{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Бюджет за бизнес пътуване"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Бюджет за бизнес пътуване","index":0,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,1,7]]}
["       Бюджет за командировка"]
[]
[]
[null,"Бюджет за целево пътуване",{"v":3287,"d":"3,287.00 лв"}]
[{"$nulls":7},"  Всичко"]
[null,"Самолетен билет","Крайна цена на билетите",{"v":200,"d":"200.00 лв"},"за",1,"билет(а)",{"$f":"(D6*F6)","v":{"v":200,"d":"200.00 лв"}}]
[null,null,"\"",{"v":475.8,"d":"475.80 лв"},"за",1,"билет(а)",{"v":475.8,"d":"475.80 лв"}]
[null,null,"\"",{"v":0,"d":"0.00 лв"},"за",0,"билет(а)",0]
[null,"Хотел","Цена на нощувка",{"v":129.8,"d":"129.80 лв"},"за",3,"нощувка(и)",{"v":389.40000000000003,"d":"389.40 лв"}]
[null,null,"\"",{"v":141.9,"d":"141.90 лв"},"за",3,"нощувка(и)",{"v":425.70000000000005,"d":"425.70 лв"}]
[null,null,"\"",{"v":0,"d":"0.00 лв"},"за",0,"нощувка(и)",0]
[null,"Храна","Цена на ден",{"v":83.1,"d":"83.10 лв"},"за",6,"дни",{"v":498.59999999999997,"d":"498.60 лв"}]
[null,"Наем на кола","Цена на ден",{"v":90,"d":"90.00 лв"},"за",6,"дни",{"v":540,"d":"540.00 лв"}]
[null,"Газ","Цена на галон",{"v":3.1,"d":"3.10 лв"},"за",14,"галона",{"v":43.4,"d":"43.40 лв"}]
[null,"Развлечения","Сума",{"v":147.1,"d":"147.10 лв"},{"$nulls":3},{"$f":"(D15)","v":{"v":147.1,"d":"147.10 лв"}}]
[null,"Подаръци","Сума",{"v":147.1,"d":"147.10 лв"},{"$nulls":3},{"$f":"(D16)","v":{"v":147.1,"d":"147.10 лв"}}]
[null,"Смесени","Сума",{"v":95.2,"d":"95.20 лв"},{"$nulls":3},{"$f":"(D17)","v":{"v":95.2,"d":"95.20 лв"}}]
[{"$nulls":4},"Крайна цена на пътуването",null,null,{"$f":"SUM(H6:H17)","v":{"v":2962.2999999999997,"d":"2,962.30 лв"}}]
[{"$nulls":4},{"$f":"IF(C4>H18,\"Нужни са още\",\"Остават\")","v":"Нужни са още"},null,null,{"$f":"(C4-H18)","v":{"v":324.7000000000003,"d":"324.70 лв"}}]