{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bryllupsbudget"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Bryllupsbudget","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Anslået","Faktisk","Over/under"]
["Udgifter i alt",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"kr. 10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"kr. 10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"kr. 0.00"}}]
[]
[]
[null,"Anslået","Faktisk","Over/under"]
["Beklædning"]
["Forlovelsesring",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"B8-C8","v":{"v":0,"d":"kr. 0.00"}}]
["Vielsesring",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"B9-C9","v":{"v":0,"d":"kr. 0.00"}}]
["Brudekjole",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Slør/hovedbeklædning",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Sko",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Smykker",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Strømpebånd",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Strømper",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Brudgommens smoking",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Brudgommens sko",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Andet_______________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["I alt for beklædning",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"},null,null,"Anslået","Faktisk","Over/under"]
[{"$nulls":5},"Dekorationer"]
[{"$nulls":5},"Sløjfer til kirkebænk/andre siddepladser",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"G21-H21","v":{"v":0,"d":"kr. 0.00"}}]
[null,"Anslået","Faktisk","Over/under",null,"Borddekoration (ekskl. blomster)",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"G22-H22","v":{"v":0,"d":"kr. 0.00"}}]
["Gaver",{"$nulls":4},"Lys",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Deltagere",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"B24-C24","v":{"v":0,"d":"kr. 0.00"}},null,"Belysning",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Brud og brudgom",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Balloner",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Forældre",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Andet________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Oplæsere/andre deltagere",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"I alt for dekorationer",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
["Andet________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["I alt for gaver",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":6},"Anslået","Faktisk","Over/under"]
[{"$nulls":5},"Blomster"]
[null,"Anslået","Faktisk","Over/under",null,"Blomsterbuketter",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"G32-H32","v":{"v":0,"d":"kr. 0.00"}}]
["Musik",{"$nulls":4},"Knaphulsblomster",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Musikere til ceremonien",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"B34-C34","v":{"v":0,"d":"kr. 0.00"}},null,"Pyntebuketter",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Band/DJ til receptionen",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"B35-C35","v":{"v":0,"d":"kr. 0.00"}},null,"Ceremoni",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Andet________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Reception",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["I alt for musik",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"},null,"Andet________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":5},"I alt for blomster",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
[]
[null,"Anslået","Faktisk","Over/under"]
["Reception (ekskl. musik og dekoration)",{"$nulls":5},"Anslået","Faktisk","Over/under"]
["Lokalegebyrer",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"B42-C42","v":{"v":0,"d":"kr. 0.00"}},null,"Fotografering"]
["Borde og stole",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"B43-C43","v":{"v":0,"d":"kr. 0.00"}},null,"Formularer",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"G43-H43","v":{"v":0,"d":"kr. 0.00"}}]
["Mad",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Naturlige billeder",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"G44-H44","v":{"v":0,"d":"kr. 0.00"}}]
["Drikkevarer",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Ekstra tryk",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"$f":"G45-H45","v":{"v":0,"d":"kr. 0.00"}}]
["Linned",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Fotoalbummer",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Kage",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Videoer",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Tjenester",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Andet_________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Personale og drikkepenge",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"I alt for fotografering",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
["Andet_________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["I alt for reception",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":6},"Anslået","Faktisk","Over/under"]
[{"$nulls":5},"Tryksager/udskrivning"]
[null,"Anslået","Faktisk","Over/under",null,"Invitationer",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"G54-H54","v":{"v":0,"d":"kr. 0.00"}}]
["Andre udgifter",{"$nulls":4},"Bekendtgørelser",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Person, der udfører vielse",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"B56-C56","v":{"v":0,"d":"kr. 0.00"}},null,"Takkekort",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Gebyr til kirke/ceremonistedet",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Personlige tryksager",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Bryllupskoordinater",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Gæstebog",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Prøvemiddag",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Programmer",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Forlovelsesfest",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Receptionsservietter",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Showers",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Tændstikmappe",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Salonaftaler",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Kalligrafi",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Polterabender",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"Andet_________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Brunch",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},null,"I alt for tryksager/udskrivning",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
["Hotelværelser",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["Andet________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
["I alt for andre udgifter",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"},null,null,"Anslået","Faktisk","Over/under"]
[{"$nulls":5},"Transport"]
[{"$nulls":5},"Limousiner/vogne",{"v":1,"d":"kr. 1.00"},{"v":1,"d":"kr. 1.00"},{"$f":"G69-H69","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":5},"Parkering",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":5},"Taxa",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":5},"Andet_________________",{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"},{"v":0,"d":"kr. 0.00"}]
[{"$nulls":5},"I alt for transport",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"kr. 1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"kr. 1.00"}},{"v":0,"d":"kr. 0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"Kategori","Beløb"]
[{"$nulls":6},"Beklædning",{"$f":"C19","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Dekorationer",{"$f":"H27","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Gaver",{"$f":"C29","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Blomster",{"$f":"H38","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Musik",{"$f":"C37","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Fotografering",{"$f":"H49","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Reception",{"$f":"C51","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Tryksager",{"$f":"H64","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Transport",{"$f":"H73","v":{"v":1,"d":"kr. 1.00"}}]
[{"$nulls":6},"Andet",{"$f":"C67","v":{"v":1,"d":"kr. 1.00"}}]