{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["START","PERSÖNLICHES BUDGET"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"Über die Vorlage"]
[null,"Verwenden Sie diese Vorlage, um Monats- und Jahresbudgets zu verwalten."]
[null,"Geben Sie Einnahmen und Ausgaben in die jeweiligen Tabellen ein, um Fehlbeträge oder Liquiditätsüberschüsse für jeden Monat und jedes Jahr zu berechnen."]
[null,"Sparklines werden automatisch in jeder Tabelle aktualisiert."]
[null,"Anmerkung: "]
[null,"Zusätzliche Anweisungen wurden in Spalte A auf dem Arbeitsblatt PERSÖNLICHES BUDGET bereitgestellt. Diese Texte wurden absichtlich ausgeblendet. Um die Texte zu entfernen, wählen Sie Spalte A und dann ENTF aus. Um die Texte einzublenden, wählen Sie Spalte A aus, und ändern Sie die Schriftfarbe."]
[null,"Um mehr über Tabellen zu erfahren, drücken Sie die UMSCHALTTASTE und dann F10 innerhalb einer Tabelle, und wählen Sie die Option TABELLE und dann ALTERNATIVTEXT aus."]

{"sheet":"PERSÖNLICHES BUDGET","index":1,"n_rows":107,"n_cols":17,"rows_kept":107,"merged":[[1,1,1,3],[1,4,1,15],[27,2,27,16],[36,2,36,16],[43,2,43,16],[53,2,53,16],[62,2,62,16],[69,2,69,16],[79,2,79,16],[87,2,87,16],[95,2,95,16],[103,2,103,16]]}
["Erstellen Sie auf diesem Arbeitsblatt ein einfaches persönliches Budget. Hilfreiche Anweisungen zur Verwendung dieses Arbeitsblatts stehen in Zellen in dieser Spalte. Drücken Sie die NACH-UNTEN-TASTE, um anzufangen."]
["Der Titel dieses Arbeitsblatts befindet sich in der Zelle rechts. Geben Sie das Jahr in der Zelle Q2 ein. Die nächste Anweisung finden Sie in Zelle A4.","PERSÖNLICHES BUDGET",{"$nulls":14},{"$f":"YEAR(TODAY())","v":2019}]
[]
["Bezeichnungen befinden sich in den Zellen C4 bis P4.",null,"EINKOMMEN","JAN","FEB","MRZ","APR","MAI","JUN","JUL","AUG","SEP","OKT","NOV","DEZ","JAHR"]
["Geben Sie Details in der Tabelle „Einkünfte“ ab Zelle C5 ein. Die nächste Anweisung finden Sie in Zelle A11.",null,"EINKÜNFTE","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Gehälter",{"v":2600,"d":"2,600.00 €"},{"v":2600,"d":"2,600.00 €"},{"v":2600,"d":"2,600.00 €"},{"$nulls":9},{"$f":"SUM(Einkünfte[[#This Row],[Januar]:[Dezember]])","v":{"v":7800,"d":"7,800.00 €"}}]
[null,null,"Zinsen/Dividenden",{"v":649,"d":"649.00 €"},{"v":313,"d":"313.00 €"},{"v":664,"d":"664.00 €"},{"$nulls":9},{"$f":"SUM(Einkünfte[[#This Row],[Januar]:[Dezember]])","v":{"v":1626,"d":"1,626.00 €"}}]
[null,null,"Sonstiges",{"v":474,"d":"474.00 €"},{"v":643,"d":"643.00 €"},{"v":380,"d":"380.00 €"},{"$nulls":9},{"$f":"SUM(Einkünfte[[#This Row],[Januar]:[Dezember]])","v":{"v":1497,"d":"1,497.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Einkünfte[Januar])","v":{"v":3723,"d":"3,723.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Februar])","v":{"v":3556,"d":"3,556.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[März])","v":{"v":3644,"d":"3,644.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Einkünfte[Jahr])","v":{"v":10923,"d":"10,923.00 €"}}]
[]
["Bezeichnungen befinden sich in den Zellen C11 bis P11.",null,"AUSGABEN","JAN","FEB","MRZ","APR","MAI","JUN","JUL","AUG","SEP","OKT","NOV","DEZ","JAHR"]
["Geben Sie die Haushaltseingaben in der Tabelle ab Zelle C12 ein. Die nächste Anweisung finden Sie in Zelle A20.",null,"PRIVAT","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Hypothek",{"v":750,"d":"750.00 €"},{"v":750,"d":"750.00 €"},{"v":750,"d":"750.00 €"},{"$nulls":9},{"$f":"SUM(Zuhause[[#This Row],[Januar]:[Dezember]])","v":{"v":2250,"d":"2,250.00 €"}}]
[null,null,"Versicherung",{"$nulls":12},{"$f":"SUM(Zuhause[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Reparaturen",null,null,{"v":75,"d":"75.00 €"},{"$nulls":9},{"$f":"SUM(Zuhause[[#This Row],[Januar]:[Dezember]])","v":{"v":75,"d":"75.00 €"}}]
[null,null,"Dienstleistungen",{"v":35,"d":"35.00 €"},{"v":35,"d":"35.00 €"},{"v":35,"d":"35.00 €"},{"$nulls":9},{"$f":"SUM(Zuhause[[#This Row],[Januar]:[Dezember]])","v":{"v":105,"d":"105.00 €"}}]
[null,null,"Nebenkosten",{"v":165,"d":"165.00 €"},{"v":165,"d":"165.00 €"},{"v":165,"d":"165.00 €"},{"$nulls":9},{"$f":"SUM(Zuhause[[#This Row],[Januar]:[Dezember]])","v":{"v":495,"d":"495.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Zuhause[Januar])","v":{"v":950,"d":"950.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Februar])","v":{"v":950,"d":"950.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[März])","v":{"v":1025,"d":"1,025.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Zuhause[Jahr])","v":{"v":2925,"d":"2,925.00 €"}}]
[]
["Geben Sie die täglichen Ausgaben in der Tabelle ab Zelle C20 ein. Die nächste Anweisung finden Sie in Zelle A29.",null,"TÄGLICHER LEBENSUNTERHALT","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Lebensmittel ",{"v":191,"d":"191.00 €"},{"v":152,"d":"152.00 €"},{"v":145,"d":"145.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":488,"d":"488.00 €"}}]
[null,null,"Kinderbetreuung",{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"},{"v":200,"d":"200.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":600,"d":"600.00 €"}}]
[null,null,"Chemische Reinigung",{"v":20,"d":"20.00 €"},null,{"v":20,"d":"20.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":40,"d":"40.00 €"}}]
[null,null,"Ausgehen",{"v":55,"d":"55.00 €"},null,{"v":56,"d":"56.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":111,"d":"111.00 €"}}]
[null,null,"Hausreinigung",{"v":25,"d":"25.00 €"},{"v":17,"d":"17.00 €"},{"v":7,"d":"7.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":49,"d":"49.00 €"}}]
[null,null,"Hundeausführer",{"v":10,"d":"10.00 €"},{"v":5,"d":"5.00 €"},{"v":7,"d":"7.00 €"},{"$nulls":9},{"$f":"SUM(Täglich[[#This Row],[Januar]:[Dezember]])","v":{"v":22,"d":"22.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Täglich[Januar])","v":{"v":501,"d":"501.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Februar])","v":{"v":374,"d":"374.00 €"}},{"$f":"SUBTOTAL(109,Täglich[März])","v":{"v":435,"d":"435.00 €"}},{"$f":"SUBTOTAL(109,Täglich[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Täglich[Jahr])","v":{"v":1310,"d":"1,310.00 €"}}]
[]
["Geben Sie die Transportausgaben in der Tabelle ab Zelle C29 ein. Die nächste Anweisung finden Sie in Zelle A38.",null,"TRANSPORTAUSGABEN","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Gas/Kraftstoff",{"v":195,"d":"195.00 €"},{"v":125,"d":"125.00 €"},{"v":171,"d":"171.00 €"},{"$nulls":9},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":491,"d":"491.00 €"}}]
[null,null,"Versicherungen",{"v":165,"d":"165.00 €"},{"v":165,"d":"165.00 €"},{"v":165,"d":"165.00 €"},{"$nulls":9},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":495,"d":"495.00 €"}}]
[null,null,"Reparaturen",{"$nulls":12},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Autowäsche/-pflege",{"v":10,"d":"10.00 €"},{"$nulls":11},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":10,"d":"10.00 €"}}]
[null,null,"Parken",{"v":10,"d":"10.00 €"},{"v":40,"d":"40.00 €"},{"v":20,"d":"20.00 €"},{"$nulls":9},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":70,"d":"70.00 €"}}]
[null,null,"Öffentlicher Personenverkehr",{"v":20,"d":"20.00 €"},{"v":40,"d":"40.00 €"},{"v":30,"d":"30.00 €"},{"$nulls":9},{"$f":"SUM(Anreise[[#This Row],[Januar]:[Dezember]])","v":{"v":90,"d":"90.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Anreise[Januar])","v":{"v":400,"d":"400.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Februar])","v":{"v":370,"d":"370.00 €"}},{"$f":"SUBTOTAL(109,Anreise[März])","v":{"v":386,"d":"386.00 €"}},{"$f":"SUBTOTAL(109,Anreise[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Anreise[Jahr])","v":{"v":1156,"d":"1,156.00 €"}}]
[]
["Geben Sie die Ausgaben für Unterhaltung in der Tabelle ab Zelle C38 ein. Die nächste Anweisung finden Sie in Zelle A45.",null,"UNTERHALTUNG","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Kabel-TV",{"v":85,"d":"85.00 €"},{"v":85,"d":"85.00 €"},{"v":85,"d":"85.00 €"},{"$nulls":9},{"$f":"SUM(Unterhaltung[[#This Row],[Januar]:[Dezember]])","v":{"v":255,"d":"255.00 €"}}]
[null,null,"Video-/DVD-Ausleihe",{"v":7,"d":"7.00 €"},{"v":8,"d":"8.00 €"},{"v":9,"d":"9.00 €"},{"$nulls":9},{"$f":"SUM(Unterhaltung[[#This Row],[Januar]:[Dezember]])","v":{"v":24,"d":"24.00 €"}}]
[null,null,"Filme/Theater",{"v":9,"d":"9.00 €"},{"v":5,"d":"5.00 €"},{"v":9,"d":"9.00 €"},{"$nulls":9},{"$f":"SUM(Unterhaltung[[#This Row],[Januar]:[Dezember]])","v":{"v":23,"d":"23.00 €"}}]
[null,null,"Konzerte/Clubs",{"v":5,"d":"5.00 €"},{"v":5,"d":"5.00 €"},{"v":7,"d":"7.00 €"},{"$nulls":9},{"$f":"SUM(Unterhaltung[[#This Row],[Januar]:[Dezember]])","v":{"v":17,"d":"17.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Unterhaltung[Januar])","v":{"v":106,"d":"106.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Februar])","v":{"v":103,"d":"103.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[März])","v":{"v":110,"d":"110.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Jahr])","v":{"v":319,"d":"319.00 €"}}]
[]
["Geben Sie die Gesundheitsausgaben in der Tabelle ab Zelle C45 ein. Die nächste Anweisung finden Sie in Zelle A55.",null,"GESUNDHEIT","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Zahlungen Fitnesscenter",{"v":50,"d":"50.00 €"},{"v":50,"d":"50.00 €"},{"v":50,"d":"50.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":150,"d":"150.00 €"}}]
[null,null,"Versicherungen",{"v":225,"d":"225.00 €"},{"v":225,"d":"225.00 €"},{"v":225,"d":"225.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":675,"d":"675.00 €"}}]
[null,null,"Rezeptgebühren",{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"},{"v":100,"d":"100.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":300,"d":"300.00 €"}}]
[null,null,"Frei verkäufliche Medikamente",{"v":6,"d":"6.00 €"},{"v":2,"d":"2.00 €"},{"v":9,"d":"9.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":17,"d":"17.00 €"}}]
[null,null,"Zuzahlungen/Vorleistungen",{"v":20,"d":"20.00 €"},null,{"v":41,"d":"41.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":61,"d":"61.00 €"}}]
[null,null,"Tierärzte/Tiermedikamente",{"v":4,"d":"4.00 €"},null,{"v":25,"d":"25.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":29,"d":"29.00 €"}}]
[null,null,"Lebensversicherung",{"v":55,"d":"55.00 €"},{"v":55,"d":"55.00 €"},{"v":55,"d":"55.00 €"},{"$nulls":9},{"$f":"SUM(Gesundheit[[#This Row],[Januar]:[Dezember]])","v":{"v":165,"d":"165.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Gesundheit[Januar])","v":{"v":460,"d":"460.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Februar])","v":{"v":432,"d":"432.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[März])","v":{"v":505,"d":"505.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Gesundheit[Jahr])","v":{"v":1397,"d":"1,397.00 €"}}]
[]
["Geben Sie die Ausgaben für Urlaube in der Tabelle ab Zelle C55 ein. Die nächste Anweisung finden Sie in Zelle A64.",null,"URLAUB","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Flugpreis",null,{"v":485,"d":"485.00 €"},{"$nulls":10},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":485,"d":"485.00 €"}}]
[null,null,"Unterbringung",null,{"v":245,"d":"245.00 €"},{"$nulls":10},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":245,"d":"245.00 €"}}]
[null,null,"Essen",null,{"v":95,"d":"95.00 €"},{"$nulls":10},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":95,"d":"95.00 €"}}]
[null,null,"Souvenirs",{"$nulls":12},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Haustierpension",{"$nulls":12},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Mietwagen",null,{"v":85,"d":"85.00 €"},{"$nulls":10},{"$f":"SUM(Urlaub[[#This Row],[Januar]:[Dezember]])","v":{"v":85,"d":"85.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Urlaub[Januar])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Februar])","v":{"v":910,"d":"910.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[März])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Urlaub[Jahr])","v":{"v":910,"d":"910.00 €"}}]
[]
["Geben Sie die Freizeitausgaben in der Tabelle ab Zelle C64 ein. Die nächste Anweisung finden Sie in Zelle A71.",null,"FREIZEIT","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Fitness-Studio",{"$nulls":12},{"$f":"SUM(Erholung[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sportausrüstung",{"$nulls":12},{"$f":"SUM(Erholung[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Vereinsbeiträge",{"$nulls":12},{"$f":"SUM(Erholung[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Spielzeug/Kinderbedarf",{"v":39,"d":"39.00 €"},{"v":33,"d":"33.00 €"},{"v":40,"d":"40.00 €"},{"$nulls":9},{"$f":"SUM(Erholung[[#This Row],[Januar]:[Dezember]])","v":{"v":112,"d":"112.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Erholung[Januar])","v":{"v":39,"d":"39.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Februar])","v":{"v":33,"d":"33.00 €"}},{"$f":"SUBTOTAL(109,Erholung[März])","v":{"v":40,"d":"40.00 €"}},{"$f":"SUBTOTAL(109,Erholung[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Erholung[Jahr])","v":{"v":112,"d":"112.00 €"}}]
[]
["Geben Sie die Ausgaben in der Tabelle „Gebühren und Abonnements“ ab Zeile C71 ein. Die nächste Anweisung finden Sie in Zelle A81.",null,"GEBÜHREN/ABONNEMENTS","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Zeitschriften",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Zeitungen",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Internetverbindung",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Öffentlich-rechtlicher Rundfunk",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Öffentlich-rechtliches Fernsehen",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Religionsgemeinschaften",{"v":29,"d":"29.00 €"},{"v":18,"d":"18.00 €"},{"v":17,"d":"17.00 €"},{"$nulls":9},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":64,"d":"64.00 €"}}]
[null,null,"Spenden",{"$nulls":12},{"$f":"SUM(GebührenUndAbonnements[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Januar])","v":{"v":29,"d":"29.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Februar])","v":{"v":18,"d":"18.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[März])","v":{"v":17,"d":"17.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,GebührenUndAbonnements[Jahr])","v":{"v":64,"d":"64.00 €"}}]
[]
["Geben Sie die persönlichen Ausgaben in der Tabelle ab Zelle C81 ein. Die nächste Anweisung finden Sie in Zelle A89.",null,"PERSÖNLICHEN","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Kleidung",null,null,{"v":29,"d":"29.00 €"},{"$nulls":9},{"$f":"SUM(Persönlichen[[#This Row],[Januar]:[Dezember]])","v":{"v":29,"d":"29.00 €"}}]
[null,null,"Geschenke",null,{"v":35,"d":"35.00 €"},{"$nulls":10},{"$f":"SUM(Persönlichen[[#This Row],[Januar]:[Dezember]])","v":{"v":35,"d":"35.00 €"}}]
[null,null,"Friseur/Bartpflege",{"v":25,"d":"25.00 €"},{"v":25,"d":"25.00 €"},{"v":25,"d":"25.00 €"},{"$nulls":9},{"$f":"SUM(Persönlichen[[#This Row],[Januar]:[Dezember]])","v":{"v":75,"d":"75.00 €"}}]
[null,null,"Bücher",{"$nulls":12},{"$f":"SUM(Persönlichen[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Musik (CDs, usw.).",{"$nulls":12},{"$f":"SUM(Persönlichen[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Persönlichen[Januar])","v":{"v":25,"d":"25.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Februar])","v":{"v":60,"d":"60.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[März])","v":{"v":54,"d":"54.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Persönlichen[Jahr])","v":{"v":139,"d":"139.00 €"}}]
[]
["Geben Sie die finanzielle Verpflichtungen in der Tabelle ab Zelle C89 ein. Die nächste Anweisung finden Sie in Zelle A97.",null,"FINANZIELLE VERPFLICHTUNGEN","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Langfristige Spareinlagen",{"v":25,"d":"25.00 €"},{"v":25,"d":"25.00 €"},{"v":25,"d":"25.00 €"},{"$nulls":9},{"$f":"SUM(Finanzen[[#This Row],[Januar]:[Dezember]])","v":{"v":75,"d":"75.00 €"}}]
[null,null,"Altersvorsorge (401k, Roth IRA)",{"v":45,"d":"45.00 €"},{"v":45,"d":"45.00 €"},{"v":45,"d":"45.00 €"},{"$nulls":9},{"$f":"SUM(Finanzen[[#This Row],[Januar]:[Dezember]])","v":{"v":135,"d":"135.00 €"}}]
[null,null,"Kreditkartenzahlungen",{"v":75,"d":"75.00 €"},{"v":75,"d":"75.00 €"},{"v":75,"d":"75.00 €"},{"$nulls":9},{"$f":"SUM(Finanzen[[#This Row],[Januar]:[Dezember]])","v":{"v":225,"d":"225.00 €"}}]
[null,null,"Einkommensteuer (Zusatzeinkünfte)",{"$nulls":12},{"$f":"SUM(Finanzen[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sonstige Verpflichtungen",{"v":32,"d":"32.00 €"},{"v":34,"d":"34.00 €"},{"v":1,"d":"1.00 €"},{"$nulls":9},{"$f":"SUM(Finanzen[[#This Row],[Januar]:[Dezember]])","v":{"v":67,"d":"67.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Finanzen[Januar])","v":{"v":177,"d":"177.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Februar])","v":{"v":179,"d":"179.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[März])","v":{"v":146,"d":"146.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Finanzen[Jahr])","v":{"v":502,"d":"502.00 €"}}]
[]
["Geben Sie sonstige Zahlungen in der Tabelle ab Zelle C97 ein. Die nächste Anweisung finden Sie in Zelle A105.",null,"VERSCHIEDENE ZAHLUNGEN","Januar","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Jahr","Sparkline"]
[null,null,"Sonstiges",{"$nulls":12},{"$f":"SUM(Verschiedenes[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sonstiges",{"$nulls":12},{"$f":"SUM(Verschiedenes[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sonstiges",{"$nulls":12},{"$f":"SUM(Verschiedenes[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sonstiges",{"$nulls":12},{"$f":"SUM(Verschiedenes[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Sonstiges",{"$nulls":12},{"$f":"SUM(Verschiedenes[[#This Row],[Januar]:[Dezember]])","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Ergebnis",{"$f":"SUBTOTAL(109,Verschiedenes[Januar])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Februar])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[März])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[April])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Mai])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Juni])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Juli])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[August])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[September])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Oktober])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[November])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Dezember])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Verschiedenes[Jahr])","v":{"v":0,"d":"0.00 €"}}]
[]
["Die Summen werden in der Tabelle ab Zelle C105 automatisch berechnet. Gesamtausgaben und Fehlbeträge oder Überschüsse werden für jeden Monat und das gesamte Jahr automatisch berechnet, und Sparklines werden aktualisiert.",null,"SUMMEN","JAN","FEB","MRZ","APR","MAI","JUN","JUL","AUG","SEP","OKT","NOV","DEZ","JAHR","SPARKLINE"]
[null,null,"Gesamtausgaben",{"$f":"SUM(Verschiedenes[[#Totals],[Januar]],Finanzen[[#Totals],[Januar]],Persönlichen[[#Totals],[Januar]],GebührenUndAbonnements[[#Totals],[Januar]],Erholung[[#Totals],[Januar]],Urlaub[[#Totals],[Januar]],Gesundheit[[#Totals],[Januar]],Unterhaltung[[#Totals],[Januar]],Anreise[[#Totals],[Januar]],Täglich[[#Totals],[Januar]],Zuhause[[#Totals],[Januar]])","v":{"v":2687,"d":"2,687.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Februar]],Finanzen[[#Totals],[Februar]],Persönlichen[[#Totals],[Februar]],GebührenUndAbonnements[[#Totals],[Februar]],Erholung[[#Totals],[Februar]],Urlaub[[#Totals],[Februar]],Gesundheit[[#Totals],[Februar]],Unterhaltung[[#Totals],[Februar]],Anreise[[#Totals],[Februar]],Täglich[[#Totals],[Februar]],Zuhause[[#Totals],[Februar]])","v":{"v":3429,"d":"3,429.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[März]],Finanzen[[#Totals],[März]],Persönlichen[[#Totals],[März]],GebührenUndAbonnements[[#Totals],[März]],Erholung[[#Totals],[März]],Urlaub[[#Totals],[März]],Gesundheit[[#Totals],[März]],Unterhaltung[[#Totals],[März]],Anreise[[#Totals],[März]],Täglich[[#Totals],[März]],Zuhause[[#Totals],[März]])","v":{"v":2718,"d":"2,718.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[April]],Finanzen[[#Totals],[April]],Persönlichen[[#Totals],[April]],GebührenUndAbonnements[[#Totals],[April]],Erholung[[#Totals],[April]],Urlaub[[#Totals],[April]],Gesundheit[[#Totals],[April]],Unterhaltung[[#Totals],[April]],Anreise[[#Totals],[April]],Täglich[[#Totals],[April]],Zuhause[[#Totals],[April]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Mai]],Finanzen[[#Totals],[Mai]],Persönlichen[[#Totals],[Mai]],GebührenUndAbonnements[[#Totals],[Mai]],Erholung[[#Totals],[Mai]],Urlaub[[#Totals],[Mai]],Gesundheit[[#Totals],[Mai]],Unterhaltung[[#Totals],[Mai]],Anreise[[#Totals],[Mai]],Täglich[[#Totals],[Mai]],Zuhause[[#Totals],[Mai]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Juni]],Finanzen[[#Totals],[Juni]],Persönlichen[[#Totals],[Juni]],GebührenUndAbonnements[[#Totals],[Juni]],Erholung[[#Totals],[Juni]],Urlaub[[#Totals],[Juni]],Gesundheit[[#Totals],[Juni]],Unterhaltung[[#Totals],[Juni]],Anreise[[#Totals],[Juni]],Täglich[[#Totals],[Juni]],Zuhause[[#Totals],[Juni]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Juli]],Finanzen[[#Totals],[Juli]],Persönlichen[[#Totals],[Juli]],GebührenUndAbonnements[[#Totals],[Juli]],Erholung[[#Totals],[Juli]],Urlaub[[#Totals],[Juli]],Gesundheit[[#Totals],[Juli]],Unterhaltung[[#Totals],[Juli]],Anreise[[#Totals],[Juli]],Täglich[[#Totals],[Juli]],Zuhause[[#Totals],[Juli]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[August]],Finanzen[[#Totals],[August]],Persönlichen[[#Totals],[August]],GebührenUndAbonnements[[#Totals],[August]],Erholung[[#Totals],[August]],Urlaub[[#Totals],[August]],Gesundheit[[#Totals],[August]],Unterhaltung[[#Totals],[August]],Anreise[[#Totals],[August]],Täglich[[#Totals],[August]],Zuhause[[#Totals],[August]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[September]],Finanzen[[#Totals],[September]],Persönlichen[[#Totals],[September]],GebührenUndAbonnements[[#Totals],[September]],Erholung[[#Totals],[September]],Urlaub[[#Totals],[September]],Gesundheit[[#Totals],[September]],Unterhaltung[[#Totals],[September]],Anreise[[#Totals],[September]],Täglich[[#Totals],[September]],Zuhause[[#Totals],[September]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Oktober]],Finanzen[[#Totals],[Oktober]],Persönlichen[[#Totals],[Oktober]],GebührenUndAbonnements[[#Totals],[Oktober]],Erholung[[#Totals],[Oktober]],Urlaub[[#Totals],[Oktober]],Gesundheit[[#Totals],[Oktober]],Unterhaltung[[#Totals],[Oktober]],Anreise[[#Totals],[Oktober]],Täglich[[#Totals],[Oktober]],Zuhause[[#Totals],[Oktober]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[November]],Finanzen[[#Totals],[November]],Persönlichen[[#Totals],[November]],GebührenUndAbonnements[[#Totals],[November]],Erholung[[#Totals],[November]],Urlaub[[#Totals],[November]],Gesundheit[[#Totals],[November]],Unterhaltung[[#Totals],[November]],Anreise[[#Totals],[November]],Täglich[[#Totals],[November]],Zuhause[[#Totals],[November]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Dezember]],Finanzen[[#Totals],[Dezember]],Persönlichen[[#Totals],[Dezember]],GebührenUndAbonnements[[#Totals],[Dezember]],Erholung[[#Totals],[Dezember]],Urlaub[[#Totals],[Dezember]],Gesundheit[[#Totals],[Dezember]],Unterhaltung[[#Totals],[Dezember]],Anreise[[#Totals],[Dezember]],Täglich[[#Totals],[Dezember]],Zuhause[[#Totals],[Dezember]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Verschiedenes[[#Totals],[Jahr]],Finanzen[[#Totals],[Jahr]],Persönlichen[[#Totals],[Jahr]],GebührenUndAbonnements[[#Totals],[Jahr]],Erholung[[#Totals],[Jahr]],Urlaub[[#Totals],[Jahr]],Gesundheit[[#Totals],[Jahr]],Unterhaltung[[#Totals],[Jahr]],Anreise[[#Totals],[Jahr]],Täglich[[#Totals],[Jahr]],Zuhause[[#Totals],[Jahr]])","v":{"v":8834,"d":"8,834.00 €"}}]
[null,null,"Bar Soll/Haben",{"$f":"Einkünfte[[#Totals],[Januar]]-D106","v":{"v":1036,"d":"1,036.00 €"}},{"$f":"Einkünfte[[#Totals],[Februar]]-E106","v":{"v":127,"d":"127.00 €"}},{"$f":"Einkünfte[[#Totals],[März]]-F106","v":{"v":926,"d":"926.00 €"}},{"$f":"Einkünfte[[#Totals],[April]]-G106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Mai]]-H106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Juni]]-I106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Juli]]-J106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[August]]-K106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[September]]-L106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Oktober]]-M106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[November]]-N106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Dezember]]-O106","v":{"v":0,"d":"0.00 €"}},{"$f":"Einkünfte[[#Totals],[Jahr]]-P106","v":{"v":2089,"d":"2,089.00 €"}}]