{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Hochzeitsbudget","Ausgaben"],"not_rendered":{"charts":1,"defined_names":20},"read":"whole","date_system":"1900"}

{"sheet":"Hochzeitsbudget","index":0,"n_rows":16,"n_cols":5,"rows_kept":16,"merged":[[0,1,0,4],[1,1,1,4],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4]]}
[]
[null,"Hochzeitsbudget"]
[null,"Hochzeitsdatum:",null,"Verbleibende Tage:"]
[null,{"$f":"TODAY()+365","v":"2024-05-10"},null,{"$f":"B4-TODAY()","v":365}]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Bekleidung",{"$f":"Bekleidung_Gesamt_Plan","v":{"v":9490,"d":"9,490.00"}},{"$f":"Bekleidung_Gesamt_Ist","v":{"v":9770,"d":"9,770.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":-280,"d":"-280.00"}}]
[null,"Empfang",{"$f":"Empfang_Gesamt_Plan","v":{"v":1050,"d":"1,050.00"}},{"$f":"Empfang_Gesamt_Ist","v":{"v":928,"d":"928.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":122,"d":"122.00"}}]
[null,"Musik",{"$f":"Musik_Unterhaltung_Gesamt_Plan","v":{"v":600,"d":"600.00"}},{"$f":"Musik_Unterhaltung_Gesamt_Ist","v":{"v":400,"d":"400.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":200,"d":"200.00"}}]
[null,"Druckmaterial",{"$f":"Druckmaterial_Briefpapier_Gesamt_Plan","v":{"v":935,"d":"935.00"}},{"$f":"Druckmaterial_Briefpapier_Gesamt_Ist","v":{"v":870,"d":"870.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":65,"d":"65.00"}}]
[null,"Fotografie",{"$f":"Fotografie_Gesamt_Plan","v":{"v":1625,"d":"1,625.00"}},{"$f":"Fotografie_Gesamt_Ist","v":{"v":1575,"d":"1,575.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":50,"d":"50.00"}}]
[null,"Dekoration",{"$f":"Deko_Gesamt_Plan","v":{"v":700,"d":"700.00"}},{"$f":"Deko_Gesamt_Ist","v":{"v":720,"d":"720.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":-20,"d":"-20.00"}}]
[null,"Blumen",{"$f":"Blumen_Gesamt_Plan","v":{"v":900,"d":"900.00"}},{"$f":"Blumen_Gesamt_Ist","v":{"v":850,"d":"850.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":50,"d":"50.00"}}]
[null,"Geschenke",{"$f":"Geschenkte_Gesamt_Plan","v":{"v":1345,"d":"1,345.00"}},{"$f":"Geschenke_Gesamt_Ist","v":{"v":1075,"d":"1,075.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":270,"d":"270.00"}}]
[null,"Reise",{"$f":"Reise_Transport_Gesamt_Plan","v":{"v":100,"d":"100.00"}},{"$f":"Reise_Transport_Gesamt_Ist","v":{"v":165,"d":"165.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":-65,"d":"-65.00"}}]
[null,"Sonstiges",{"$f":"Sonstige_Ausgaben_Gesamt_Plan","v":{"v":885,"d":"885.00"}},{"$f":"Sonstige_Ausgaben_Gesamt_Ist","v":{"v":1021,"d":"1,021.00"}},{"$f":"Budgetübersicht[[#This Row],[GESCHÄTZT]]-Budgetübersicht[[#This Row],[TATSÄCHLICH]]","v":{"v":-136,"d":"-136.00"}}]
[null,"Gesamtausgaben",{"$f":"SUBTOTAL(109,Budgetübersicht[GESCHÄTZT])","v":{"v":17630,"d":"17,630.00"}},{"$f":"SUBTOTAL(109,Budgetübersicht[TATSÄCHLICH])","v":{"v":17374,"d":"17,374.00"}},{"$f":"SUBTOTAL(109,Budgetübersicht[ÜBER/UNTER])","v":{"v":256,"d":"256.00"}}]

{"sheet":"Ausgaben","index":1,"n_rows":98,"n_cols":6,"rows_kept":98,"merged":[[0,1,0,4],[1,1,1,4],[2,1,2,4],[18,1,18,4],[30,1,30,4],[35,1,35,4],[47,1,47,4],[54,1,54,4],[63,1,63,4],[71,1,71,4],[79,1,79,4],[85,1,85,4],[98,1,98,4]]}
[]
[null,"Ausgaben"]
[null,"KLEIDUNG "]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"," "]
[null,"Verlobungsring(e)",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"$f":"Ausgaben!$C5-Ausgaben!$D5","v":{"v":0,"d":"0.00"}}]
[null,"Verlobter 1 – Ring",{"v":2000,"d":"2,000.00"},{"v":2300,"d":"2,300.00"},{"$f":"Ausgaben!$C6-Ausgaben!$D6","v":{"v":-300,"d":"-300.00 "}}]
[null,"Verlobter 1 – Kleid/Smoking",{"v":3000,"d":"3,000.00"},{"v":2750,"d":"2,750.00"},{"$f":"Ausgaben!$C7-Ausgaben!$D7","v":{"v":250,"d":"250.00"}}]
[null,"Verlobter 1 – Schleier/Kopfschmuck",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$f":"Ausgaben!$C8-Ausgaben!$D8","v":{"v":0,"d":"0.00"}}]
[null,"Verlobter 1 – Schuhe",{"v":350,"d":"350.00"},{"v":300,"d":"300.00"},{"$f":"Ausgaben!$C9-Ausgaben!$D9","v":{"v":50,"d":"50.00"}}]
[null,"Verlobter 1 – Schmuck",{"v":400,"d":"400.00"},{"v":550,"d":"550.00"},{"$f":"Ausgaben!$C10-Ausgaben!$D10","v":{"v":-150,"d":"-150.00 "}}]
[null,"Verlobter 1 – Strumpfwaren",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$f":"Ausgaben!$C11-Ausgaben!$D11","v":{"v":0,"d":"0.00"}}]
[null,"Verlobter 2 – Ring",{"v":300,"d":"300.00"},{"v":250,"d":"250.00"},{"$f":"Ausgaben!$C12-Ausgaben!$D12","v":{"v":50,"d":"50.00"}}]
[null,"Verlobter 2 – Kleid/Smoking",{"v":300,"d":"300.00"},{"v":350,"d":"350.00"},{"$f":"Ausgaben!$C13-Ausgaben!$D13","v":{"v":-50,"d":"-50.00 "}}]
[null,"Verlobter 2 – Schleier/Kopfschmuck",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$f":"Ausgaben!$C14-Ausgaben!$D14","v":{"v":0,"d":"0.00"}}]
[null,"Verlobter 2 – Schuhe",{"v":200,"d":"200.00"},{"v":175,"d":"175.00"},{"$f":"Ausgaben!$C15-Ausgaben!$D15","v":{"v":25,"d":"25.00"}}]
[null,"Verlobter 2 – Schmuck",{"v":400,"d":"400.00"},{"v":550,"d":"550.00"},{"$f":"Ausgaben!$C16-Ausgaben!$D16","v":{"v":-150,"d":"-150.00 "}}]
[null,"Verlobter 2 – Strumpfwaren",{"v":20,"d":"20.00"},{"v":25,"d":"25.00"},{"$f":"Ausgaben!$C17-Ausgaben!$D17","v":{"v":-5,"d":"-5.00 "}}]
[null,"Bekleidung gesamt",{"$f":"SUBTOTAL(109,Kleidung[GESCHÄTZT])","v":{"v":9490,"d":"9,490.00"}},{"$f":"SUBTOTAL(109,Kleidung[TATSÄCHLICH])","v":{"v":9770,"d":"9,770.00"}},{"$f":"SUBTOTAL(109,Kleidung[ÜBER/UNTER])","v":{"v":-280,"d":"-280.00 "}}]
[null,"EMPFANG*"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Raum-/Saalkosten",{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"$f":"Ausgaben!$C21-Ausgaben!$D21","v":{"v":50,"d":"50.00"}}]
[null,"Tische und Stühle",{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"$f":"Ausgaben!$C22-Ausgaben!$D22","v":{"v":50,"d":"50.00"}}]
[null,"Essen",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C23-Ausgaben!$D23","v":{"v":0,"d":"0.00"}}]
[null,"Getränke",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C24-Ausgaben!$D24","v":{"v":0,"d":"0.00"}}]
[null,"Tischwäsche",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C25-Ausgaben!$D25","v":{"v":0,"d":"0.00"}}]
[null,"Torte",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"$f":"Ausgaben!$C26-Ausgaben!$D26","v":{"v":0,"d":"0.00"}}]
[null,"Gastgeschenke",{"v":50,"d":"50.00"},{"v":28,"d":"28.00"},{"$f":"Ausgaben!$C27-Ausgaben!$D27","v":{"v":22,"d":"22.00"}}]
[null,"Personal und Trinkgelder",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C28-Ausgaben!$D28","v":{"v":0,"d":"0.00"}}]
[null,"Empfang gesamt",{"$f":"SUBTOTAL(109,Empfang[GESCHÄTZT])","v":{"v":1050,"d":"1,050.00"}},{"$f":"SUBTOTAL(109,Empfang[TATSÄCHLICH])","v":{"v":928,"d":"928.00"}},{"$f":"SUBTOTAL(109,Empfang[ÜBER/UNTER])","v":{"v":122,"d":"122.00"}}]
[null,"* Unterhaltung und Dekoration nicht eingeschlossen"]
[null,"MUSIK/UNTERHALTUNG"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Musiker für Zeremonie",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"$f":"Ausgaben!$C33-Ausgaben!$D33","v":{"v":0,"d":"0.00"}}]
[null,"Band/DJ für Empfang",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C34-Ausgaben!$D34","v":{"v":200,"d":"200.00"}}]
[null,"Musik/Unterhaltung gesamt",{"$f":"SUBTOTAL(109,Musik[GESCHÄTZT])","v":{"v":600,"d":"600.00"}},{"$f":"SUBTOTAL(109,Musik[TATSÄCHLICH])","v":{"v":400,"d":"400.00"}},{"$f":"SUBTOTAL(109,Musik[ÜBER/UNTER])","v":{"v":200,"d":"200.00"}}]
[null,"DRUCKMATERIAL/BRIEFPAPIER"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Einladungen",{"v":500,"d":"500.00"},{"v":450,"d":"450.00"},{"$f":"Ausgaben!$C38-Ausgaben!$D38","v":{"v":50,"d":"50.00"}}]
[null,"Ankündigungen",{"v":200,"d":"200.00"},{"v":175,"d":"175.00"},{"$f":"Ausgaben!$C39-Ausgaben!$D39","v":{"v":25,"d":"25.00"}}]
[null,"Dankschreiben",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$f":"Ausgaben!$C40-Ausgaben!$D40","v":{"v":0,"d":"0.00"}}]
[null,"Persönliches Briefpapier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C41-Ausgaben!$D41","v":{"v":0,"d":"0.00"}}]
[null,"Gästebuch",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"Ausgaben!$C42-Ausgaben!$D42","v":{"v":0,"d":"0.00"}}]
[null,"Programme",{"v":75,"d":"75.00"},{"v":80,"d":"80.00"},{"$f":"Ausgaben!$C43-Ausgaben!$D43","v":{"v":-5,"d":"-5.00 "}}]
[null,"Servietten für Empfang",{"v":35,"d":"35.00"},{"v":40,"d":"40.00"},{"$f":"Ausgaben!$C44-Ausgaben!$D44","v":{"v":-5,"d":"-5.00 "}}]
[null,"Streichholzbriefchen",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C45-Ausgaben!$D45","v":{"v":0,"d":"0.00"}}]
[null,"Kalligrafie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C46-Ausgaben!$D46","v":{"v":0,"d":"0.00"}}]
[null,"Druckmaterial/Briefpapier gesamt",{"$f":"SUBTOTAL(109,Druckmaterial[GESCHÄTZT])","v":{"v":935,"d":"935.00"}},{"$f":"SUBTOTAL(109,Druckmaterial[TATSÄCHLICH])","v":{"v":870,"d":"870.00"}},{"$f":"SUBTOTAL(109,Druckmaterial[ÜBER/UNTER])","v":{"v":65,"d":"65.00"}}]
[null,"FOTOGRAFIE"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Formelle Fotos",{"v":1300,"d":"1,300.00"},{"v":1300,"d":"1,300.00"},{"$f":"Ausgaben!$C50-Ausgaben!$D50","v":{"v":0,"d":"0.00"}}]
[null,"Zusätzliche Abzüge",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"Ausgaben!$C51-Ausgaben!$D51","v":{"v":0,"d":"0.00"}}]
[null,"Fotoalben",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$f":"Ausgaben!$C52-Ausgaben!$D52","v":{"v":0,"d":"0.00"}}]
[null,"Videografie",{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"$f":"Ausgaben!$C53-Ausgaben!$D53","v":{"v":50,"d":"50.00"}}]
[null,"Fotografie gesamt",{"$f":"SUBTOTAL(109,Fotos[GESCHÄTZT])","v":{"v":1625,"d":"1,625.00"}},{"$f":"SUBTOTAL(109,Fotos[TATSÄCHLICH])","v":{"v":1575,"d":"1,575.00"}},{"$f":"SUBTOTAL(109,Fotos[ÜBER/UNTER])","v":{"v":50,"d":"50.00"}}]
[null,"DEKORATION*"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Schleifen für Sitze",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C57-Ausgaben!$D57","v":{"v":0,"d":"0.00"}}]
[null,"Tafelaufsätze",{"v":300,"d":"300.00"},{"v":320,"d":"320.00"},{"$f":"Ausgaben!$C58-Ausgaben!$D58","v":{"v":-20,"d":"-20.00 "}}]
[null,"Kerzen",{"v":100,"d":"100.00"},{"v":75,"d":"75.00"},{"$f":"Ausgaben!$C59-Ausgaben!$D59","v":{"v":25,"d":"25.00"}}]
[null,"Beleuchtung",{"v":100,"d":"100.00"},{"v":75,"d":"75.00"},{"$f":"Ausgaben!$C60-Ausgaben!$D60","v":{"v":25,"d":"25.00"}}]
[null,"Luftballons",{"v":200,"d":"200.00"},{"v":250,"d":"250.00"},{"$f":"Ausgaben!$C61-Ausgaben!$D61","v":{"v":-50,"d":"-50.00 "}}]
[null,"Dekoration gesamt",{"$f":"SUBTOTAL(109,Dekoration[GESCHÄTZT])","v":{"v":700,"d":"700.00"}},{"$f":"SUBTOTAL(109,Dekoration[TATSÄCHLICH])","v":{"v":720,"d":"720.00"}},{"$f":"SUBTOTAL(109,Dekoration[ÜBER/UNTER])","v":{"v":-20,"d":"-20.00 "}}]
[null,"* Blumen nicht eingeschlossen"]
[null,"BLUMEN"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Sträuße",{"v":500,"d":"500.00"},{"v":450,"d":"450.00"},{"$f":"Ausgaben!$C66-Ausgaben!$D66","v":{"v":50,"d":"50.00"}}]
[null,"Boutonnières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C67-Ausgaben!$D67","v":{"v":0,"d":"0.00"}}]
[null,"Anstecksträuße",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C68-Ausgaben!$D68","v":{"v":0,"d":"0.00"}}]
[null,"Zeremonie",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"$f":"Ausgaben!$C69-Ausgaben!$D69","v":{"v":0,"d":"0.00"}}]
[null,"Empfang",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C70-Ausgaben!$D70","v":{"v":0,"d":"0.00"}}]
[null,"Blumen gesamt",{"$f":"SUBTOTAL(109,Blumen[GESCHÄTZT])","v":{"v":900,"d":"900.00"}},{"$f":"SUBTOTAL(109,Blumen[TATSÄCHLICH])","v":{"v":850,"d":"850.00"}},{"$f":"SUBTOTAL(109,Blumen[ÜBER/UNTER])","v":{"v":50,"d":"50.00"}}]
[null,"GESCHENKE"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Teilnehmer",{"v":1000,"d":"1,000.00"},{"v":400,"d":"400.00"},{"$f":"Ausgaben!$C74-Ausgaben!$D74","v":{"v":600,"d":"600.00"}}]
[null,"Verlobter 1",{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"$f":"Ausgaben!$C75-Ausgaben!$D75","v":{"v":-50,"d":"-50.00 "}}]
[null,"Verlobter 2",{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"$f":"Ausgaben!$C76-Ausgaben!$D76","v":{"v":-50,"d":"-50.00 "}}]
[null,"Eltern",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"Ausgaben!$C77-Ausgaben!$D77","v":{"v":0,"d":"0.00"}}]
[null,"Leser/andere Teilnehmer",{"v":20,"d":"20.00"},{"v":250,"d":"250.00"},{"$f":"Ausgaben!$C78-Ausgaben!$D78","v":{"v":-230,"d":"-230.00 "}}]
[null,"Geschenke gesamt",{"$f":"SUBTOTAL(109,Geschenke[GESCHÄTZT])","v":{"v":1345,"d":"1,345.00"}},{"$f":"SUBTOTAL(109,Geschenke[TATSÄCHLICH])","v":{"v":1075,"d":"1,075.00"}},{"$f":"SUBTOTAL(109,Geschenke[ÜBER/UNTER])","v":{"v":270,"d":"270.00"}}]
[null,"REISE/BEFÖRDERUNG"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Limousinen/Handwagen",{"v":100,"d":"100.00"},{"v":125,"d":"125.00"},{"$f":"Ausgaben!$C82-Ausgaben!$D82","v":{"v":-25,"d":"-25.00 "}}]
[null,"Parken",{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"$f":"Ausgaben!$C83-Ausgaben!$D83","v":{"v":-40,"d":"-40.00 "}}]
[null,"Taxis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C84-Ausgaben!$D84","v":{"v":0,"d":"0.00"}}]
[null,"Reise/Beförderung gesamt",{"$f":"SUBTOTAL(109,Reise[GESCHÄTZT])","v":{"v":100,"d":"100.00"}},{"$f":"SUBTOTAL(109,Reise[TATSÄCHLICH])","v":{"v":165,"d":"165.00"}},{"$f":"SUBTOTAL(109,Reise[ÜBER/UNTER])","v":{"v":-65,"d":"-65.00 "}}]
[null,"SONSTIGE AUSGABEN"]
[null,"KATEGORIE","GESCHÄTZT","TATSÄCHLICH","ÜBER/UNTER"]
[null,"Offiziant",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C88-Ausgaben!$D88","v":{"v":0,"d":"0.00"}}]
[null,"Kosten für Kirche/Zeremonie",{"v":40,"d":"40.00"},{"v":55,"d":"55.00"},{"$f":"Ausgaben!$C89-Ausgaben!$D89","v":{"v":-15,"d":"-15.00 "}}]
[null,"Hochzeitskoordinator",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C90-Ausgaben!$D90","v":{"v":0,"d":"0.00"}}]
[null,"Probediner",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"$f":"Ausgaben!$C91-Ausgaben!$D91","v":{"v":0,"d":"0.00"}}]
[null,"Verlobungsparty",{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"$f":"Ausgaben!$C92-Ausgaben!$D92","v":{"v":-30,"d":"-30.00 "}}]
[null,"Empfänge",{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},{"$f":"Ausgaben!$C93-Ausgaben!$D93","v":{"v":10,"d":"10.00"}}]
[null,"Friseurtermine",{"v":45,"d":"45.00"},{"v":46,"d":"46.00"},{"$f":"Ausgaben!$C94-Ausgaben!$D94","v":{"v":-1,"d":"-1.00 "}}]
[null,"Junggesellen/-innenabschied",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C95-Ausgaben!$D95","v":{"v":0,"d":"0.00"}}]
[null,"Frühstück",{"v":300,"d":"300.00"},{"v":400,"d":"400.00"},{"$f":"Ausgaben!$C96-Ausgaben!$D96","v":{"v":-100,"d":"-100.00 "}}]
[null,"Hotelzimmer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Ausgaben!$C97-Ausgaben!$D97","v":{"v":0,"d":"0.00"}}]
[null,"Sonstige Ausgaben gesamt",{"$f":"SUBTOTAL(109,SonstigeAusgaben[GESCHÄTZT])","v":{"v":885,"d":"885.00"}},{"$f":"SUBTOTAL(109,SonstigeAusgaben[TATSÄCHLICH])","v":{"v":1021,"d":"1,021.00"}},{"$f":"SUBTOTAL(109,SonstigeAusgaben[ÜBER/UNTER])","v":{"v":-136,"d":"-136.00 "}}]