{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["EVENT OVERVIEW","EXPENSES","REVENUE","INCOME ITEMS","EXPENDITURE ITEMS","NAME"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"EVENT OVERVIEW","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"FUNDRAISER EVENT NAME",{"$nulls":4},"NAME","EXPENSES"]
[]
[null,"EVENT GOAL",null,"Pie chart showing Actual Income and Amount to Goal is in this cell."]
[null,{"v":5000,"d":"£5,000.00"}]
[]
[null,"TOTAL INCOME",{"$f":"SUM(REVENUE!$C$8:$C$19)","v":{"v":3400,"d":"£3,400.00"}}]
[null,"TOTAL EXPENDITURES",{"$f":"SUM(EXPENSES!$C$8:$C$11)","v":{"v":230,"d":"£230.00"}}]
[null,"ACTUAL INCOME",{"$f":"TOTAL_INCOME-TOTAL_EXPENDITURES","v":{"v":3170,"d":"£3,170.00"}}]
[null,"AMOUNT TO GOAL",{"$f":"Goal_Amount-ACTUAL_INCOME","v":{"v":1830,"d":"£1,830.00"}}]
[]
[null,"AMOUNT COLLECTED BY NAME",null,null,"AMOUNT EXPENSED BY NAME"]
[]
[]
[null,"Slicer to filter income by who Collected is in this cell.","Slicer to filter income by Source is in this cell.",null,"Slicer to filter expense by who Expensed is in this cell.",null,"Slicer to filter expenses by Source is in this cell. ","SLICERS\n\nSelect an item to filter the lists by those values. For multiple values, hold the Ctrl key."]
[]
[null,"DATE","(All)",null,null,"DATE","(All)"]
[]
[null,"COLLECTED BY","Income Amount",null,null,"EXPENSED BY","Expenditure Amount"]
[null,"Name 1",{"v":450,"d":"£450.00"},null,null,"Name 6",{"v":115,"d":"£115.00"}]
[null,"Name 2",{"v":50,"d":"£50.00"},null,null,"Name 7",{"v":45.5,"d":"£45.50"}]
[null,"Name 3",{"v":150,"d":"£150.00"},null,null,"Name 2",{"v":50,"d":"£50.00"}]
[null,"Name 8",{"v":550,"d":"£550.00"},null,null,"Name 5",{"v":19.5,"d":"£19.50"}]
[null,"Name 5",{"v":75,"d":"£75.00"},null,null,"Grand Total",{"v":230,"d":"£230.00"}]
[null,"Name 4",{"v":725,"d":"£725.00"}]
[null,"Name 7",{"v":775,"d":"£775.00"}]
[null,"Name 6",{"v":350,"d":"£350.00"}]
[null,"Name 9",{"v":150,"d":"£150.00"}]
[null,"Name 10",{"v":125,"d":"£125.00"}]
[null,"Grand Total",{"v":3400,"d":"£3,400.00"}]

{"sheet":"EXPENSES","index":1,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"REVENUE AND EXPENSES",{"$nulls":4},"EVENT OVERVIEW",null,"REVENUE"]
[]
[]
[null,"EXPENSES"]
[]
[]
[null,"SOURCE","AMOUNT","DATE","EXPENSED BY"]
[null,"Vehicle Rental",{"v":115,"d":"£115.00"},"2025-06-01","Name 6"]
[null,"Supplies",{"v":45.5,"d":"£45.50"},"2025-06-02","Name 7"]
[null,"Supplies",{"v":50,"d":"£50.00"},"2025-06-01","Name 2"]
[null,"Advertising",{"v":19.5,"d":"£19.50"},"2025-06-01","Name 5"]

{"sheet":"REVENUE","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[3,1,5,4]]}
[null,"REVENUE AND EXPENSES",{"$nulls":4},"EXPENSES","INCOME ITEMS"]
[]
[]
[null,"REVENUE"]
[]
[]
[null,"SOURCE","AMOUNT","DATE","COLLECTED BY"]
[null,"Raffle Tickets",{"v":250,"d":"£250.00"},"2025-06-01","Name 1"]
[null,"Cash Donation",{"v":50,"d":"£50.00"},"2025-06-01","Name 2"]
[null,"Anonymous Donation",{"v":150,"d":"£150.00"},"2025-06-02","Name 3"]
[null,"Silent Auction",{"v":550,"d":"£550.00"},"2025-06-03","Name 8"]
[null,"Goods/Services Sold",{"v":75,"d":"£75.00"},"2025-06-03","Name 5"]
[null,"Cash Donation",{"v":200,"d":"£200.00"},"2025-06-04","Name 1"]
[null,"Anonymous Donation",{"v":500,"d":"£500.00"},"2025-06-05","Name 4"]
[null,"Silent Auction",{"v":775,"d":"£775.00"},"2025-06-06","Name 7"]
[null,"Goods/Services Sold",{"v":350,"d":"£350.00"},"2025-06-08","Name 6"]
[null,"Raffle Tickets",{"v":225,"d":"£225.00"},"2025-06-09","Name 4"]
[null,"Raffle Tickets",{"v":150,"d":"£150.00"},"2025-06-11","Name 9"]
[null,"Raffle Tickets",{"v":125,"d":"£125.00"},"2025-06-11","Name 10"]

{"sheet":"INCOME ITEMS","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTS","REVENUE","EXPENDITURE"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"INCOME ITEMS"]
[null,"Raffle Tickets"]
[null,"Entry Fees"]
[null,"Cash Donation"]
[null,"Donated Silent Auction Items"]
[null,"Goods/Services Sold"]
[null,"Anonymous Donation"]
[null,"Silent Auction"]

{"sheet":"EXPENDITURE ITEMS","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTS","INCOME ITEMS","NAME"]
[]
[]
[null,"EXPENDITURE ITEMS"]
[null,"Managing Volunteers"]
[null,"Feeding Volunteers"]
[null,"Facility Rental"]
[null,"Supplies"]
[null,"Sales Tax"]
[null,"Insurance"]
[null,"Business Licence"]
[null,"Cost of Goods Sold"]
[null,"Vehicle Rental"]
[null,"Postage"]
[null,"Printed Materials"]
[null,"Advertising"]
[null,"Goods or Services"]

{"sheet":"NAME","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTS","EXPENDITURE ITEMS","EVENT OVERVIEW"]
[]
[]
[null,"NAMES"]
[null,"Name 1"]
[null,"Name 2"]
[null,"Name 3"]
[null,"Name 4"]
[null,"Name 5"]
[null,"Name 6"]
[null,"Name 7"]
[null,"Name 8"]
[null,"Name 9"]
[null,"Name 10"]