79,B93,B101,B116)","v":0},{"$f":"SUM(C20,C30,C39,C49,C56,C66,C79,C93,C101,C116)","v":0}]
[]
[null,"Estimated","Actual"]
["Outfits"]
["Engagement ring"]
["Wedding rings"]
["Bridal gown"]
["Veil/headpiece"]
["Shoes"]
["Jewellery"]
["Garter"]
["Hosiery"]
["Groom’s tuxedo"]
["Groom’s shoes"]
["Other_______________________"]
["Total outfits",{"$f":"SUM(B9:B19)","v":0},{"$f":"SUM(C9:C19)","v":0}]
[]
[null,"Estimated","Actual"]
["Decorations"]
["Bows for church pews/other seating"]
["Table centrepieces (excludes flowers)"]
["Candles"]
["Lighting"]
["Balloons"]
["Other_______________________"]
["Total decorations",{"$f":"SUM(B24:B29)","v":0},{"$f":"SUM(C24:C29)","v":0}]
[]
[null,"Estimated","Actual"]
["Gifts"]
["Attendants"]
["Bride and groom"]
["Parents"]
["Readers/other participants"]
["Other_______________________"]
["Total gifts",{"$f":"SUM(B34:B38)","v":0},{"$f":"SUM(C34:C38)","v":0}]
[]
[null,"Estimated","Actual"]
["Flowers"]
["Bouquets"]
["Buttonholes"]
["Corsages"]
["Ceremony"]
["Reception"]
["Other_______________________"]
["Total flowers",{"$f":"SUM(B43:B48)","v":0},{"$f":"SUM(C43:C48)","v":0}]
[]
[null,"Estimated","Actual"]
["Music"]
["Musicians for ceremony"]
["Band/DJ for reception"]
["Other_______________________"]
["Total music",{"$f":"SUM(B53:B55)","v":0},{"$f":"SUM(C53:C55)","v":0}]
[]
[null,"Estimated","Actual"]
["Photography"]
["Formals"]
["Candids"]
["Extra prints"]
["Photo albums"]
["Videography"]
["Other_______________________"]
["Total photography",{"$f":"SUM(B60:B65)","v":0},{"$f":"SUM(C60:C65)","v":0}]
[]
[null,"Estimated","Actual"]
["Reception (excludes music and decorations)"]
["Room/hall fees"]
["Tables and chairs"]
["Food"]
["Drinks"]
["Linen"]
["Cake"]
["Favours"]
["Staff and gratuities"]
["Other_______________________"]
["Total reception",{"$f":"SUM(B70:B78)","v":0},{"$f":"SUM(C70:C78)","v":0}]
[]
[null,"Estimated","Actual"]
["Stationery/Printing"]
["Invitations"]
["Announcements"]
["Thank-you cards"]
["Personal stationery"]
["Guest book"]
["Programmes"]
["Reception napkins"]
["Matchbooks"]
["Calligraphy"]
["Other_______________________"]
["Total Stationery/Printing",{"$f":"SUM(B83:B92)","v":0},{"$f":"SUM(C83:C92)","v":0}]
[]
[null,"Estimated","Actual"]
["Transport"]
["Limousines/cars"]
["Parking"]
["Taxis"]
["Other_______________________"]
["Total transport",{"$f":"SUM(B97:B100)","v":0},{"$f":"SUM(C97:C100)","v":0}]
[]
[null,"Estimated","Actual"]
["Other expenses"]
["Officiant"]
["Church/ceremony site fee"]
["Wedding coordinator"]
["Rehearsal dinner"]
["Engagement party"]
["Showers"]
["Salon appointments"]
["Bachelor/ette parties"]
["Brunch"]
["Hotel rooms"]
["Other_______________________"]
["Total Other Expenses",{"$f":"SUM(B105:B115)","v":0},{"$f":"SUM(C105:C115)","v":0}]