{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Køkken"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Køkken","index":0,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[[40,0,40,5],[33,0,33,5],[35,0,35,5],[25,0,25,5],[27,0,27,5],[29,0,29,5],[31,0,31,5],[37,0,37,5],[15,0,15,5],[18,0,18,5],[20,0,20,5],[22,0,22,5],[6,0,6,5],[8,0,8,5],[11,0,11,5],[13,0,13,5],[1,2,1,3],[1,4,1,5],[0,0,0,5],[3,0,3,5]],"flags":["formulas_cached_only"]}
["Omkostninger i forbindelse med køkkenombygning"]
["Enheder","Mængde","Omkostning pr. enhed (DKK)",null,"Samlet omkostning (DKK)"]
[null,null,"Beregnet","Faktisk","Beregnet","Faktisk"]
["Skabe"]
["Underskabe: Modulbaserede (pr. modul)",10,200,null,2000,0]
["Overskabe: Modulbaserede (pr. modul)",10,200,null,2000,0]
["Rengøringsanordninger"]
["Opvaskemaskine: Standard",1,5000,null,5000,0]
["Køkkenmaskiner"]
["Komfur (glaskeramiske plader): Standard",1,4500,null,4500,0]
["Mikrobølgeovn: Standard",1,3000,null,3000,0]
["Bordplader"]
["Massiv overflade (pr. meter)",1,50,null,50,0]
["Døre"]
["Indvendige: Massiv finer",1,65,null,65,0]
["Køkkenredskaber"]
["Røremaskine",1,1200,null,1200,0]
["Brødrister",1,200,null,200,0]
["Vandhaner"]
["Vandhane: Standard",1,250,null,250,0]
["Gulvbelægning"]
["Laminat (pr. kvadratmeter)",10,250,null,2500,0]
["Vaskeanordninger"]
["Vaskemaskine: Standard",1,5000,null,5000,0]
["Tørretumbler: Standard",1,3750,null,3750,0]
["Belysning"]
["Belysning: Indbygningsarmatur",4,350,null,1400,0]
["Køleskabe"]
["Køleskab: Fritstående, luksus",1,5000,null,5000,0]
["Køkkenvaske"]
["Dobbeltvask i rustfrit stål, luksus",1,1200,null,1200,0]
["Ventilation"]
["Emhætte: Standard",1,1800,null,1800,0]
["Vægbeklædning"]
["Vægplade (pr. kvadratmeter)",8,100,null,800,0]
["Vinduer"]
["Skydevindue",2,1200,null,2400,0]
["Andet"]
[null,null,null,null,0,0]
["Subtotal",null,null,null,42115,0]
["Uventede omkostninger"]
["Tilføj 30%",null,null,null,12634.5,0]
["Total",null,null,null,54749.5,0]