{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Gewinn- & Verlustrechnung"],"not_rendered":{"images":2},"read":"whole","date_system":"1900"}

{"sheet":"Gewinn- & Verlustrechnung","index":0,"n_rows":48,"n_cols":11,"rows_kept":48,"merged":[[1,2,1,9],[2,2,2,8]]}
[]
[null,null,"20XX",{"$nulls":7}," "]
[null,null,"Contoso-Gewinn- & Verlustrechnung"]
[]
[null,null,"Umsatz"]
[]
[{"$nulls":3},"Bruttoumsatz"]
[{"$nulls":3},"Abzüglich: ","Retouren und Preisnachlässe"]
[{"$nulls":4},"Nettoumsätze",null,{"$f":"F7-F8","v":0}]
[]
[null,null,"Kosten der verkauften Produkte"]
[]
[{"$nulls":3},"Anfangslagerbestand"]
[{"$nulls":3},"Zuzüglich:","Käufe"]
[{"$nulls":4},"Direkte Arbeitskosten"]
[{"$nulls":4},"Indirekte Ausgaben"]
[{"$nulls":4},"Verfügbarer Lagerbestand",null,{"$f":"SUM(F13:F17)","v":0}]
[]
[{"$nulls":3},"Abzüglich:","Endlagerbestand"]
[{"$nulls":4},"Kosten der verkauften Produkte",null,{"$f":"G17-F19","v":0}]
[]
[{"$nulls":4},"Bruttogewinn (Verlust)",null,{"$f":"G9-G20","v":0}]
[]
[null,null,"Ausgaben"]
[]
[{"$nulls":3},"Miete"]
[{"$nulls":3},"Amortisation",null,0]
[{"$nulls":3},"Nebenkosten",null,0]
[{"$nulls":3},"Löhne und direkte Kosten",null,0]
[{"$nulls":3},"Provisionen",null,0]
[{"$nulls":3},"Betriebsmittel",null,0]
[{"$nulls":3},"Marketing",null,0]
[{"$nulls":3},"Logistik",null,0]
[{"$nulls":3},"Reparaturen und Wartung",null,0]
[{"$nulls":3},"Verschiedenes",null,0]
[{"$nulls":3},"Abschreibung",null,0]
[{"$nulls":3},"Zinsen",null,0]
[{"$nulls":4},"Gesamtausgaben",null,{"$f":"SUM(F26:F38)","v":0}]
[]
[{"$nulls":4},"Nettobetriebsergebnis",null,{"$f":"G22-G38","v":0}]
[]
[null,null,"Sonstige Einkünfte"]
[]
[{"$nulls":3},"Gewinn (Verlust) aus dem Verkauf von Anlagen"]
[{"$nulls":3},"Zinseinkünfte"]
[{"$nulls":4},"Summe sonstige Einnahmen",null,{"$f":"SUM(F44:F46)","v":0}]
[]
[{"$nulls":4},"Nettoeinnahmen (Verlust)",null,{"$f":"G40+G46","v":0}]