{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Proposal"],"not_rendered":{"images":1,"defined_names":20},"read":"whole","date_system":"1900"}

{"sheet":"Proposal","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,1,3,1],[0,3,0,6],[1,4,1,6],[2,4,2,6],[32,3,35,4],[36,3,36,6],[37,3,37,5],[38,3,38,5]]}
[{"$nulls":3},"CONSTRUCTION PROPOSAL"]
[{"$nulls":3},"Company Name","| Enter company street address in this cell"]
[{"$nulls":3},"Phone Number","| Enter company fax number and contact email address in this cell"]
[{"$nulls":3},"QUANTITY","DESCRIPTION","UNIT PRICE","AMOUNT"]
[null,"CUSTOMER",null,10,"Item 1",{"v":165,"d":"£165.00"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":1650,"d":"£1,650.00"}}]
[null,"Enter Customer Name in this cell",null,21,"Item 2",{"v":40,"d":"£40.00"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":840,"d":"£840.00"}}]
[null,"ESTIMATE NO",null,5,"Item 3",{"v":10.5,"d":"£10.50"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":52.5,"d":"£52.50"}}]
[null,"C-1234",null,164,"Item 4",{"v":2.75,"d":"£2.75"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":451,"d":"£451.00"}}]
[null,"DATE",null,6,"Item 5",{"v":12,"d":"£12.00"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":72,"d":"£72.00"}}]
[null,{"$f":"TODAY()","v":"2018-11-19"},null,18,"Item 6",{"v":5.5,"d":"£5.50"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":99,"d":"£99.00"}}]
[null,"ADDRESS",null,1,"Item 7",{"v":25,"d":"£25.00"},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":25,"d":"£25.00"}}]
[null,"Enter Customer Street Address in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"CITY/COUNTY OR REGION/POSTCODE",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Customer City, County/Region and Postcode in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"PHONE NUMBER",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Customer Phone Number in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Email Address:",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Customer Email Address in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"SALESPERSON",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Salesperson in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"PROJECT",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Project Name in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"PREPARED BY:",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter Preparer’s Name in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"ATTENTION",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Enter the name address proposal in this cell",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"PAYMENT TERMS",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"Net 30",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,"DUE DATE",{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[null,{"$f":"TODAY()+30","v":"2018-12-19"},{"$nulls":4},{"$f":"IFERROR(LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]], \"\")","v":{"v":0,"d":"£0.00"}}]
[{"$nulls":5},"SUBTOTAL",{"$f":"SUBTOTAL(109,LineItems[AMOUNT])","v":{"v":3189.5,"d":"£3,189.50"}}]
[{"$nulls":3},"THIS PROPOSAL INCLUDES THE CONDITIONS NOTED:",null,"TAX RATE ",{"v":0.0775,"d":"7.75%"}]
[{"$nulls":3},"Enter conditions here",null,"VALUE-ADDED TAX ",{"$f":"IFERROR(Subtotal*TaxRate, \"\")","v":{"v":247.18625,"d":"£247.19"}}]
[{"$nulls":5},"Other "]
[{"$nulls":5},"TOTAL ",{"$f":"IFERROR(Subtotal+G33+Other, \"\")","v":{"v":3436.68625,"d":"£3,436.69"}}]
[]
[{"$nulls":3},"Sign below to accept quote:"]
[]
[{"$nulls":3},"Authorised Rep",null,null,"Date"]